サニックスホールディングス【4651】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,026 2,632 4,641 3,038 3,802 3,248 5,215 5,578 4,839 4,458 4,900 5,482 4,134 4,413 4,466 5,238 4,709 3,835 5,543 5,919 5,424 4,473 5,699 5,256 5,056 4,848 5,479 3,914 5,163 5,530 6,371 4,504 3,392 4,807 4,852 6,397 6,456 5,374 5,843 4,816 3,553 4,385
売掛金 - 14,800 7,942 6,911 6,693 5,142 5,868 6,194 6,017 5,069 5,515 5,138 5,485 5,084 5,447 5,270 6,010 4,970 5,112 5,167 5,453 4,251 4,580 4,899 5,228 4,775 5,269 5,965 - 4,701 4,283 4,345 - 4,542 4,352 4,633 - 4,139 3,823 4,158 - 4,468 4,324
商品及び製品 - 504 938 880 962 953 883 816 549 462 412 397 273 238 1,097 1,194 1,019 450 444 447 56 54 48 39 36 42 40 44 81 142 129 126 163 152 151 175 185 151 173 211 158 191 190
流動資産合計 - 31,569 20,432 20,742 16,930 15,931 15,702 18,010 17,522 15,813 15,500 15,400 16,172 14,327 15,767 15,714 16,613 14,773 14,483 16,318 16,277 14,204 13,349 14,864 14,633 14,244 14,260 15,831 14,551 14,363 14,301 15,354 13,683 12,850 14,404 14,612 16,211 16,137 13,802 15,013 13,873 13,201 13,304
有形固定資産 - 15,099 14,916 14,868 12,417 12,347 12,252 12,322 12,278 12,230 12,043 11,945 11,926 11,863 11,837 11,867 12,057 12,936 13,238 13,311 13,739 14,033 14,882 15,109 15,322 15,708 16,023 16,784 16,382 16,370 16,263 16,152 16,100 17,010 17,113 16,992 17,232 18,468 19,123 19,236 19,407 21,020 20,977
投資有価証券 - 450 - - 91 - - - 145 - - - 151 - - - 129 - - - 86 - - - 120 - - - 103 - - - 141 - - - 234 - - - 161 - -
固定資産合計 - 17,551 17,273 17,233 14,317 14,229 14,095 14,161 14,122 14,032 13,853 13,727 13,766 14,129 14,183 14,151 14,395 15,230 15,625 15,616 16,237 16,634 17,589 17,824 18,306 19,809 19,974 20,799 20,401 20,066 19,907 19,698 19,902 20,791 20,847 20,555 20,753 21,904 22,427 22,492 22,781 24,488 24,371
総資産 - 49,120 37,706 37,976 31,248 30,161 29,798 32,172 31,645 29,845 29,353 29,127 29,938 28,457 29,950 29,865 31,009 30,003 30,108 31,935 32,514 30,839 30,938 32,689 32,940 34,054 34,235 36,631 34,953 34,429 34,208 35,053 33,586 33,642 35,252 35,167 36,965 38,041 36,230 37,506 36,655 37,690 37,675
買掛金 - 18,537 8,636 9,528 7,227 5,490 4,762 6,015 6,365 5,229 4,597 4,771 5,079 3,971 4,095 3,818 4,188 3,795 3,664 3,660 3,716 2,831 2,519 3,234 4,037 3,337 2,746 4,717 3,798 3,216 3,332 3,621 2,463 1,801 2,143 2,128 1,968 1,736 1,556 1,880 1,554 1,612 1,575
短期借入金 - 6,360 9,786 10,385 10,118 12,734 13,646 13,508 12,969 12,681 12,363 11,973 11,685 11,397 12,427 12,644 12,297 11,454 10,127 10,461 9,525 9,122 8,652 8,423 6,630 6,232 6,218 6,157 10,151 9,809 4,511 4,382 3,462 3,719 3,853 3,576 4,015 4,291 4,324 4,203 4,642 5,533 4,610
一年内返済予定の長期借入金 - 1,056 - - 896 862 744 626 535 384 272 205 140 129 122 132 143 143 132 225 928 903 915 906 230 196 337 362 386 386 1,388 1,380 1,372 1,364 1,364 1,364 1,364 1,404 1,415 1,406 1,397 1,394 1,633
流動負債合計 - 35,560 27,548 28,647 24,642 24,657 24,078 26,332 25,586 23,676 23,701 22,988 23,003 21,410 22,648 22,580 23,529 21,964 19,834 21,214 21,576 18,882 18,097 19,236 16,861 18,006 17,424 20,109 21,718 21,063 16,755 17,877 16,382 16,509 17,491 16,767 18,010 18,399 16,748 18,036 16,910 18,486 17,077
長期借入金 - 3,045 2,518 2,298 1,077 821 708 606 484 437 390 358 325 304 298 254 210 177 1,040 934 262 389 296 274 2,417 2,410 2,490 2,394 2,297 2,201 6,154 5,813 5,472 5,130 4,789 4,448 4,107 4,174 3,910 3,562 3,213 2,865 4,445
固定負債合計 - 6,229 5,795 5,524 3,976 3,633 3,456 3,286 3,212 3,100 2,911 2,871 2,857 2,878 3,053 3,069 3,285 3,446 4,995 5,018 4,881 5,246 5,359 5,458 7,981 8,240 8,572 8,689 8,503 8,421 12,238 11,795 11,135 10,966 10,493 10,471 10,042 10,981 10,368 9,752 9,574 9,625 11,093
総負債 - 41,789 33,343 34,172 28,618 28,290 27,535 29,618 28,799 26,776 26,612 25,860 25,861 24,289 25,701 25,649 26,815 25,410 24,829 26,232 26,458 24,129 23,456 24,695 24,842 26,247 25,996 28,798 30,221 29,485 28,994 29,673 27,518 27,475 27,985 27,238 28,053 29,381 27,117 27,788 26,484 28,112 28,170
資本金及び資本剰余金 - 14,045 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,042 14,041 14,041 14,041 14,045 14,041 14,041 14,041 14,045 14,041 4,205 4,210 4,210 4,210 4,210
利益剰余金 - -5,588 -8,529 -9,081 -10,193 -10,815 -10,339 -10,141 -9,777 -9,568 -9,932 -9,435 -8,597 -8,486 -8,403 -8,404 -8,357 -7,921 -7,216 -6,825 -6,506 -5,842 -5,095 -4,590 -4,541 -4,846 -4,413 -4,852 -7,995 -7,823 -7,555 -7,349 -6,666 -6,602 -5,539 -4,859 -3,968 -4,223 6,137 6,698 7,351 6,710 6,737
株主資本 11,827 7,331 4,362 3,804 2,629 1,870 2,263 2,553 2,845 3,068 2,740 3,267 4,076 4,167 4,249 4,216 4,193 4,593 5,278 5,702 6,056 6,710 7,482 7,994 8,097 7,807 8,238 7,832 4,732 4,944 5,214 5,379 6,068 6,166 7,266 7,929 8,912 8,660 9,113 9,717 10,170 9,577 9,504