|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,026
|
2,632
|
4,641
|
3,038
|
3,802
|
3,248
|
5,215
|
5,578
|
4,839
|
4,458
|
4,900
|
5,482
|
4,134
|
4,413
|
4,466
|
5,238
|
4,709
|
3,835
|
5,543
|
5,919
|
5,424
|
4,473
|
5,699
|
5,256
|
5,056
|
4,848
|
5,479
|
3,914
|
5,163
|
5,530
|
6,371
|
4,504
|
3,392
|
4,807
|
4,852
|
6,397
|
6,456
|
5,374
|
5,843
|
4,816
|
3,553
|
4,385
|
|
売掛金
|
-
|
14,800
|
7,942
|
6,911
|
6,693
|
5,142
|
5,868
|
6,194
|
6,017
|
5,069
|
5,515
|
5,138
|
5,485
|
5,084
|
5,447
|
5,270
|
6,010
|
4,970
|
5,112
|
5,167
|
5,453
|
4,251
|
4,580
|
4,899
|
5,228
|
4,775
|
5,269
|
5,965
|
-
|
4,701
|
4,283
|
4,345
|
-
|
4,542
|
4,352
|
4,633
|
-
|
4,139
|
3,823
|
4,158
|
-
|
4,468
|
4,324
|
|
商品及び製品
|
-
|
504
|
938
|
880
|
962
|
953
|
883
|
816
|
549
|
462
|
412
|
397
|
273
|
238
|
1,097
|
1,194
|
1,019
|
450
|
444
|
447
|
56
|
54
|
48
|
39
|
36
|
42
|
40
|
44
|
81
|
142
|
129
|
126
|
163
|
152
|
151
|
175
|
185
|
151
|
173
|
211
|
158
|
191
|
190
|
|
流動資産合計
|
-
|
31,569
|
20,432
|
20,742
|
16,930
|
15,931
|
15,702
|
18,010
|
17,522
|
15,813
|
15,500
|
15,400
|
16,172
|
14,327
|
15,767
|
15,714
|
16,613
|
14,773
|
14,483
|
16,318
|
16,277
|
14,204
|
13,349
|
14,864
|
14,633
|
14,244
|
14,260
|
15,831
|
14,551
|
14,363
|
14,301
|
15,354
|
13,683
|
12,850
|
14,404
|
14,612
|
16,211
|
16,137
|
13,802
|
15,013
|
13,873
|
13,201
|
13,304
|
|
有形固定資産
|
-
|
15,099
|
14,916
|
14,868
|
12,417
|
12,347
|
12,252
|
12,322
|
12,278
|
12,230
|
12,043
|
11,945
|
11,926
|
11,863
|
11,837
|
11,867
|
12,057
|
12,936
|
13,238
|
13,311
|
13,739
|
14,033
|
14,882
|
15,109
|
15,322
|
15,708
|
16,023
|
16,784
|
16,382
|
16,370
|
16,263
|
16,152
|
16,100
|
17,010
|
17,113
|
16,992
|
17,232
|
18,468
|
19,123
|
19,236
|
19,407
|
21,020
|
20,977
|
|
投資有価証券
|
-
|
450
|
-
|
-
|
91
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
161
|
-
|
-
|
|
固定資産合計
|
-
|
17,551
|
17,273
|
17,233
|
14,317
|
14,229
|
14,095
|
14,161
|
14,122
|
14,032
|
13,853
|
13,727
|
13,766
|
14,129
|
14,183
|
14,151
|
14,395
|
15,230
|
15,625
|
15,616
|
16,237
|
16,634
|
17,589
|
17,824
|
18,306
|
19,809
|
19,974
|
20,799
|
20,401
|
20,066
|
19,907
|
19,698
|
19,902
|
20,791
|
20,847
|
20,555
|
20,753
|
21,904
|
22,427
|
22,492
|
22,781
|
24,488
|
24,371
|
|
総資産
|
-
|
49,120
|
37,706
|
37,976
|
31,248
|
30,161
|
29,798
|
32,172
|
31,645
|
29,845
|
29,353
|
29,127
|
29,938
|
28,457
|
29,950
|
29,865
|
31,009
|
30,003
|
30,108
|
31,935
|
32,514
|
30,839
|
30,938
|
32,689
|
32,940
|
34,054
|
34,235
|
36,631
|
34,953
|
34,429
|
34,208
|
35,053
|
33,586
|
33,642
|
35,252
|
35,167
|
36,965
|
38,041
|
36,230
|
37,506
|
36,655
|
37,690
|
37,675
|
|
買掛金
|
-
|
18,537
|
8,636
|
9,528
|
7,227
|
5,490
|
4,762
|
6,015
|
6,365
|
5,229
|
4,597
|
4,771
|
5,079
|
3,971
|
4,095
|
3,818
|
4,188
|
3,795
|
3,664
|
3,660
|
3,716
|
2,831
|
2,519
|
3,234
|
4,037
|
3,337
|
2,746
|
4,717
|
3,798
|
3,216
|
3,332
|
3,621
|
2,463
|
1,801
|
2,143
|
2,128
|
1,968
|
1,736
|
1,556
|
1,880
|
1,554
|
1,612
|
1,575
|
|
短期借入金
|
-
|
6,360
|
9,786
|
10,385
