|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,121
|
2,106
|
2,417
|
1,602
|
1,876
|
1,922
|
2,347
|
1,657
|
1,691
|
1,831
|
1,850
|
1,728
|
2,340
|
2,251
|
2,023
|
1,901
|
2,585
|
2,492
|
2,198
|
1,759
|
3,040
|
3,188
|
3,956
|
2,924
|
3,740
|
4,236
|
4,805
|
4,612
|
5,093
|
5,053
|
5,124
|
4,434
|
6,164
|
5,680
|
6,492
|
6,042
|
5,663
|
6,346
|
5,589
|
3,983
|
7,164
|
9,281
|
|
売掛金
|
-
|
853
|
955
|
1,004
|
1,211
|
1,151
|
1,148
|
1,218
|
1,388
|
1,400
|
1,407
|
1,570
|
1,649
|
1,719
|
1,637
|
1,761
|
1,894
|
1,987
|
1,944
|
2,107
|
2,248
|
2,307
|
2,297
|
2,475
|
2,685
|
2,750
|
2,762
|
2,900
|
2,420
|
2,592
|
2,672
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
5
|
|
流動資産合計
|
-
|
4,340
|
3,319
|
3,793
|
3,089
|
3,265
|
3,315
|
3,939
|
3,350
|
3,432
|
3,532
|
3,832
|
3,751
|
4,589
|
4,272
|
4,272
|
4,122
|
4,894
|
4,744
|
4,655
|
4,421
|
5,727
|
5,854
|
6,828
|
6,357
|
7,115
|
7,605
|
8,368
|
8,560
|
9,194
|
9,171
|
9,257
|
8,836
|
10,859
|
10,502
|
11,513
|
11,428
|
11,113
|
11,910
|
11,933
|
10,569
|
14,130
|
16,441
|
|
有形固定資産
|
-
|
387
|
985
|
1,068
|
1,129
|
1,180
|
1,116
|
1,048
|
1,585
|
1,543
|
1,450
|
1,362
|
1,768
|
1,682
|
1,692
|
1,547
|
2,206
|
2,508
|
2,524
|
2,433
|
2,530
|
2,357
|
2,246
|
2,015
|
2,682
|
2,523
|
2,528
|
2,413
|
3,299
|
3,005
|
3,970
|
3,596
|
4,320
|
4,921
|
4,432
|
4,028
|
4,204
|
5,527
|
4,974
|
4,442
|
5,130
|
5,480
|
4,892
|
|
投資有価証券
|
-
|
199
|
193
|
142
|
139
|
140
|
138
|
130
|
136
|
138
|
141
|
142
|
137
|
144
|
146
|
135
|
144
|
131
|
134
|
139
|
134
|
148
|
3,489
|
2,146
|
1,840
|
1,838
|
2,194
|
1,951
|
1,686
|
1,455
|
1,439
|
1,291
|
1,662
|
1,914
|
1,614
|
1,547
|
1,695
|
1,862
|
2,284
|
2,261
|
2,482
|
3,101
|
2,930
|
|
固定資産合計
|
-
|
1,579
|
2,363
|
2,431
|
2,502
|
2,532
|
2,480
|
2,413
|
2,959
|
2,890
|
2,810
|
2,723
|
3,128
|
3,070
|
3,061
|
3,056
|
3,823
|
4,152
|
4,118
|
4,218
|
4,307
|
4,216
|
6,749
|
5,406
|
5,846
|
5,745
|
5,953
|
5,668
|
6,588
|
6,203
|
7,018
|
6,650
|
7,664
|
8,663
|
7,997
|
7,735
|
8,042
|
9,660
|
9,444
|
9,154
|
10,023
|
11,266
|
10,536
|
|
総資産
|
-
|
5,919
|
5,683
|
6,224
|
5,591
|
5,797
|
5,795
|
6,352
|
6,310
|
6,323
|
6,342
|
6,556
|
6,880
|
7,660
|
7,334
|
7,328
|
7,946
|
9,046
|
8,862
|
8,874
|
8,728
|
9,944
|
12,603
|
12,235
|
12,204
|
12,860
|
13,559
|
14,037
|
15,148
|
15,398
|
16,190
|
15,907
|
16,500
|
19,522
|
18,500
|
19,248
|
19,471
|
20,773
|
21,354
|
21,087
|
20,592
|
25,397
