|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,516
|
2,608
|
2,457
|
2,888
|
2,583
|
2,740
|
2,669
|
3,226
|
2,946
|
3,115
|
2,806
|
3,423
|
3,135
|
3,553
|
3,512
|
4,256
|
3,718
|
3,683
|
3,005
|
3,532
|
3,373
|
3,347
|
3,344
|
3,506
|
3,051
|
3,124
|
3,668
|
4,290
|
3,533
|
4,052
|
4,271
|
4,909
|
4,363
|
4,771
|
5,050
|
5,223
|
4,214
|
4,731
|
5,250
|
5,835
|
4,869
|
5,059
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
200
|
200
|
99
|
99
|
-
|
100
|
|
売掛金
|
-
|
306
|
311
|
469
|
323
|
394
|
367
|
535
|
371
|
298
|
309
|
560
|
302
|
370
|
349
|
607
|
353
|
343
|
394
|
692
|
471
|
337
|
415
|
750
|
544
|
623
|
902
|
1,121
|
980
|
968
|
820
|
1,496
|
812
|
1,162
|
1,170
|
1,284
|
1,002
|
1,079
|
891
|
1,600
|
-
|
-
|
1,563
|
|
商品及び製品
|
-
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
流動資産合計
|
-
|
2,920
|
3,019
|
2,999
|
3,339
|
3,060
|
3,241
|
3,298
|
3,736
|
3,351
|
3,577
|
3,566
|
3,975
|
3,657
|
3,946
|
4,174
|
4,669
|
4,136
|
4,148
|
3,937
|
4,139
|
3,820
|
3,838
|
4,156
|
4,133
|
3,751
|
4,215
|
4,978
|
5,475
|
4,726
|
5,124
|
5,905
|
5,858
|
5,721
|
6,120
|
6,617
|
6,496
|
5,647
|
6,097
|
7,188
|
7,269
|
6,332
|
7,148
|
|
有形固定資産
|
-
|
2,310
|
2,316
|
2,325
|
2,309
|
2,292
|
2,313
|
2,291
|
2,268
|
2,259
|
2,287
|
2,596
|
2,603
|
2,593
|
2,602
|
2,605
|
2,586
|
2,579
|
2,639
|
2,636
|
2,606
|
2,617
|
2,651
|
2,627
|
2,609
|
2,602
|
2,679
|
2,648
|
2,626
|
2,614
|
2,591
|
2,569
|
2,734
|
2,724
|
2,772
|
2,785
|
2,775
|
2,777
|
2,786
|
2,766
|
2,805
|
2,856
|
2,873
|
|
投資有価証券
|
-
|
29
|
22
|
232
|
244
|
242
|
256
|
259
|
263
|
270
|
278
|
309
|
322
|
310
|
334
|
330
|
328
|
298
|
423
|
439
|
400
|
411
|
537
|
521
|
522
|
515
|
520
|
514
|
503
|
514
|
516
|
653
|
702
|
713
|
801
|
635
|
820
|
825
|
837
|
844
|
910
|
910
|
812
|
|
固定資産合計
|
-
|
3,009
|
3,057
|
3,330
|
3,355
|
3,398
|
3,523
|
3,552
|
3,554
|
3,564
|
3,638
|
3,993
|
4,000
|
4,062
|
4,189
|
4,171
|
4,250
|
4,237
|
4,584
|
4,670
|
4,789
|
4,886
|
5,285
|
5,406
|
5,611
|
5,755
|
6,167
|
6,360
|
6,577
|
6,620
|
6,961
|
7,287
|
7,676
|
7,783
|
8,285
|
8,276
|
8,707
|
8,831
|
9,250
|
9,536
|
10,037
|
10,331
|
10,918
|
|
総資産
|
-
|
5,928
|
6,075
|
6,329
|
6,694
|
6,458
|
6,764
|
6,850
|
7,290
|
6,915
|
7,215
|
7,559
|
7,974
|
7,719
|
8,135
|
8,346
|
8,920
|
8,372
|
8,732
|
8,606
|
8,928
|
8,706
|
9,123
|
9,562
|
9,744
|
9,506
|
10,381
|
11,337
|
12,052
|
11,346
|
12,085
|
13,191
|
13,534
|
13,505
|
14,405
|
14,893
|
15,203
|
14,478
|
15,347
|
16,724
|
17,306
|
16,663
|
18,066
|
|
買掛金
|
-
|
9
|
7
|
8
|
10
|
9
|
7
|
8
|
9
