サイボウズ【4776】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 3,121 2,106 2,417 1,602 1,876 1,922 2,347 1,657 1,691 1,831 1,850 1,728 2,340 2,251 2,023 1,901 2,585 2,492 2,198 1,759 3,040 3,188 3,956 2,924 3,740 4,236 4,805 4,612 5,093 5,053 5,124 4,434 6,164 5,680 6,492 6,042 5,663 6,346 5,589 3,983 7,164 9,281
売掛金 - 853 955 1,004 1,211 1,151 1,148 1,218 1,388 1,400 1,407 1,570 1,649 1,719 1,637 1,761 1,894 1,987 1,944 2,107 2,248 2,307 2,297 2,475 2,685 2,750 2,762 2,900 2,420 2,592 2,672 - - - - - - - - - - - -
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2 5
流動資産合計 - 4,340 3,319 3,793 3,089 3,265 3,315 3,939 3,350 3,432 3,532 3,832 3,751 4,589 4,272 4,272 4,122 4,894 4,744 4,655 4,421 5,727 5,854 6,828 6,357 7,115 7,605 8,368 8,560 9,194 9,171 9,257 8,836 10,859 10,502 11,513 11,428 11,113 11,910 11,933 10,569 14,130 16,441
有形固定資産 - 387 985 1,068 1,129 1,180 1,116 1,048 1,585 1,543 1,450 1,362 1,768 1,682 1,692 1,547 2,206 2,508 2,524 2,433 2,530 2,357 2,246 2,015 2,682 2,523 2,528 2,413 3,299 3,005 3,970 3,596 4,320 4,921 4,432 4,028 4,204 5,527 4,974 4,442 5,130 5,480 4,892
投資有価証券 - 199 193 142 139 140 138 130 136 138 141 142 137 144 146 135 144 131 134 139 134 148 3,489 2,146 1,840 1,838 2,194 1,951 1,686 1,455 1,439 1,291 1,662 1,914 1,614 1,547 1,695 1,862 2,284 2,261 2,482 3,101 2,930
固定資産合計 - 1,579 2,363 2,431 2,502 2,532 2,480 2,413 2,959 2,890 2,810 2,723 3,128 3,070 3,061 3,056 3,823 4,152 4,118 4,218 4,307 4,216 6,749 5,406 5,846 5,745 5,953 5,668 6,588 6,203 7,018 6,650 7,664 8,663 7,997 7,735 8,042 9,660 9,444 9,154 10,023 11,266 10,536
総資産 - 5,919 5,683 6,224 5,591 5,797 5,795 6,352 6,310 6,323 6,342 6,556 6,880 7,660 7,334 7,328 7,946 9,046 8,862 8,874 8,728 9,944 12,603 12,235 12,204 12,860 13,559 14,037 15,148 15,398 16,190 15,907 16,500 19,522 18,500 19,248 19,471 20,773 21,354 21,087 20,592 25,397 26,977
買掛金 - 7 12 8 7 6 5 6 5 3 3 2 1 3 3 11 3 1 3 2 6 15 0 1 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 5 0 0
短期借入金 - - - - 333 83 - - 400 250 150 - 500 950 520 - 400 1,000 1,000 - 600 600 - - 1,700 1,460 2,200 2,200 2,200 2,200 2,200 2,200 500 500 - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - 100 - - - 100 - - - - - - - - - - - - - - - - - - - 2,480 - - - - - - - - - 10 11
流動負債合計 - 2,308 2,020 3,032 2,440 2,578 2,453 3,179 3,171 3,022 2,885 3,278 3,634 4,123 3,468 3,809 4,320 5,215 4,672 4,761 4,527 5,346 4,726 5,698 5,792 6,188 6,445 7,533 7,911 8,884 8,766 11,143 6,671 8,839 7,202 7,860 7,662 8,108 7,564 9,287 8,287 10,816 10,511
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000 1,500 2,060 - - - - - - - - - - 29 27
固定負債合計 - 0 0 0 0 0 0 0 0 66 66 74 75 75 121 120 120 120 120 121 137 139 451 130 131 131 131 131 2,132 1,633 2,193 133 133 134 134 134 135 166 166 166 167 225 209
総負債 - 2,308 2,020 3,032 2,440 2,578 2,453 3,179 3,171 3,089 2,952 3,353 3,710 4,199 3,590 3,930 4,440 5,335 4,793 4,882 4,665 5,485 5,178 5,829 5,923 6,320 6,577 7,665 10,044 10,517 10,960 11,277 6,805 8,973 7,337 7,995 7,797 8,275 7,731 9,454 8,454 11,041 10,721
資本金及び資本剰余金 - 1,590 1,590 1,589 1,590 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 1,589 5,635 5,635 5,635 5,635 5,635 5,635 5,635 5,635 5,635 5,718 5,718
利益剰余金 - 3,654 3,721 3,267 3,256 3,376 3,508 3,301 3,274 3,361 3,510 3,310 3,279 3,583 3,883 3,551 3,637 3,874 4,253 4,151 4,240 4,620 5,246 5,128 5,180 5,434 5,662 5,175 4,058 3,993 4,348 3,928 4,238 4,877 5,700 5,820 6,172 6,839 7,749 8,709 9,124 10,785 12,770
株主資本 3,616 3,611 3,662 3,192 3,151 3,219 3,342 3,173 3,138 3,233 3,390 3,202 3,169 3,461 3,743 3,398 3,505 3,710 4,069 3,991 4,062 4,458 7,425 6,405 6,280 6,540 6,981 6,371 5,104 4,880 5,230 4,630 9,695 10,548 11,162 11,253 11,674 12,498 13,623 11,633 12,138 14,355 16,256