|
(単位:百万円)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
206,806
|
203,573
|
188,228
|
189,467
|
181,820
|
191,923
|
189,010
|
193,730
|
200,570
|
206,117
|
196,197
|
202,591
|
201,960
|
204,750
|
190,708
|
194,306
|
191,573
|
191,981
|
181,655
|
162,093
|
170,560
|
186,915
|
190,262
|
201,531
|
224,049
|
239,537
|
250,958
|
270,453
|
273,740
|
259,050
|
255,237
|
260,074
|
266,307
|
257,118
|
255,788
|
283,053
|
268,825
|
263,461
|
262,111
|
261,133
|
262,630
|
|
売上原価
|
-
|
158,515
|
156,311
|
143,553
|
143,717
|
138,035
|
146,590
|
144,672
|
148,920
|
154,042
|
158,175
|
152,992
|
156,921
|
157,794
|
162,143
|
151,116
|
152,069
|
149,819
|
150,195
|
140,625
|
125,634
|
134,238
|
143,933
|
144,979
|
156,152
|
181,466
|
195,464
|
199,964
|
215,456
|
223,671
|
215,888
|
207,311
|
213,324
|
219,347
|
212,378
|
203,416
|
222,300
|
211,961
|
211,252
|
203,793
|
202,653
|
205,362
|
|
売上総利益
|
-
|
48,291
|
47,262
|
44,675
|
45,750
|
43,785
|
45,333
|
44,338
|
44,810
|
46,528
|
47,942
|
43,205
|
45,670
|
44,166
|
42,607
|
39,592
|
42,237
|
41,754
|
41,786
|
41,030
|
36,459
|
36,322
|
42,982
|
45,283
|
45,379
|
42,584
|
44,072
|
50,994
|
54,997
|
50,069
|
43,161
|
47,926
|
46,750
|
46,959
|
44,741
|
52,372
|
60,753
|
56,864
|
52,209
|
58,319
|
58,479
|
57,267
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
33,960
|
33,095
|
32,332
|
32,021
|
29,520
|
31,488
|
31,208
|
31,902
|
32,011
|
32,014
|
32,181
|
32,376
|
32,072
|
30,634
|
31,506
|
31,931
|
30,675
|
29,925
|
31,106
|
28,547
|
28,581
|
28,896
|
31,316
|
32,042
|
36,628
|
34,439
|
39,271
|
42,754
|
41,180
|
36,334
|
41,943
|
42,771
|
43,757
|
39,962
|
43,895
|
47,285
|
44,778
|
41,719
|
45,262
|
44,558
|
43,772
|
|
営業利益
|
-
|
14,331
|
14,167
|
12,343
|
13,729
|
14,265
|
13,845
|
13,130
|
12,908
|
14,517
|
15,928
|
11,024
|
13,294
|
12,094
|
11,973
|
8,086
|
10,306
|
11,079
|
11,861
|
9,924
|
7,911
|
7,742
|
14,086
|
13,967
|
13,336
|
5,956
|
9,634
|
11,723
|
12,243
|
8,889
|
6,827
|
5,983
|
3,979
|
3,203
|
4,778
|
8,477
|
13,469
|
12,085
|
10,490
|
13,057
|
13,922
|
13,494
|
|
経常(税引前)利益
|
-
|
13,721
|
13,443
|
12,083
|
14,607
|
15,049
|
14,058
|
13,250
|
12,819
|
14,607
|
16,284
|
11,032
|
13,441
|
11,968
|
12,261
|
8,134
|
10,860
|
10,970
|
11,338
|
8,292
|
7,266
|
7,407
|
13,487
|
14,812
|
13,427
|
5,663
|
9,856
|
12,406
|
13,745
|
9,461
|
4,334
|
4,575
|
2,568
|
1,998
|
75
|
6,648
|
13,382
|
7,541
|
10,334
|
9,881
|
10,414
|
12,534
|
|
法人税等合計
|
-
|
5,172
|
8,029
|
1,382
|
2,995
|
4,701
|
3,254
|
2,930
|
3,016
|
-4,474
|
12,433
|
2,364
|
4,396
|
3,582
|
4,692
|
1,761
|
2,192
|
2,513
|
2,864
|
1,505
|
2,368
|
982
|
3,830
|
2,904
|
2,142
|
3,024
|
17,580
|
4,180
|
4,665
|
4,391
|
3,295
|
1,865
|
2,145
|
5,067
|
3,316
|
1,758
|
6,919
|
2,024
|
4,736
|
3,811
|
3,633
|
5,536
|
|
純利益
|
-
|
7,709
|
14,400
|
7,550
|
10,741
|
9,075
|
10,198
|
9,515
|
9,181
|
18,235
|
3,993
|
7,923
|
7,909
|
7,899
|
10,071
|
5,842
|
8,369
|
5,399
|
5,736
|
5,127
|
6,422
|
4,063
|
805
|
10,963
|
6,238
|
-273
|
-10,466
|
7,796
|
7,327
|
3,801
|
-196
|
2,069
|
-766
|
-3,392
|
-36,772
|
-2,481
|
9,487
|
4,215
|
10,841
|
6,242
|
7,113
|
8,919
|
|
一株あたり利益
|
7.07
|
8.01
|
15.04
|
7.24
|
106.56
|
87.64
|
100.09
|
93.24
|
90.77
|
186.79
|
36.86
|
78.29
|
79.19
|
79.63
|
101.29
|
56.02
|
82.71
|
54.91
|
54.65
|
48.65
|
60.53
|
37.81
|
-7.18
|
107.73
|
61.61
|
-7.86
|
-115.36
|
78.22
|
73.81
|
36.09
|
-2.07
|
20.04
|
-9.51
|
-39.67
|
-391.92
|
-29.35
|
97.12
|
44.52
|
112.82
|
64.41
|
73.86
|
91.25
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
-
|
40
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
30
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|