|
(単位:百万円)
|
2011/8
|
2012/8
|
2013/8
|
2014/8
|
2015/8
|
2016/8
|
2017/8
|
2018/8
|
2019/8
|
2020/8
|
2021/8
|
2022/8
|
2023/8
|
2024/8
|
2025/8
|
|
売上高
|
5,738
|
5,240
|
5,460
|
5,273
|
5,580
|
4,874
|
4,706
|
4,518
|
5,353
|
5,636
|
5,960
|
5,662
|
5,783
|
4,616
|
6,636
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
5.76
|
-5
|
2.14
|
-20.19
|
43.77
|
|
売上原価
|
-
|
-
|
-
|
3,982
|
4,169
|
3,735
|
3,563
|
3,414
|
4,062
|
4,325
|
4,783
|
4,260
|
4,225
|
4,098
|
4,844
|
|
売上総利益
|
-
|
-
|
-
|
1,291
|
1,410
|
1,139
|
1,142
|
1,103
|
1,290
|
1,310
|
1,177
|
1,402
|
1,557
|
517
|
1,792
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
19.76
|
24.77
|
26.93
|
11.22
|
27.01
|
|
営業費用
|
-
|
-
|
-
|
899
|
891
|
879
|
834
|
874
|
927
|
944
|
910
|
932
|
1,069
|
1,040
|
1,102
|
|
営業利益
|
-
|
-
|
-
|
391
|
519
|
259
|
307
|
228
|
363
|
365
|
266
|
469
|
488
|
-523
|
689
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
4.46
|
8.28
|
8.44
|
-11.32
|
10.38
|
|
経常(税引前)利益
|
358
|
485
|
602
|
435
|
675
|
200
|
406
|
267
|
404
|
387
|
284
|
505
|
531
|
-502
|
677
|
|
経常(税引前)利益率(%)
|
6.24
|
9.26
|
11.03
|
8.26
|
12.11
|
4.11
|
8.64
|
5.93
|
7.56
|
6.87
|
4.77
|
8.92
|
9.18
|
-10.87
|
10.2
|
|
法人税等合計
|
-
|
-
|
-
|
267
|
295
|
81
|
77
|
159
|
168
|
140
|
107
|
198
|
206
|
-280
|
115
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
188
|
314
|
470
|
195
|
416
|
95
|
211
|
188
|
250
|
229
|
152
|
315
|
503
|
-257
|
181
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
2.56
|
5.57
|
8.71
|
-5.55
|
2.73
|
|
一株あたり利益
|
25.38
|
42.45
|
63.61
|
26.37
|
55.85
|
12.44
|
27.91
|
24.86
|
32.98
|
30
|
19.55
|
40.9
|
65.85
|
-34.42
|
33.01
|
|
希薄化後一株あたり利益
|
25.38
|
42.45
|
63.52
|
26.21
|
55.55
|
12.42
|
27.91
|
24.86
|
32.98
|
30
|
19.55
|
40.9
|
65.85
|
-34.42
|
33.01
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
127.88
|
61.12
|
37.97
|
-72.63
|
75.73
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
25
|
25
|
25
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
|
347
|
547
|
585
|
-421
|
795
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
5.82
|
9.67
|
10.13
|
-9.11
|
11.99
|