|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,119
|
2,076
|
1,751
|
2,997
|
2,944
|
3,893
|
3,804
|
6,803
|
6,246
|
5,214
|
5,115
|
6,548
|
6,479
|
5,491
|
5,443
|
7,225
|
6,901
|
5,977
|
5,838
|
9,906
|
8,981
|
8,478
|
4,945
|
4,706
|
5,915
|
5,960
|
5,796
|
6,320
|
4,705
|
3,403
|
3,105
|
3,117
|
4,782
|
4,776
|
5,484
|
5,238
|
5,152
|
4,774
|
4,532
|
4,673
|
4,139
|
3,788
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
302
|
704
|
702
|
701
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,863
|
2,246
|
3,891
|
2,196
|
1,567
|
2,207
|
4,398
|
1,820
|
1,535
|
2,742
|
4,418
|
3,385
|
1,677
|
3,239
|
4,376
|
3,646
|
1,741
|
3,224
|
6,961
|
4,419
|
5,453
|
5,639
|
7,919
|
3,279
|
2,170
|
3,806
|
4,056
|
1,282
|
1,132
|
1,849
|
1,798
|
1,744
|
1,685
|
2,273
|
1,985
|
1,935
|
1,815
|
2,006
|
2,428
|
1,716
|
1,719
|
2,020
|
|
商品及び製品
|
-
|
1,328
|
1,155
|
956
|
888
|
1,023
|
1,066
|
617
|
693
|
719
|
912
|
684
|
834
|
913
|
1,010
|
845
|
878
|
1,122
|
1,503
|
1,496
|
1,346
|
1,869
|
3,638
|
5,409
|
6,421
|
4,676
|
4,395
|
2,010
|
1,426
|
1,269
|
1,032
|
696
|
723
|
736
|
480
|
421
|
417
|
545
|
438
|
452
|
664
|
610
|
637
|
|
流動資産合計
|
-
|
10,478
|
7,050
|
7,976
|
7,433
|
6,660
|
8,213
|
9,794
|
10,276
|
9,614
|
9,917
|
11,222
|
11,764
|
10,019
|
10,660
|
11,511
|
12,572
|
11,266
|
11,909
|
15,218
|
16,584
|
17,790
|
19,418
|
19,822
|
16,128
|
14,625
|
16,033
|
13,783
|
11,512
|
9,434
|
8,656
|
7,556
|
7,106
|
8,514
|
8,869
|
9,109
|
8,764
|
8,795
|
8,636
|
8,761
|
8,407
|
7,992
|
8,190
|
|
有形固定資産
|
-
|
7,628
|
8,739
|
8,772
|
8,410
|
8,330
|
8,247
|
8,152
|
8,076
|
8,021
|
7,957
|
7,850
|
7,895
|
7,834
|
7,792
|
7,712
|
7,371
|
7,315
|
7,270
|
7,193
|
7,108
|
7,751
|
8,489
|
9,447
|
9,878
|
9,568
|
9,410
|
7,113
|
6,954
|
6,754
|
6,590
|
6,397
|
6,255
|
6,113
|
5,927
|
3,581
|
3,548
|
3,494
|
3,252
|
3,271
|
3,291
|
3,251
|
3,305
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
332
|
640
|
743
|
741
|
740
|
739
|
737
|
736
|
735
|
733
|
732
|
1,231
|
1,229
|
1,215
|
1,213
|
1,011
|
616
|
616
|
616
|
533
|
533
|
506
|
525
|
236
|
374
|
781
|
936
|
461
|
0
|
0
|
0
|
|
固定資産合計
|
-
|
8,121
|
9,226
|
9,286
|
8,875
|
8,798
|
8,765
|
8,649
|
8,513
|
8,465
|
8,406
|
8,303
|
8,709
|
9,166
|
9,251
|
9,209
|
9,028
|
8,952
|
8,822
|
8,890
|
8,890
|
9,415
|
10,365
|
11,936
|
12,481
|
12,583
|
12,498
|
8,751
|
8,202
|
7,988
|
7,818
|
7,489
|
7,297
|
7,121
|
6,942
|
4,111
|
4,233
|
4,587
|
4,501
|
4,152
|
3,753
|
3,687
|
3,694
|
|
総資産
|
-
|
18,599
|
16,276
|
17,262
|
16,307
|
15,459
|
16,978
|
18,443
|
18,789
|
18,079
|
18,324
|
19,525
|
20,473
|
19,185
|
19,912
|
20,720
|
21,600
|
20,218
|
20,731
|
24,108
|
25,474
|
27,206
|
29,783
|
31,758
|
28,609
|
27,209
|
28,532
|
22,535
|
19,714
|
17,422
|
16,474
|
15,046
|
14,404
|
15,636
|
15,812
|
13,220
|
12,997
|
13,383
|
13,137
|
12,914
|
