|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
338,077
|
282,580
|
312,174
|
308,043
|
311,569
|
280,192
|
315,168
|
323,661
|
320,930
|
294,650
|
323,674
|
329,749
|
343,907
|
313,956
|
357,175
|
357,626
|
367,482
|
339,560
|
355,882
|
371,516
|
355,867
|
336,789
|
382,026
|
388,602
|
390,859
|
380,308
|
433,998
|
451,811
|
471,879
|
448,344
|
499,193
|
531,543
|
539,488
|
519,517
|
589,413
|
621,146
|
599,785
|
582,840
|
597,926
|
637,977
|
|
売上原価
|
-
|
114,854
|
94,333
|
101,776
|
98,532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,763
|
105,325
|
110,219
|
112,965
|
111,238
|
109,972
|
125,234
|
123,460
|
136,362
|
126,340
|
147,947
|
152,728
|
142,485
|
136,776
|
151,086
|
157,491
|
165,865
|
151,802
|
164,409
|
166,530
|
177,691
|
156,647
|
168,778
|
180,953
|
|
売上総利益
|
-
|
223,222
|
188,246
|
210,399
|
209,510
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
247,720
|
234,235
|
245,662
|
258,550
|
244,628
|
226,816
|
256,791
|
265,141
|
254,496
|
253,968
|
286,051
|
299,083
|
329,393
|
311,567
|
348,106
|
374,051
|
373,622
|
367,715
|
425,003
|
454,616
|
422,094
|
426,193
|
429,148
|
457,024
|
|
売上総利益率(%)
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
218,444
|
161,484
|
170,990
|
162,101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155,821
|
133,700
|
132,686
|
138,594
|
157,453
|
134,220
|
148,832
|
155,956
|
183,317
|
154,500
|
184,905
|
183,933
|
200,791
|
175,558
|
196,725
|
204,446
|
230,625
|
213,750
|
239,972
|
241,330
|
263,293
|
232,495
|
239,481
|
254,226
|
|
営業利益
|
-
|
4,778
|
26,762
|
39,408
|
47,409
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,755
|
53,946
|
64,062
|
53,686
|
26,887
|
50,092
|
61,076
|
46,961
|
-3,633
|
20,749
|
46,396
|
47,701
|
35,475
|
76,779
|
53,911
|
71,959
|
-63,038
|
92,021
|
34,258
|
134,766
|
62,519
|
124,420
|
117,698
|
165,303
|
|
経常(税引前)利益
|
-
|
4,644
|
27,285
|
38,103
|
50,740
|
-4,757
|
28,177
|
20,260
|
45,427
|
9,848
|
31,109
|
49,547
|
17,863
|
10,978
|
31,233
|
62,188
|
58,153
|
21,941
|
51,095
|
62,781
|
51,114
|
24,998
|
58,001
|
61,206
|
47,101
|
-2,670
|
30,985
|
61,803
|
53,211
|
26,955
|
79,242
|
59,591
|
74,375
|
-70,553
|
100,079
|
42,116
|
113,820
|
79,839
|
113,367
|
112,976
|
166,429
|
|
法人税等合計
|
-
|
5,319
|
8,274
|
8,842
|
16,363
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,646
|
12,565
|
12,800
|
9,027
|
3,862
|
12,266
|
13,240
|
10,768
|
-1,846
|
6,800
|
14,479
|
10,772
|
3,481
|
16,579
|
17,195
|
14,119
|
-30,739
|
21,182
|
10,388
|
29,463
|
-72,450
|
27,399
|
23,080
|
40,867
|
|
純利益
|
-
|
-19,044
|
19,050
|
28,466
|
44,145
|
-
|
21,012
|
21,414
|
30,637
|
39,428
|
22,726
|
41,150
|
13,801
|
4,814
|
19,152
|
48,611
|
43,756
|
15,632
|
37,710
|
49,100
|
40,955
|
20,371
|
44,682
|
46,725
|
35,240
|
-1,185
|
23,255
|
46,498
|
41,276
|
22,989
|
61,430
|
41,163
|
59,118
|
-40,097
|
77,377
|
30,418
|
83,877
|
151,448
|
84,997
|
88,532
|
124,129
|
|
一株あたり利益
|
62.11
|
-35.21
|
34.4
|
51.82
|
80.97
|
-8.88
|
38.77
|
39.52
|
56.54
|
72.76
|
41.94
|
75.94
|
25.47
|
8.89
|
35.34
|
89.68
|
80.69
|
28.82
|
69.54
|
90.53
|
75.51
|
37.56
|
82.38
|
86.14
|
64.97
|
-2.18
|
42.87
|
85.7
|
76.06
|
42.15
|
113.2
|
75.85
|
108.93
|
-73.89
|
142.59
|
56.02
|
154.72
|
280.43
|
158.57
|
167.55
|
234.69
|
|
希薄化後一株あたり利益
|
-
|
-35.2
|
34.4
|
51.82
|
80.9
|
-8.88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.82
|
67.95
|
89.01
|
74.71
|
37.56
|
81.61
|
85.29
|
64.8
|
-2.19
|
42.71
|
85.65
|
76.04
|
42.15
|
113.18
|
75.85
|
108.93
|
-73.89
|
142.59
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
60
|
-
|
60
|
-
|
60
|
-
|
70
|
-
|