大幸薬品【4574】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 6,119 2,076 1,751 2,997 2,944 3,893 3,804 6,803 6,246 5,214 5,115 6,548 6,479 5,491 5,443 7,225 6,901 5,977 5,838 9,906 8,981 8,478 4,945 4,706 5,915 5,960 5,796 6,320 4,705 3,403 3,105 3,117 4,782 4,776 5,484 5,238 5,152 4,774 4,532 4,673 4,139 3,788
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 302 704 702 701 400 - - - - - - - - - - -
売掛金 - 1,863 2,246 3,891 2,196 1,567 2,207 4,398 1,820 1,535 2,742 4,418 3,385 1,677 3,239 4,376 3,646 1,741 3,224 6,961 4,419 5,453 5,639 7,919 3,279 2,170 3,806 4,056 1,282 1,132 1,849 1,798 1,744 1,685 2,273 1,985 1,935 1,815 2,006 2,428 1,716 1,719 2,020
商品及び製品 - 1,328 1,155 956 888 1,023 1,066 617 693 719 912 684 834 913 1,010 845 878 1,122 1,503 1,496 1,346 1,869 3,638 5,409 6,421 4,676 4,395 2,010 1,426 1,269 1,032 696 723 736 480 421 417 545 438 452 664 610 637
流動資産合計 - 10,478 7,050 7,976 7,433 6,660 8,213 9,794 10,276 9,614 9,917 11,222 11,764 10,019 10,660 11,511 12,572 11,266 11,909 15,218 16,584 17,790 19,418 19,822 16,128 14,625 16,033 13,783 11,512 9,434 8,656 7,556 7,106 8,514 8,869 9,109 8,764 8,795 8,636 8,761 8,407 7,992 8,190
有形固定資産 - 7,628 8,739 8,772 8,410 8,330 8,247 8,152 8,076 8,021 7,957 7,850 7,895 7,834 7,792 7,712 7,371 7,315 7,270 7,193 7,108 7,751 8,489 9,447 9,878 9,568 9,410 7,113 6,954 6,754 6,590 6,397 6,255 6,113 5,927 3,581 3,548 3,494 3,252 3,271 3,291 3,251 3,305
投資有価証券 - - - - - - - - 20 - - - 332 640 743 741 740 739 737 736 735 733 732 1,231 1,229 1,215 1,213 1,011 616 616 616 533 533 506 525 236 374 781 936 461 0 0 0
固定資産合計 - 8,121 9,226 9,286 8,875 8,798 8,765 8,649 8,513 8,465 8,406 8,303 8,709 9,166 9,251 9,209 9,028 8,952 8,822 8,890 8,890 9,415 10,365 11,936 12,481 12,583 12,498 8,751 8,202 7,988 7,818 7,489 7,297 7,121 6,942 4,111 4,233 4,587 4,501 4,152 3,753 3,687 3,694
総資産 - 18,599 16,276 17,262 16,307 15,459 16,978 18,443 18,789 18,079 18,324 19,525 20,473 19,185 19,912 20,720 21,600 20,218 20,731 24,108 25,474 27,206 29,783 31,758 28,609 27,209 28,532 22,535 19,714 17,422 16,474 15,046 14,404 15,636 15,812 13,220 12,997 13,383 13,137 12,914 12,161 11,680 11,884
買掛金 - 349 331 375 239 269 418 361 302 481 622 593 424 406 728 593 514 554 1,044 1,283 1,005 1,889 2,555 2,929 1,508 395 336 309 313 198 255 274 356 350 415 375 338 380 403 338 246 347 334
短期借入金 - - 1,000 1,000 - - - - - - - - - - - - - - - - - - - - 1,000 - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 639 889 923 989 1,039 969 1,039 969 969 1,109 1,206 1,276 1,276 1,206 1,206 1,206 1,206 996
流動負債合計 - 5,004 2,795 3,062 2,007 1,456 1,482 1,915 2,237 1,712 1,755 2,003 2,816 1,875 2,029 2,078 2,826 1,945 2,181 4,072 4,794 5,221 6,355 7,488 5,165 2,357 2,650 4,320 3,506 2,424 2,183 2,793 2,625 2,888 2,778 3,046 2,500 2,437 2,453 2,855 2,460 2,290 2,321
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 3,360 3,950 3,760 3,430 3,170 2,980 2,720 2,460 2,200 1,870 1,999 1,627 1,326 1,024 792 421 119 27
固定負債合計 - 1,121 1,141 1,143 1,159 1,164 1,168 1,174 1,167 1,181 1,190 1,200 1,236 1,235 1,245 1,269 1,288 1,305 1,320 1,328 1,305 1,314 1,333 1,488 1,498 4,866 5,458 5,407 5,092 4,816 4,471 4,208 3,921 3,570 3,270 3,433 3,072 2,871 2,619 2,094 1,720 1,440 1,326
総負債 - 6,126 3,936 4,206 3,168 2,621 2,652 3,090 3,404 2,894 2,946 3,204 4,053 3,111 3,275 3,348 4,115 3,251 3,501 5,400 6,100 6,536 7,688 8,976 6,664 7,223 8,108 9,728 8,599 7,240 6,655 7,001 6,547 6,459 6,049 6,480 5,573 5,308 5,073 4,949 4,181 3,731 3,648
資本金及び資本剰余金 - 639 683 775 818 818 1,158 1,198 1,368 1,375 1,390 1,415 1,572 1,576 1,725 1,759 1,759 1,759 1,784 1,938 2,271 2,277 2,665 2,664 2,676 2,849 2,849 2,849 2,849 2,843 2,843 2,843 2,878 4,258 4,830 4,956 5,016 5,007 5,007 5,007 5,007 4,988 4,988
利益剰余金 - 12,476 12,280 12,931 12,996 12,766 13,055 14,053 13,850 13,668 13,844 14,722 14,663 14,346 14,755 15,450 15,579 15,324 15,862 17,207 17,533 18,831 19,819 20,509 19,582 17,356 17,781 10,134 8,385 7,336 6,952 5,239 4,995 4,724 4,676 1,628 2,100 2,393 2,343 2,526 2,819 2,806 3,196
株主資本 11,406 12,473 12,340 13,055 13,140 12,838 14,326 15,354 15,385 15,186 15,378 16,321 16,420 16,074 16,637 17,372 17,485 16,967 17,230 18,708 19,374 20,669 22,094 22,781 21,944 19,986 20,423 12,807 11,115 10,182 9,819 8,044 7,857 9,177 9,763 6,739 7,424 8,074 8,064 7,964 7,979 7,948 8,236