|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,418
|
4,355
|
3,991
|
3,192
|
3,969
|
4,250
|
3,649
|
3,670
|
4,423
|
4,209
|
3,613
|
4,919
|
5,947
|
5,409
|
4,975
|
5,028
|
5,759
|
5,039
|
4,268
|
4,309
|
5,925
|
5,554
|
4,784
|
4,221
|
5,308
|
5,045
|
4,528
|
4,606
|
5,963
|
5,512
|
5,139
|
5,542
|
5,777
|
5,613
|
4,787
|
5,806
|
6,550
|
6,819
|
6,721
|
6,508
|
8,378
|
8,078
|
|
売掛金
|
-
|
-
|
2,798
|
3,163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
64
|
42
|
60
|
72
|
64
|
68
|
101
|
83
|
71
|
96
|
93
|
93
|
96
|
105
|
111
|
139
|
168
|
82
|
88
|
88
|
80
|
73
|
49
|
56
|
9
|
15
|
13
|
49
|
27
|
34
|
35
|
55
|
36
|
40
|
61
|
56
|
24
|
26
|
27
|
86
|
51
|
42
|
|
流動資産合計
|
-
|
6,897
|
7,590
|
7,618
|
7,597
|
7,694
|
8,204
|
7,820
|
7,882
|
8,248
|
8,572
|
8,441
|
9,969
|
9,901
|
9,874
|
9,535
|
9,790
|
10,114
|
9,597
|
9,291
|
9,836
|
10,433
|
10,288
|
9,668
|
9,813
|
10,240
|
10,333
|
10,294
|
10,870
|
11,286
|
11,468
|
11,202
|
11,876
|
11,578
|
11,939
|
11,713
|
13,089
|
12,981
|
12,964
|
12,751
|
13,585
|
14,470
|
14,920
|
|
有形固定資産
|
-
|
3,747
|
3,480
|
3,464
|
3,474
|
3,494
|
3,479
|
3,498
|
3,526
|
3,535
|
3,520
|
3,509
|
3,507
|
3,499
|
3,486
|
3,482
|
3,493
|
3,496
|
3,505
|
3,589
|
3,596
|
3,612
|
3,590
|
3,567
|
3,505
|
3,493
|
3,491
|
3,475
|
3,510
|
3,511
|
3,516
|
3,507
|
3,650
|
3,645
|
3,615
|
3,582
|
3,548
|
3,538
|
3,524
|
3,503
|
3,505
|
3,493
|
3,531
|
|
投資有価証券
|
-
|
3,033
|
2,249
|
3,036
|
3,100
|
2,744
|
2,505
|
2,810
|
2,391
|
2,809
|
2,275
|
2,456
|
2,933
|
3,675
|
3,516
|
2,332
|
2,022
|
1,487
|
1,463
|
1,692
|
1,061
|
2,991
|
2,927
|
2,800
|
3,611
|
5,226
|
7,132
|
12,715
|
8,051
|
4,112
|
3,449
|
3,902
|
3,802
|
3,872
|
3,231
|
3,198
|
3,401
|
3,193
|
3,343
|
3,155
|
2,884
|
3,023
|
4,671
|
|
固定資産合計
|
-
|
7,443
|
6,459
|
7,244
|
7,340
|
7,008
|
6,766
|
7,080
|
6,686
|
7,104
|
6,422
|
6,587
|
7,061
|
7,790
|
7,631
|
6,457
|
6,202
|
5,682
|
5,702
|
6,070
|
5,526
|
7,405
|
7,344
|
7,261
|
7,995
|
9,611
|
11,450
|
17,076
|
12,503
|
8,666
|
8,119
|
8,592
|
8,541
|
8,559
|
7,934
|
7,882
|
7,900
|
7,670
|
7,804
|
7,607
|
7,308
|
7,454
|
9,131
|
|
総資産
|
-
|
14,341
|
14,048
|
14,862
|
14,937
|
14,702
|
14,970
|
14,900
|
14,567
|
15,351
|
14,994
|
15,028
|
17,031
|
17,691
|
17,505
|
15,992
|
15,992
|
15,795
|
15,299
|
15,361
|
15,362
|
17,837
|
17,632
|
16,929
|
17,808
|
19,850
|
21,784
|
27,370
|
23,373
|
19,952
|
19,588
|
19,794
|
20,417
|
20,137
|
19,873
|
19,596
|
20,990
|
20,651
|
20,767
|
20,358
|
20,893
|
21,924
|
24,051
|
|
短期借入金
|
-
|
491
|
645
|
424
|
235
|
673
|
435
|
304
|
235
|
663
|
506
|
260
|
152
|
566
|
423
|
267
|
152
|
566
|
340
|
267
|
135
|
733
|
540
|
467
|
335
|
833
|
640
|
567
|
435
|
933
|
756
|
650
|
535
|
883
|
