|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,638
|
1,613
|
1,242
|
1,434
|
1,588
|
1,588
|
1,625
|
1,761
|
1,779
|
2,095
|
2,214
|
3,522
|
2,879
|
2,631
|
2,403
|
2,953
|
2,176
|
2,654
|
2,911
|
3,619
|
2,898
|
2,494
|
2,832
|
3,610
|
3,389
|
3,953
|
4,001
|
4,601
|
4,002
|
4,038
|
4,216
|
4,133
|
3,900
|
3,795
|
3,939
|
4,283
|
3,288
|
3,470
|
4,319
|
4,388
|
4,719
|
|
有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
88
|
71
|
66
|
72
|
71
|
69
|
62
|
74
|
66
|
62
|
63
|
109
|
117
|
146
|
151
|
149
|
141
|
145
|
156
|
169
|
162
|
348
|
346
|
360
|
346
|
350
|
378
|
359
|
398
|
414
|
440
|
-
|
863
|
1,035
|
901
|
-
|
966
|
1,366
|
1,001
|
-
|
1,346
|
|
商品及び製品
|
-
|
242
|
159
|
155
|
225
|
136
|
160
|
129
|
175
|
105
|
196
|
148
|
200
|
105
|
182
|
143
|
191
|
119
|
148
|
135
|
227
|
117
|
175
|
149
|
240
|
124
|
176
|
146
|
206
|
139
|
197
|
167
|
187
|
127
|
227
|
167
|
217
|
147
|
220
|
175
|
244
|
212
|
|
流動資産合計
|
-
|
3,225
|
3,101
|
2,448
|
2,813
|
3,094
|
3,003
|
2,933
|
3,186
|
3,241
|
3,860
|
3,685
|
4,953
|
4,448
|
4,414
|
3,973
|
4,563
|
3,655
|
4,233
|
4,343
|
5,053
|
4,366
|
4,600
|
4,454
|
5,447
|
5,046
|
5,719
|
5,650
|
6,083
|
5,619
|
5,889
|
5,912
|
5,745
|
5,655
|
5,865
|
5,904
|
6,188
|
5,274
|
5,817
|
6,342
|
6,424
|
6,980
|
|
有形固定資産
|
-
|
4,121
|
4,078
|
4,021
|
3,979
|
3,997
|
4,006
|
3,859
|
3,832
|
3,844
|
4,063
|
3,759
|
3,304
|
3,277
|
3,224
|
3,225
|
3,156
|
3,164
|
3,148
|
2,886
|
3,056
|
3,053
|
3,390
|
3,378
|
3,072
|
3,055
|
2,929
|
2,900
|
2,757
|
2,735
|
2,760
|
2,790
|
2,690
|
3,005
|
2,925
|
2,884
|
2,765
|
3,000
|
3,046
|
3,013
|
2,909
|
2,925
|
|
投資有価証券
|
-
|
1,209
|
1,142
|
1,205
|
1,045
|
1,169
|
1,295
|
1,409
|
1,407
|
1,429
|
348
|
369
|
379
|
385
|
377
|
351
|
334
|
314
|
330
|
378
|
350
|
337
|
324
|
313
|
326
|
348
|
366
|
393
|
400
|
404
|
463
|
450
|
472
|
487
|
605
|
636
|
649
|
677
|
594
|
770
|
907
|
389
|
|
固定資産合計
|
-
|
8,395
|
8,148
|
8,104
|
7,769
|
7,921
|
8,033
|
7,977
|
7,698
|
7,742
|
6,868
|
6,865
|
6,662
|
6,650
|
6,711
|
6,754
|
7,055
|
7,396
|
7,200
|
6,950
|
6,896
|
7,005
|
7,391
|
7,444
|
6,934
|
7,102
|
6,777
|
6,691
|
6,623
|
6,765
|
6,842
|
6,850
|
6,673
|
7,372
|
7,053
|
7,034
|
6,822
|
7,298
|
7,138
|
7,228
|
7,224
|
6,776
|
|
総資産
|
-
|
11,629
|
11,256
|
10,558
|
10,586
|
11,019
|
11,039
|
10,912
|
10,885
|
10,983
|
10,728
|
10,551
|
11,615
|
11,098
|
11,125
|
10,726
|
11,618
|
11,051
|
11,434
|
11,293
|
11,949
|
11,371
|
11,992
|
11,898
|
12,381
|
12,148
|
12,496
|
12,340
|
12,706
|
12,385
|
12,731
|
12,763
|
12,418
|
13,027
|
12,918
|
12,937
|
13,010
|
12,572
|
12,955
|
13,571
|
13,648
|
13,756
|
|
短期借入金
|
-
|
1,080
|
1,810
|
1,380
|
800
|
1,710
|
1,170
|
930
|
500
|
980
|
620
|
660
|
500
|
500
|
502
|