12,161
|
11,680
|
11,884
|
|
買掛金
|
-
|
349
|
331
|
375
|
239
|
269
|
418
|
361
|
302
|
481
|
622
|
593
|
424
|
406
|
728
|
593
|
514
|
554
|
1,044
|
1,283
|
1,005
|
1,889
|
2,555
|
2,929
|
1,508
|
395
|
336
|
309
|
313
|
198
|
255
|
274
|
356
|
350
|
415
|
375
|
338
|
380
|
403
|
338
|
246
|
347
|
334
|
|
短期借入金
|
-
|
-
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
639
|
889
|
923
|
989
|
1,039
|
969
|
1,039
|
969
|
969
|
1,109
|
1,206
|
1,276
|
1,276
|
1,206
|
1,206
|
1,206
|
1,206
|
996
|
|
流動負債合計
|
-
|
5,004
|
2,795
|
3,062
|
2,007
|
1,456
|
1,482
|
1,915
|
2,237
|
1,712
|
1,755
|
2,003
|
2,816
|
1,875
|
2,029
|
2,078
|
2,826
|
1,945
|
2,181
|
4,072
|
4,794
|
5,221
|
6,355
|
7,488
|
5,165
|
2,357
|
2,650
|
4,320
|
3,506
|
2,424
|
2,183
|
2,793
|
2,625
|
2,888
|
2,778
|
3,046
|
2,500
|
2,437
|
2,453
|
2,855
|
2,460
|
2,290
|
2,321
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,360
|
3,950
|
3,760
|
3,430
|
3,170
|
2,980
|
2,720
|
2,460
|
2,200
|
1,870
|
1,999
|
1,627
|
1,326
|
1,024
|
792
|
421
|
119
|
27
|
|
固定負債合計
|
-
|
1,121
|
1,141
|
1,143
|
1,159
|
1,164
|
1,168
|
1,174
|
1,167
|
1,181
|
1,190
|
1,200
|
1,236
|
1,235
|
1,245
|
1,269
|
1,288
|
1,305
|
1,320
|
1,328
|
1,305
|
1,314
|
1,333
|
1,488
|
1,498
|
4,866
|
5,458
|
5,407
|
5,092
|
4,816
|
4,471
|
4,208
|
3,921
|
3,570
|
3,270
|
3,433
|
3,072
|
2,871
|
2,619
|
2,094
|
1,720
|
1,440
|
1,326
|
|
総負債
|
-
|
6,126
|
3,936
|
4,206
|
3,168
|
2,621
|
2,652
|
3,090
|
3,404
|
2,894
|
2,946
|
3,204
|
4,053
|
3,111
|
3,275
|
3,348
|
4,115
|
3,251
|
3,501
|
5,400
|
6,100
|
6,536
|
7,688
|
8,976
|
6,664
|
7,223
|
8,108
|
9,728
|
8,599
|
7,240
|
6,655
|
7,001
|
6,547
|
6,459
|
6,049
|
6,480
|
5,573
|
5,308
|
5,073
|
4,949
|
4,181
|
3,731
|
3,648
|
|
資本金及び資本剰余金
|
-
|
639
|
683
|
775
|
818
|
818
|
1,158
|
1,198
|
1,368
|
1,375
|
1,390
|
1,415
|
1,572
|
1,576
|
1,725
|
1,759
|
1,759
|
1,759
|
1,784
|
1,938
|
2,271
|
2,277
|
2,665
|
2,664
|
2,676
|
2,849
|
2,849
|
2,849
|
2,849
|
2,843
|
2,843
|
2,843
|
2,878
|
4,258
|
4,830
|
4,956
|
5,016
|
5,007
|
5,007
|
5,007
|
5,007
|
4,988
|
4,988
|
|
利益剰余金
|
-
|
12,476
|
12,280
|
12,931
|
12,996
|
12,766
|
13,055
|
14,053
|
13,850
|
13,668
|
13,844
|
14,722
|
14,663
|
14,346
|
14,755
|
15,450
|
15,579
|
15,324
|
15,862
|
17,207
|
17,533
|
18,831
|
19,819
|
20,509
|
19,582
|
17,356
|
17,781
|
10,134
|
8,385
|
7,336
|
6,952
|
5,239
|
4,995
|
4,724
|
4,676
|
1,628
|
2,100
|
2,393
|
2,343
|
2,526
|
2,819
|
2,806
|
3,196
|
|
株主資本
|
11,406
|
12,473
|
12,340
|
13,055
|
13,140
|
12,838
|
14,326
|
15,354
|
15,385
|
15,186
|
15,378
|
16,321
|
16,420
|
16,074
|
16,637
|
17,372
|
17,485
|
16,967
|
17,230
|
18,708
|
19,374
|
20,669
|
22,094
|
22,781
|
21,944
|
19,986
|
20,423
|
12,807
|
11,115
|
10,182
|
9,819
|
8,044
|
7,857
|
9,177
|
9,763
|
6,739
|
7,424
|
8,074
|
8,064
|
7,964
|
7,979
|
7,948
|
8,236
|