|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,881
|
9,063
|
8,983
|
8,400
|
9,146
|
10,403
|
11,428
|
8,790
|
9,543
|
7,306
|
8,551
|
7,814
|
9,762
|
7,959
|
9,387
|
10,498
|
10,408
|
13,546
|
9,313
|
8,133
|
9,488
|
8,544
|
10,125
|
10,141
|
13,209
|
11,174
|
10,532
|
10,406
|
10,199
|
11,866
|
12,491
|
11,762
|
13,634
|
11,481
|
11,039
|
11,933
|
11,401
|
11,468
|
12,869
|
9,837
|
12,731
|
11,658
|
|
有価証券
|
-
|
5,107
|
2,610
|
1,108
|
628
|
601
|
601
|
1,101
|
1,501
|
2,501
|
2,001
|
1,500
|
1,300
|
1,300
|
1,300
|
3,799
|
1,300
|
800
|
800
|
800
|
300
|
-
|
-
|
-
|
-
|
-
|
1,100
|
1,100
|
800
|
1,900
|
800
|
1,300
|
1,300
|
-
|
-
|
-
|
-
|
387
|
571
|
911
|
766
|
1,181
|
1,452
|
|
売掛金
|
-
|
10,612
|
11,365
|
12,081
|
10,944
|
9,901
|
9,767
|
10,318
|
10,735
|
10,716
|
9,725
|
10,440
|
9,263
|
9,756
|
8,440
|
8,605
|
10,695
|
9,808
|
9,021
|
9,607
|
9,870
|
8,718
|
9,102
|
9,796
|
9,409
|
7,497
|
8,242
|
8,568
|
8,930
|
9,122
|
9,419
|
9,287
|
9,272
|
9,234
|
12,746
|
11,934
|
11,060
|
11,945
|
10,369
|
9,811
|
10,563
|
9,486
|
9,714
|
|
流動資産合計
|
-
|
29,815
|
27,033
|
25,300
|
23,986
|
23,695
|
24,804
|
26,468
|
25,837
|
25,952
|
23,113
|
24,084
|
22,314
|
23,818
|
20,869
|
24,273
|
25,032
|
23,755
|
26,393
|
22,471
|
20,663
|
20,864
|
20,296
|
22,915
|
21,860
|
22,770
|
22,337
|
21,804
|
22,197
|
23,419
|
24,380
|
24,758
|
23,850
|
24,647
|
26,840
|
25,408
|
25,261
|
25,563
|
23,985
|
25,095
|
22,908
|
24,924
|
24,430
|
|
有形固定資産
|
-
|
1,928
|
1,971
|
1,883
|
1,872
|
1,621
|
1,665
|
1,731
|
1,634
|
1,648
|
1,451
|
1,392
|
1,338
|
1,270
|
1,286
|
1,228
|
1,578
|
1,681
|
2,339
|
2,639
|
2,582
|
2,495
|
2,408
|
2,362
|
2,304
|
1,296
|
1,291
|
1,313
|
1,312
|
1,367
|
1,318
|
1,489
|
1,363
|
1,428
|
1,584
|
1,701
|
1,748
|
1,751
|
1,679
|
1,634
|
1,806
|
1,714
|
1,692
|
|
投資有価証券
|
-
|
14,667
|
14,901
|
15,777
|
14,987
|
14,737
|
12,976
|
13,735
|
15,489
|
15,629
|
19,362
|
20,788
|
20,782
|
22,248
|
27,822
|
17,222
|
19,853
|
20,943
|
13,544
|
15,431
|
12,714
|
14,547
|
15,824
|
14,796
|
17,158
|
16,620
|
19,271
|
20,623
|
17,671
|
14,991
|
15,407
|
14,543
|
13,698
|
14,738
|
16,489
|
17,508
|
19,124
|
20,815
|
20,218
|
21,820
|
17,982
|
17,177
|
17,336
|
|
固定資産合計
|
-
|
23,571
|
24,776
|
26,483
|
24,978
|
24,554
|
22,837
|
23,876
|
25,832
|
26,278
|
28,720
|
30,041
|
29,613
|
30,754
|
36,220
|
22,903
|
25,815
|
27,030
|
20,585
|
23,155
|
20,651
|
21,518
|
22,828
|
21,650
|
23,846
|
21,460
|
24,084
|
25,457
|
22,762
|
20,257
|
20,697
|
19,454
|
18,285
|
19,911
|
21,811
|
23,124
|
26,386
|
29,090
|
28,106
|
29,637
|
25,649
|
24,233
|
24,360
|
|
総資産
|
-
|
53,387
|
51,810
|
51,783
|
48,964
|
48,249
|
47,641
|
50,344
|
51,670
|
52,231
|
51,834
|
54,125
|
51,927
|
54,572
|
57,090
|
47,176
|
50,848
|
50,786
|
46,979
|
45,626
|
41,314
|
42,383
|
43,125
|
44,565
|
45,706
|
44,231
|
46,421
|
47,261
|
44,960
|
43,676
|
45,078
|
44,213
|
42,135
|
44,558
|
48,651
|
48,532
|
51,648
|
54,654
|
52,092
|
54,733
|
48,558
|
49,158
|
48,797
|
|
買掛金
|
-
|
3,841
|
3,389
|
3,907
|
3,619
|
3,634
|
3,331
|
3,324
|
4,179
|
4,472
|
3,056
|
3,431
|
3,354
|
4,174
|
3,130
|
2,928
|
4,246
|
4,181
|
3,733
|
3,440
|
3,237
|
3,099
|
3,041
|
3,661
|
3,329
|
3,080
|
2,963
|