509
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
498
|
499
|
501
|
501
|
502
|
503
|
508
|
512
|
512
|
163
|
519
|
9
|
-
|
177
|
3
|
-
|
-
|
60
|
-
|
|
一年内返済予定の長期借入金
|
-
|
955
|
935
|
932
|
949
|
1,040
|
1,042
|
1,048
|
1,069
|
1,188
|
1,166
|
1,188
|
1,040
|
1,032
|
954
|
897
|
867
|
816
|
767
|
792
|
761
|
754
|
834
|
1,027
|
815
|
855
|
826
|
803
|
770
|
777
|
774
|
831
|
821
|
906
|
932
|
974
|
968
|
962
|
1,132
|
1,094
|
1,274
|
1,485
|
|
流動負債合計
|
-
|
4,851
|
4,812
|
4,343
|
4,089
|
4,744
|
4,257
|
4,140
|
3,764
|
4,131
|
4,015
|
3,900
|
4,097
|
3,739
|
3,642
|
3,659
|
3,850
|
3,614
|
3,557
|
3,607
|
3,834
|
3,530
|
3,544
|
3,714
|
3,858
|
3,617
|
3,531
|
3,567
|
3,880
|
3,631
|
3,538
|
3,551
|
3,298
|
3,868
|
3,238
|
3,291
|
3,520
|
3,379
|
3,762
|
3,828
|
4,176
|
4,242
|
|
長期借入金
|
-
|
3,114
|
3,114
|
2,995
|
2,938
|
3,195
|
3,027
|
3,049
|
3,151
|
3,435
|
3,152
|
3,377
|
2,610
|
2,925
|
2,724
|
2,702
|
2,776
|
3,082
|
2,905
|
2,813
|
3,029
|
3,489
|
4,025
|
4,209
|
4,205
|
4,448
|
4,422
|
4,326
|
4,230
|
4,410
|
4,315
|
4,650
|
4,447
|
4,804
|
4,821
|
4,887
|
4,648
|
4,612
|
5,099
|
5,737
|
5,239
|
4,791
|
|
固定負債合計
|
-
|
5,106
|
5,079
|
4,967
|
4,767
|
5,075
|
4,968
|
4,982
|
5,025
|
5,372
|
5,010
|
5,244
|
5,785
|
6,130
|
5,904
|
5,852
|
5,813
|
6,102
|
5,900
|
5,785
|
5,878
|
6,337
|
6,823
|
6,980
|
6,905
|
7,159
|
7,110
|
7,001
|
6,757
|
6,954
|
6,836
|
7,135
|
6,822
|
7,162
|
7,142
|
7,176
|
6,753
|
6,793
|
7,272
|
7,879
|
7,275
|
6,822
|
|
総負債
|
-
|
9,958
|
9,891
|
9,310
|
8,856
|
9,819
|
9,225
|
9,122
|
8,789
|
9,503
|
9,026
|
9,143
|
9,882
|
9,869
|
9,547
|
9,510
|
9,664
|
9,716
|
9,457
|
9,392
|
9,711
|
9,867
|
10,367
|
10,694
|
10,763
|
10,776
|
10,641
|
10,568
|
10,637
|
10,584
|
10,374
|
10,687
|
10,120
|
11,030
|
10,379
|
10,466
|
10,274
|
10,172
|
11,034
|
11,706
|
11,450
|
11,065
|
|
資本金及び資本剰余金
|
-
|
2,620
|
2,620
|
2,620
|
2,620
|
2,620
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,706
|
2,706
|
2,706
|
2,706
|
2,713
|
2,713
|
2,713
|
2,713
|
2,721
|
2,721
|
2,721
|
2,721
|
2,721
|
2,721
|
2,721
|
2,716
|
|
利益剰余金
|
-
|
-555
|
-847
|
-1,009
|
-455
|
-1,070
|
-551
|
-669
|
-324
|
-926
|
-124
|
-727
|
-482
|
-991
|
-637
|
-1,005
|
-272
|
-891
|
-615
|
-730
|
-378
|
-1,111
|
-990
|
-1,233
|
-864
|
-1,119
|
-679
|
-784
|
-564
|
-833
|
-345
|
-513
|
-300
|
-565
|
-149
|
-266
|
-36
|
-358
|
101
|
-68
|
182
|
931
|
|
株主資本
|
2,819
|
1,670
|
1,364
|
1,248
|
1,730
|
1,199
|
1,813
|
1,789
|
2,095
|
1,480
|
1,702
|
1,407
|
1,732
|
1,228
|
1,578
|
1,216
|
1,954
|
1,335
|
1,976
|
1,900
|
2,238
|
1,503
|
1,624
|
1,203
|
1,618
|
1,372
|
1,854
|
1,771
|
2,068
|
1,800
|
2,357
|
2,075
|
2,298
|
1,996
|
2,539
|
2,471
|
2,736
|
2,400
|
1,920
|
1,864
|
2,197
|
2,691
|