715
|
600
|
536
|
833
|
673
|
534
|
486
|
875
|
690
|
|
一年内返済予定の長期借入金
|
-
|
1,181
|
1,127
|
1,077
|
899
|
861
|
871
|
879
|
741
|
710
|
765
|
744
|
678
|
612
|
633
|
561
|
562
|
526
|
513
|
474
|
625
|
687
|
778
|
735
|
478
|
435
|
513
|
498
|
513
|
495
|
645
|
616
|
567
|
527
|
729
|
711
|
777
|
767
|
946
|
871
|
786
|
706
|
826
|
|
流動負債合計
|
-
|
4,142
|
4,131
|
3,913
|
4,065
|
4,476
|
4,051
|
3,749
|
3,787
|
4,453
|
4,429
|
4,129
|
4,459
|
4,800
|
4,397
|
4,017
|
4,435
|
5,033
|
4,293
|
4,101
|
4,830
|
5,414
|
4,884
|
4,607
|
4,572
|
5,254
|
4,765
|
4,614
|
5,277
|
5,893
|
5,560
|
5,191
|
5,842
|
5,926
|
5,816
|
5,438
|
6,151
|
6,461
|
5,880
|
5,392
|
5,907
|
6,834
|
6,471
|
|
長期借入金
|
-
|
1,385
|
1,512
|
1,395
|
1,143
|
1,123
|
1,614
|
1,464
|
1,289
|
1,193
|
1,280
|
1,148
|
1,216
|
1,083
|
1,184
|
1,074
|
926
|
812
|
871
|
791
|
481
|
595
|
968
|
877
|
767
|
669
|
1,054
|
951
|
987
|
867
|
1,181
|
1,050
|
920
|
790
|
1,052
|
891
|
840
|
653
|
866
|
717
|
553
|
396
|
640
|
|
固定負債合計
|
-
|
3,430
|
3,561
|
3,893
|
3,456
|
3,261
|
3,999
|
3,876
|
3,522
|
3,489
|
3,376
|
3,234
|
3,370
|
3,226
|
3,337
|
2,807
|
2,451
|
2,127
|
2,214
|
2,166
|
1,646
|
2,281
|
2,370
|
2,084
|
2,173
|
2,568
|
3,335
|
4,931
|
3,331
|
2,004
|
1,976
|
1,983
|
1,761
|
1,651
|
1,636
|
1,465
|
1,422
|
1,171
|
1,412
|
1,205
|
938
|
826
|
1,589
|
|
総負債
|
-
|
7,572
|
7,693
|
7,806
|
7,521
|
7,738
|
8,049
|
7,626
|
7,308
|
7,941
|
7,804
|
7,363
|
7,830
|
8,026
|
7,734
|
6,824
|
6,885
|
7,161
|
6,507
|
6,267
|
6,476
|
7,695
|
7,255
|
6,692
|
6,745
|
7,822
|
8,100
|
9,545
|
8,608
|
7,898
|
7,537
|
7,175
|
7,603
|
7,578
|
7,453
|
6,904
|
7,573
|
7,633
|
7,292
|
6,598
|
6,846
|
7,660
|
8,060
|
|
資本金及び資本剰余金
|
-
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,374
|
4,412
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,044
|
5,053
|
5,053
|
5,053
|
5,053
|
5,064
|
5,064
|
5,064
|
5,064
|
5,073
|
5,073
|
5,073
|
5,073
|
5,083
|
5,083
|
5,083
|
5,083
|
5,094
|
5,094
|
5,094
|
5,094
|
5,105
|
|
利益剰余金
|
-
|
1,173
|
1,281
|
1,467
|
1,739
|
1,534
|
1,656
|
1,797
|
2,069
|
1,929
|
2,079
|
2,358
|
2,616
|
2,564
|
2,780
|
3,069
|
3,249
|
3,191
|
3,437
|
3,607
|
3,803
|
3,719
|
3,985
|
4,277
|
4,527
|
4,370
|
4,688
|
4,980
|
5,157
|
5,179
|
5,623
|
5,876
|
6,140
|
5,836
|
6,127
|
6,421
|
7,004
|
6,749
|
7,089
|
7,505
|
7,996
|
8,112
|
8,695
|
|
株主資本
|
5,030
|
6,769
|
6,356
|
7,056
|
7,416
|
6,964
|
6,920
|
7,274
|
7,259
|
7,410
|
7,189
|
7,665
|
9,201
|
9,664
|
9,771
|
9,168
|
9,107
|
8,635
|
8,792
|
9,094
|
8,886
|
10,143
|
10,377
|
10,238
|
11,064
|
12,029
|
13,683
|
17,825
|
14,764
|
12,054
|
12,051
|
12,619
|
12,814
|
12,559
|
12,420
|
12,692
|
13,417
|
13,019
|
13,475
|
13,760
|
14,047
|
14,264
|
15,991
|