2,701
|
2,931
|
3,015
|
3,573
|
3,172
|
3,079
|
2,715
|
5,249
|
4,356
|
3,584
|
3,357
|
2,779
|
2,732
|
2,871
|
2,513
|
2,775
|
|
短期借入金
|
-
|
2,165
|
2,771
|
2,705
|
2,617
|
2,455
|
2,747
|
3,322
|
3,520
|
3,464
|
2,553
|
2,794
|
2,411
|
2,697
|
2,027
|
1,997
|
2,136
|
1,602
|
1,030
|
1,140
|
1,075
|
806
|
807
|
670
|
499
|
581
|
521
|
678
|
720
|
792
|
868
|
606
|
720
|
932
|
1,042
|
476
|
1,697
|
526
|
426
|
50
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
68
|
2,065
|
2,062
|
2,055
|
2,054
|
60
|
58
|
59
|
61
|
62
|
60
|
59
|
59
|
37
|
38
|
16
|
15
|
2,020
|
2,019
|
2,011
|
2,008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,132
|
2,131
|
87
|
86
|
86
|
86
|
|
流動負債合計
|
-
|
11,563
|
11,269
|
14,434
|
13,614
|
13,023
|
13,923
|
13,218
|
13,170
|
13,079
|
10,826
|
11,120
|
10,961
|
11,582
|
10,344
|
10,760
|
12,606
|
10,830
|
10,945
|
12,554
|
11,248
|
10,983
|
11,358
|
10,098
|
9,342
|
8,181
|
8,119
|
8,879
|
8,881
|
8,683
|
9,433
|
9,199
|
8,352
|
8,371
|
12,688
|
12,558
|
12,793
|
12,758
|
11,605
|
10,407
|
8,823
|
8,612
|
9,101
|
|
長期借入金
|
-
|
2,598
|
2,505
|
463
|
437
|
364
|
356
|
2,373
|
2,375
|
2,346
|
2,113
|
2,084
|
2,056
|
2,026
|
2,025
|
2,016
|
2,017
|
2,008
|
2,007
|
17
|
14
|
14
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
1,300
|
1,137
|
1,105
|
1,713
|
1,691
|
1,670
|
1,648
|
|
固定負債合計
|
-
|
11,513
|
10,395
|
8,055
|
7,625
|
7,528
|
6,869
|
9,442
|
9,758
|
9,899
|
10,504
|
10,576
|
9,816
|
10,326
|
11,459
|
7,558
|
8,176
|
9,898
|
7,729
|
7,275
|
6,583
|
6,418
|
6,504
|
8,230
|
8,418
|
7,141
|
7,657
|
6,982
|
6,011
|
5,540
|
5,635
|
5,713
|
5,276
|
5,770
|
5,633
|
3,627
|
5,474
|
5,943
|
5,643
|
6,612
|
5,460
|
5,240
|
5,001
|
|
総負債
|
-
|
23,077
|
21,664
|
22,489
|
21,240
|
20,552
|
20,793
|
22,661
|
22,929
|
22,979
|
21,331
|
21,696
|
20,778
|
21,908
|
21,803
|
18,319
|
20,783
|
20,728
|
18,675
|
19,829
|
17,832
|
17,401
|
17,863
|
18,329
|
17,761
|
15,322
|
15,776
|
15,862
|
14,893
|
14,223
|
15,068
|
14,912
|
13,629
|
14,141
|
18,322
|
16,185
|
18,267
|
18,702
|
17,248
|
17,019
|
14,284
|
13,852
|
14,102
|
|
資本金及び資本剰余金
|
-
|
7,671
|
7,671
|
7,671
|
7,431
|
7,431
|
7,431
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,427
|
7,382
|
7,394
|
7,394
|
7,385
|
7,367
|
7,367
|
7,428
|
7,428
|
7,437
|
7,437
|
7,437
|
7,437
|
7,444
|
7,451
|
7,451
|
7,424
|
7,442
|
7,442
|
7,645
|
7,556
|
7,580
|
7,580
|
7,257
|
7,257
|
7,281
|
7,281
|
|
利益剰余金
|
-
|
15,944
|
16,371
|
15,306
|
14,663
|
14,766
|
16,384
|
16,373
|
16,508
|
16,555
|
16,370
|
16,773
|
16,539
|
16,725
|
16,559
|
16,474
|
16,544
|
16,562
|
19,639
|
17,185
|
17,184
|
17,307
|
16,925
|
17,944
|
18,180
|
19,119
|
19,192
|
19,408
|
19,519
|
19,809
|
20,046
|
20,498
|
20,452
|
21,198
|
20,747
|
21,780
|
21,593
|
22,395
|
21,862
|
23,482
|
22,656
|
24,208
|
23,605
|
|
株主資本
|
22,833
|
30,310
|
30,145
|
29,293
|
27,724
|
27,697
|
26,848
|
27,683
|
28,740
|
29,251
|
30,502
|
32,429
|
31,149
|
32,664
|
35,287
|
28,857
|
30,064
|
30,057
|
28,304
|
25,797
|
23,481
|
24,981
|
25,262
|
26,236
|
27,945
|
28,908
|
30,644
|
31,398
|
30,066
|
29,453
|
30,009
|
29,300
|
28,506
|
30,416
|
30,329
|
32,346
|
33,380
|
35,951
|
34,843
|
37,714
|
34,274
|
35,305
|
34,695
|