|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,035
|
1,409
|
1,374
|
1,326
|
1,353
|
1,255
|
1,296
|
1,227
|
1,282
|
1,239
|
1,385
|
1,314
|
1,351
|
1,344
|
1,280
|
1,197
|
1,091
|
1,002
|
1,020
|
1,004
|
992
|
1,087
|
1,014
|
953
|
914
|
908
|
853
|
794
|
862
|
832
|
822
|
815
|
823
|
855
|
878
|
843
|
841
|
802
|
824
|
793
|
823
|
795
|
|
有価証券
|
-
|
-
|
50
|
100
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
158
|
195
|
180
|
209
|
202
|
223
|
188
|
223
|
222
|
219
|
207
|
237
|
218
|
224
|
211
|
225
|
181
|
174
|
139
|
153
|
112
|
120
|
124
|
135
|
128
|
138
|
198
|
164
|
151
|
153
|
154
|
160
|
164
|
164
|
165
|
165
|
161
|
170
|
189
|
194
|
185
|
215
|
|
商品及び製品
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
0
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,247
|
1,778
|
1,722
|
1,670
|
1,647
|
1,542
|
1,536
|
1,509
|
1,556
|
1,520
|
1,647
|
1,599
|
1,604
|
1,601
|
1,521
|
1,460
|
1,318
|
1,238
|
1,228
|
1,197
|
1,144
|
1,258
|
1,184
|
1,129
|
1,119
|
1,124
|
1,152
|
1,054
|
1,089
|
1,057
|
1,078
|
1,070
|
1,081
|
1,103
|
1,114
|
1,079
|
1,074
|
1,059
|
1,094
|
1,070
|
1,054
|
1,071
|
|
有形固定資産
|
-
|
62
|
60
|
63
|
64
|
115
|
110
|
140
|
224
|
219
|
213
|
225
|
260
|
252
|
244
|
261
|
303
|
368
|
346
|
345
|
350
|
305
|
370
|
432
|
423
|
219
|
218
|
172
|
168
|
175
|
185
|
178
|
174
|
170
|
165
|
162
|
157
|
158
|
154
|
151
|
136
|
148
|
164
|
|
投資有価証券
|
-
|
5
|
-
|
52
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
187
|
249
|
259
|
314
|
374
|
434
|
465
|
490
|
465
|
487
|
427
|
456
|
435
|
415
|
370
|
411
|
473
|
452
|
446
|
468
|
415
|
482
|
547
|
539
|
294
|
293
|
246
|
246
|
254
|
259
|
253
|
255
|
253
|
250
|
241
|
246
|
245
|
244
|
242
|
206
|
252
|
309
|
|
総資産
|
-
|
1,435
|
2,030
|
1,984
|
1,986
|
2,023
|
1,978
|
2,003
|
2,001
|
2,023
|
2,009
|
2,077
|
2,057
|
2,041
|
2,017
|
1,893
|
1,873
|
1,793
|
1,692
|
1,676
|
1,667
|
1,561
|
1,742
|
1,732
|
1,668
|
1,414
|
1,418
|
1,399
|
1,300
|
1,344
|
1,317
|
1,332
|
1,326
|
1,334
|
1,353
|
1,356
|
1,325
|
1,320
|
1,304
|
1,337
|
1,276
|
1,306
|
1,381
|
|
買掛金
|
-
|
59
|
74
|
80
|
101
|
96
|
109
|
112
|
125
|
116
|
108
|
107
|
117
|
110
|
98
|
95
|
117
|
91
|
77
|
57
|
56
|
35
|
26
|
21
|
19
|
17
|
16
|
17
|
18
|
15
|
13
|
36
|
46
|
39
|
33
|
30
|
40
|
36
|
41
|
30
|
44
|
39
|
38
|
|
短期借入金
|
-
|
172
|
522
|
472
|
472
|
472
|
472
|
472
|
472
|
472
|
472
|
535
|
535
|
530
|
530
|
525
|
525
|
525
|
535
|
535
|
525
|
520
|
510
|
510
|
510
|
510
|
510
|
495
|
480
|
465
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
490
|
|
一年内返済予定の長期借入金
|
-
|
4
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
28
|
47
|
54
|
55
|
54
|
54
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
流動負債合計
|
-
|
414
|
834
|
742
|
768
|
759
|
756
|
770
|
797
|
791
|
814
|
877
|
880
|
877
|
911
|
870
|
887
|
858
|
819
|
786
|
788
|
739
|
733
|
747
|
741
|
698
|
706
|
727
|
680
|
697
|
678
|
678
|
693
|
684
|
702
|
715
|
700
|
692
|
680
|
706
|
697
|
691
|
755
|
|
長期借入金
|
-
|
8
|
4
|
3
|
2
|
8
|
7
|
5
|
5
|
5
|
5
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
240
|
240
|
240
|
240
|
236
|
224
|
212
|
227
|
214
|
200
|
186
|
172
|
158
|
145
|
131
|
117
|
103
|
90
|
76
|
62
|
48
|
|
固定負債合計
|
-
|
16
|
181
|
187
|
173
|
194
|
178
|
178
|
209
|
229
|
213
|
210
|
206
|
206
|
190
|
189
|
173
|
171
|
160
|
150
|
128
|
100
|
322
|
348
|
332
|
334
|
325
|
318
|
298
|
314
|
296
|
300
|
277
|
265
|
251
|
241
|
223
|
210
|
195
|
165
|
152
|
137
|
124
|
|
総負債
|
-
|
430
|
1,015
|
930
|
942
|
953
|
935
|
949
|
1,006
|
1,020
|
1,027
|
1,087
|
1,087
|
1,084
|
1,102
|
1,059
|
1,060
|
1,030
|
980
|
937
|
917
|
840
|
1,056
|
1,096
|
1,074
|
1,032
|
1,031
|
1,046
|
979
|
1,011
|
975
|
978
|
971
|
949
|
954
|
957
|
923
|
903
|
876
|
871
|
849
|
828
|
879
|
|
資本金及び資本剰余金
|
-
|
1,064
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
978
|
978
|
978
|
978
|
946
|
946
|
946
|
946
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
913
|
277
|
277
|
277
|
277
|
277
|
277
|
|
利益剰余金
|
-
|
-10
|
61
|
99
|
94
|
126
|
98
|
94
|
70
|
87
|
65
|
72
|
85
|
73
|
32
|
-51
|
-39
|
-87
|
-143
|
-116
|
-105
|
-133
|
-169
|
-220
|
-261
|
-473
|
-468
|
-500
|
-529
|
-519
|
-510
|
-491
|
-489
|
-458
|
-443
|
-446
|
-439
|
215
|
227
|
264
|
222
|
272
|
296
|
|
株主資本
|
990
|
1,004
|
1,014
|
1,054
|
1,044
|
1,070
|
1,043
|
1,054
|
994
|
1,002
|
981
|
989
|
970
|
956
|
915
|
833
|
812
|
763
|
711
|
739
|
749
|
720
|
686
|
635
|
594
|
381
|
386
|
353
|
321
|
332
|
341
|
353
|
355
|
385
|
398
|
398
|
402
|
417
|
428
|
465
|
427
|
477
|
502
|