|
26,977
|
|
買掛金
|
-
|
7
|
12
|
8
|
7
|
6
|
5
|
6
|
5
|
3
|
3
|
2
|
1
|
3
|
3
|
11
|
3
|
1
|
3
|
2
|
6
|
15
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
短期借入金
|
-
|
-
|
-
|
-
|
333
|
83
|
-
|
-
|
400
|
250
|
150
|
-
|
500
|
950
|
520
|
-
|
400
|
1,000
|
1,000
|
-
|
600
|
600
|
-
|
-
|
1,700
|
1,460
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,480
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
11
|
|
流動負債合計
|
-
|
2,308
|
2,020
|
3,032
|
2,440
|
2,578
|
2,453
|
3,179
|
3,171
|
3,022
|
2,885
|
3,278
|
3,634
|
4,123
|
3,468
|
3,809
|
4,320
|
5,215
|
4,672
|
4,761
|
4,527
|
5,346
|
4,726
|
5,698
|
5,792
|
6,188
|
6,445
|
7,533
|
7,911
|
8,884
|
8,766
|
11,143
|
6,671
|
8,839
|
7,202
|
7,860
|
7,662
|
8,108
|
7,564
|
9,287
|
8,287
|
10,816
|
10,511
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
1,500
|
2,060
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
27
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
74
|
75
|
75
|
121
|
120
|
120
|
120
|
120
|
121
|
137
|
139
|
451
|
130
|
131
|
131
|
131
|
131
|
2,132
|
1,633
|
2,193
|
133
|
133
|
134
|
134
|
134
|
135
|
166
|
166
|
166
|
167
|
225
|
209
|
|
総負債
|
-
|
2,308
|
2,020
|
3,032
|
2,440
|
2,578
|
2,453
|
3,179
|
3,171
|
3,089
|
2,952
|
3,353
|
3,710
|
4,199
|
3,590
|
3,930
|
4,440
|
5,335
|
4,793
|
4,882
|
4,665
|
5,485
|
5,178
|
5,829
|
5,923
|
6,320
|
6,577
|
7,665
|
10,044
|
10,517
|
10,960
|
11,277
|
6,805
|
8,973
|
7,337
|
7,995
|
7,797
|
8,275
|
7,731
|
9,454
|
8,454
|
11,041
|
10,721
|
|
資本金及び資本剰余金
|
-
|
1,590
|
1,590
|
1,589
|
1,590
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
1,589
|
5,635
|
5,635
|
5,635
|
5,635
|
5,635
|
5,635
|
5,635
|
5,635
|
5,635
|
5,718
|
5,718
|
|
利益剰余金
|
-
|
3,654
|
3,721
|
3,267
|
3,256
|
3,376
|
3,508
|
3,301
|
3,274
|
3,361
|
3,510
|
3,310
|
3,279
|
3,583
|
3,883
|
3,551
|
3,637
|
3,874
|
4,253
|
4,151
|
4,240
|
4,620
|
5,246
|
5,128
|
5,180
|
5,434
|
5,662
|
5,175
|
4,058
|
3,993
|
4,348
|
3,928
|
4,238
|
4,877
|
5,700
|
5,820
|
6,172
|
6,839
|
7,749
|
8,709
|
9,124
|
10,785
|
12,770
|
|
株主資本
|
3,616
|
3,611
|
3,662
|
3,192
|
3,151
|
3,219
|
3,342
|
3,173
|
3,138
|
3,233
|
3,390
|
3,202
|
3,169
|
3,461
|
3,743
|
3,398
|
3,505
|
3,710
|
4,069
|
3,991
|
4,062
|
4,458
|
7,425
|
6,405
|
6,280
|
6,540
|
6,981
|
6,371
|
5,104
|
4,880
|
5,230
|
4,630
|
9,695
|
10,548
|
11,162
|
11,253
|
11,674
|
12,498
|
13,623
|
11,633
|
12,138
|
14,355
|
16,256
|