|
9
|
8
|
7
|
9
|
7
|
6
|
8
|
8
|
6
|
8
|
8
|
7
|
6
|
6
|
11
|
13
|
7
|
6
|
7
|
8
|
6
|
9
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
-
|
-
|
11
|
|
短期借入金
|
-
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
60
|
40
|
70
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
49
|
37
|
24
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
80
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
944
|
911
|
1,000
|
1,203
|
949
|
1,044
|
1,035
|
1,286
|
938
|
1,055
|
1,068
|
1,262
|
1,024
|
1,178
|
1,216
|
1,548
|
1,074
|
1,419
|
1,218
|
1,302
|
1,130
|
1,379
|
1,718
|
1,647
|
1,400
|
1,941
|
2,588
|
2,781
|
1,975
|
2,419
|
3,095
|
2,821
|
2,666
|
3,310
|
3,578
|
3,439
|
2,738
|
3,085
|
3,915
|
3,933
|
3,302
|
4,330
|
|
長期借入金
|
-
|
160
|
120
|
100
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
137
|
124
|
112
|
99
|
87
|
74
|
62
|
49
|
37
|
24
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
263
|
201
|
181
|
161
|
142
|
118
|
98
|
78
|
77
|
77
|
216
|
208
|
197
|
187
|
178
|
168
|
159
|
148
|
141
|
132
|
118
|
108
|
112
|
115
|
119
|
123
|
127
|
130
|
132
|
136
|
141
|
144
|
136
|
140
|
141
|
145
|
147
|
151
|
156
|
159
|
165
|
170
|
|
総負債
|
-
|
1,208
|
1,112
|
1,181
|
1,365
|
1,091
|
1,163
|
1,134
|
1,365
|
1,016
|
1,132
|
1,284
|
1,470
|
1,222
|
1,365
|
1,395
|
1,717
|
1,234
|
1,567
|
1,360
|
1,434
|
1,249
|
1,488
|
1,830
|
1,763
|
1,519
|
2,064
|
2,715
|
2,912
|
2,108
|
2,555
|
3,237
|
2,965
|
2,803
|
3,451
|
3,720
|
3,585
|
2,886
|
3,237
|
4,072
|
4,092
|
3,467
|
4,500
|
|
資本金及び資本剰余金
|
-
|
2,993
|
2,993
|
2,993
|
2,993
|
2,993
|
2,998
|
2,998
|
3,001
|
3,007
|
3,013
|
3,018
|
3,021
|
3,028
|
3,030
|
3,033
|
3,040
|
3,042
|
3,046
|
3,047
|
3,048
|
3,052
|
3,061
|
3,078
|
3,093
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
3,457
|
3,457
|
3,457
|
3,457
|
3,457
|
|
利益剰余金
|
-
|
1,972
|
2,221
|
2,389
|
2,555
|
2,581
|
2,812
|
2,924
|
3,130
|
3,092
|
3,267
|
3,432
|
3,651
|
3,646
|
3,901
|
4,083
|
4,330
|
4,285
|
4,291
|
4,361
|
4,634
|
4,587
|
4,741
|
4,835
|
5,073
|
5,036
|
5,363
|
5,681
|
6,199
|
6,289
|
6,579
|
6,999
|
7,613
|
7,738
|
7,999
|
8,249
|
8,697
|
8,665
|
8,825
|
9,362
|
9,939
|
9,921
|
10,290
|
|
株主資本
|
4,402
|
4,720
|
4,962
|
5,147
|
5,329
|
5,366
|
5,601
|
5,715
|
5,925
|
5,898
|
6,082
|
6,274
|
6,504
|
6,497
|
6,769
|
6,950
|
7,202
|
7,138
|
7,164
|
7,246
|
7,493
|
7,457
|
7,635
|
7,731
|
7,980
|
7,986
|
8,317
|
8,622
|
9,140
|
9,237
|
9,530
|
9,954
|
10,568
|
10,701
|
10,954
|
11,173
|
11,618
|
11,591
|
12,109
|
12,651
|
13,214
|
13,195
|
13,565
|