|
10,118
|
12,734
|
13,646
|
13,508
|
12,969
|
12,681
|
12,363
|
11,973
|
11,685
|
11,397
|
12,427
|
12,644
|
12,297
|
11,454
|
10,127
|
10,461
|
9,525
|
9,122
|
8,652
|
8,423
|
6,630
|
6,232
|
6,218
|
6,157
|
10,151
|
9,809
|
4,511
|
4,382
|
3,462
|
3,719
|
3,853
|
3,576
|
4,015
|
4,291
|
4,324
|
4,203
|
4,642
|
5,533
|
4,610
|
|
一年内返済予定の長期借入金
|
-
|
1,056
|
-
|
-
|
896
|
862
|
744
|
626
|
535
|
384
|
272
|
205
|
140
|
129
|
122
|
132
|
143
|
143
|
132
|
225
|
928
|
903
|
915
|
906
|
230
|
196
|
337
|
362
|
386
|
386
|
1,388
|
1,380
|
1,372
|
1,364
|
1,364
|
1,364
|
1,364
|
1,404
|
1,415
|
1,406
|
1,397
|
1,394
|
1,633
|
|
流動負債合計
|
-
|
35,560
|
27,548
|
28,647
|
24,642
|
24,657
|
24,078
|
26,332
|
25,586
|
23,676
|
23,701
|
22,988
|
23,003
|
21,410
|
22,648
|
22,580
|
23,529
|
21,964
|
19,834
|
21,214
|
21,576
|
18,882
|
18,097
|
19,236
|
16,861
|
18,006
|
17,424
|
20,109
|
21,718
|
21,063
|
16,755
|
17,877
|
16,382
|
16,509
|
17,491
|
16,767
|
18,010
|
18,399
|
16,748
|
18,036
|
16,910
|
18,486
|
17,077
|
|
長期借入金
|
-
|
3,045
|
2,518
|
2,298
|
1,077
|
821
|
708
|
606
|
484
|
437
|
390
|
358
|
325
|
304
|
298
|
254
|
210
|
177
|
1,040
|
934
|
262
|
389
|
296
|
274
|
2,417
|
2,410
|
2,490
|
2,394
|
2,297
|
2,201
|
6,154
|
5,813
|
5,472
|
5,130
|
4,789
|
4,448
|
4,107
|
4,174
|
3,910
|
3,562
|
3,213
|
2,865
|
4,445
|
|
固定負債合計
|
-
|
6,229
|
5,795
|
5,524
|
3,976
|
3,633
|
3,456
|
3,286
|
3,212
|
3,100
|
2,911
|
2,871
|
2,857
|
2,878
|
3,053
|
3,069
|
3,285
|
3,446
|
4,995
|
5,018
|
4,881
|
5,246
|
5,359
|
5,458
|
7,981
|
8,240
|
8,572
|
8,689
|
8,503
|
8,421
|
12,238
|
11,795
|
11,135
|
10,966
|
10,493
|
10,471
|
10,042
|
10,981
|
10,368
|
9,752
|
9,574
|
9,625
|
11,093
|
|
総負債
|
-
|
41,789
|
33,343
|
34,172
|
28,618
|
28,290
|
27,535
|
29,618
|
28,799
|
26,776
|
26,612
|
25,860
|
25,861
|
24,289
|
25,701
|
25,649
|
26,815
|
25,410
|
24,829
|
26,232
|
26,458
|
24,129
|
23,456
|
24,695
|
24,842
|
26,247
|
25,996
|
28,798
|
30,221
|
29,485
|
28,994
|
29,673
|
27,518
|
27,475
|
27,985
|
27,238
|
28,053
|
29,381
|
27,117
|
27,788
|
26,484
|
28,112
|
28,170
|
|
資本金及び資本剰余金
|
-
|
14,045
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,042
|
14,041
|
14,041
|
14,041
|
14,045
|
14,041
|
14,041
|
14,041
|
14,045
|
14,041
|
4,205
|
4,210
|
4,210
|
4,210
|
4,210
|
|
利益剰余金
|
-
|
-5,588
|
-8,529
|
-9,081
|
-10,193
|
-10,815
|
-10,339
|
-10,141
|
-9,777
|
-9,568
|
-9,932
|
-9,435
|
-8,597
|
-8,486
|
-8,403
|
-8,404
|
-8,357
|
-7,921
|
-7,216
|
-6,825
|
-6,506
|
-5,842
|
-5,095
|
-4,590
|
-4,541
|
-4,846
|
-4,413
|
-4,852
|
-7,995
|
-7,823
|
-7,555
|
-7,349
|
-6,666
|
-6,602
|
-5,539
|
-4,859
|
-3,968
|
-4,223
|
6,137
|
6,698
|
7,351
|
6,710
|
6,737
|
|
株主資本
|
11,827
|
7,331
|
4,362
|
3,804
|
2,629
|
1,870
|
2,263
|
2,553
|
2,845
|
3,068
|
2,740
|
3,267
|
4,076
|
4,167
|
4,249
|
4,216
|
4,193
|
4,593
|
5,278
|
5,702
|
6,056
|
6,710
|
7,482
|
7,994
|
8,097
|
7,807
|
8,238
|
7,832
|
4,732
|
4,944
|
5,214
|
5,379
|
6,068
|
6,166
|
7,266
|
7,929
|
8,912
|
8,660
|
9,113
|
9,717
|
10,170
|
9,577
|
9,504
|