|
(単位:百万円)
|
4Q18
|
4Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,188
|
2,479
|
5,217
|
3,177
|
4,708
|
4,359
|
3,174
|
2,872
|
1,801
|
1,281
|
6,025
|
4,876
|
5,909
|
7,483
|
8,493
|
9,000
|
9,497
|
9,460
|
10,241
|
6,467
|
6,394
|
6,146
|
7,348
|
5,966
|
5,997
|
5,661
|
|
流動資産合計
|
-
|
4,645
|
4,024
|
6,762
|
4,042
|
5,716
|
5,478
|
4,816
|
4,424
|
3,660
|
2,523
|
7,372
|
7,640
|
8,530
|
9,532
|
10,690
|
11,055
|
11,036
|
11,100
|
11,813
|
8,305
|
8,174
|
8,101
|
9,360
|
7,980
|
8,100
|
7,781
|
|
有形固定資産
|
-
|
14,913
|
16,597
|
16,555
|
17,313
|
17,214
|
17,799
|
17,657
|
17,579
|
17,375
|
17,187
|
17,019
|
19,821
|
19,625
|
19,622
|
19,724
|
19,649
|
19,464
|
19,722
|
19,484
|
19,434
|
19,611
|
19,533
|
19,610
|
19,684
|
19,462
|
19,456
|
|
投資有価証券
|
-
|
207
|
210
|
211
|
165
|
170
|
65
|
60
|
78
|
89
|
107
|
98
|
93
|
112
|
113
|
114
|
129
|
131
|
180
|
220
|
274
|
360
|
359
|
298
|
358
|
411
|
387
|
|
固定資産合計
|
-
|
20,487
|
22,308
|
22,306
|
22,643
|
23,140
|
22,876
|
22,731
|
22,600
|
22,281
|
22,112
|
21,878
|
24,587
|
24,250
|
24,317
|
24,462
|
24,652
|
24,510
|
24,819
|
24,618
|
24,767
|
24,993
|
25,106
|
25,142
|
25,565
|
25,388
|
25,368
|
|
総資産
|
-
|
25,132
|
26,332
|
29,068
|
26,685
|
28,856
|
28,355
|
27,548
|
27,024
|
25,942
|
24,636
|
29,250
|
32,227
|
32,780
|
33,849
|
35,152
|
35,707
|
35,547
|
35,919
|
36,431
|
33,072
|
33,167
|
33,206
|
34,502
|
33,546
|
33,488
|
33,149
|
|
短期借入金
|
-
|
1,020
|
1,090
|
1,040
|
-
|
3,750
|
5,187
|
5,124
|
7,061
|
8,000
|
8,000
|
-
|
-
|
-
|
-
|
-
|
8,000
|
8,000
|
8,000
|
8,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,000
|
1,000
|
-
|
|
一年内返済予定の長期借入金
|
-
|
935
|
961
|
953
|
1,017
|
1,043
|
1,099
|
1,113
|
1,119
|
1,118
|
1,119
|
-
|
-
|
-
|
-
|
-
|
3,152
|
3,313
|
3,473
|
3,634
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
流動負債合計
|
-
|
4,990
|
4,716
|
4,733
|
2,693
|
6,338
|
8,009
|
8,337
|
9,982
|
10,613
|
10,508
|
1,626
|
1,642
|
1,664
|
2,107
|
2,538
|
13,464
|
13,168
|
13,492
|
13,660
|
5,075
|
5,311
|
5,109
|
5,676
|
4,799
|
4,360
|
3,587
|
|
長期借入金
|
-
|
5,676
|
6,169
|
5,932
|
6,620
|
7,043
|
7,435
|
7,655
|
7,374
|
7,097
|
6,815
|
20,894
|
20,765
|
20,765
|
20,765
|
20,765
|
9,613
|
9,453
|
9,292
|
9,131
|
14,613
|
14,363
|
14,113
|
13,863
|
13,613
|
13,363
|
13,113
|
|
固定負債合計
|
-
|
8,413
|
9,119
|
8,861
|
9,546
|
9,911
|
10,415
|
10,658
|
10,438
|
10,146
|
9,850
|
23,901
|
27,220
|
27,157
|
26,982
|
26,949
|
15,635
|
15,389
|
15,194
|
14,999
|
20,457
|
20,152
|
19,876
|
19,675
|
19,300
|
18,984
|
18,695
|
|
総負債
|
-
|
13,402
|
13,835
|
13,594
|
12,239
|
16,249
|
18,424
|
18,994
|
20,420
|
20,760
|
20,357
|
25,528
|
28,863
|
28,822
|
29,089
|
29,487
|
29,099
|
28,558
|
28,686
|
28,659
|
25,532
|
25,463
|
24,985
|
25,351
|
24,099
|
23,344
|
22,282
|
|
資本金及び資本剰余金
|
-
|
4,764
|
4,764
|
7,272
|
7,272
|
7,272
|
7,272
|
7,272
|
7,266
|
7,266
|
7,266
|
7,266
|
7,266
|
7,266
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,408
|
4,409
|
|
利益剰余金
|
-
|
7,928
|
8,692
|
9,157
|
8,175
|
6,330
|
3,743
|
2,370
|
400
|
-1,025
|
-1,949
|
-2,503
|
-2,858
|
-2,282
|
1,378
|
2,282
|
3,215
|
3,595
|
3,806
|
4,319
|
4,051
|
4,158
|
4,670
|
5,640
|
5,945
|
6,586
|
7,406
|
|
株主資本
|
10,111
|
11,730
|
12,497
|
15,474
|
14,446
|
12,608
|
9,931
|
8,554
|
6,604
|
5,182
|
4,278
|
3,723
|
3,364
|
3,958
|
4,760
|
5,666
|
6,608
|
6,989
|
7,233
|
7,772
|
7,540
|
7,704
|
8,221
|
9,151
|
9,447
|
10,144
|
10,868
|