|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
130
|
141
|
137
|
150
|
167
|
155
|
264
|
105
|
124
|
146
|
154
|
90
|
123
|
110
|
117
|
113
|
167
|
212
|
210
|
170
|
201
|
187
|
203
|
205
|
205
|
210
|
213
|
162
|
187
|
160
|
187
|
164
|
205
|
195
|
195
|
213
|
222
|
204
|
217
|
|
有価証券
|
-
|
50
|
50
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
19
|
24
|
18
|
26
|
1
|
0
|
0
|
0
|
0
|
0
|
|
売掛金
|
-
|
105
|
103
|
111
|
104
|
97
|
95
|
108
|
110
|
110
|
116
|
124
|
121
|
128
|
123
|
123
|
139
|
132
|
117
|
119
|
129
|
129
|
126
|
126
|
134
|
136
|
142
|
145
|
154
|
151
|
157
|
168
|
178
|
179
|
185
|
165
|
186
|
177
|
182
|
188
|
|
商品及び製品
|
-
|
65
|
62
|
-
|
59
|
-
|
59
|
-
|
70
|
-
|
77
|
-
|
31
|
134
|
141
|
142
|
147
|
147
|
162
|
167
|
170
|
176
|
178
|
180
|
186
|
199
|
219
|
235
|
237
|
250
|
273
|
280
|
273
|
287
|
300
|
286
|
309
|
294
|
301
|
312
|
|
流動資産合計
|
-
|
412
|
418
|
422
|
375
|
380
|
369
|
500
|
349
|
373
|
406
|
421
|
262
|
399
|
387
|
395
|
411
|
461
|
507
|
513
|
482
|
524
|
511
|
530
|
544
|
559
|
591
|
623
|
575
|
611
|
634
|
684
|
669
|
722
|
709
|
679
|
736
|
723
|
718
|
744
|
|
有形固定資産
|
-
|
178
|
179
|
178
|
176
|
169
|
170
|
180
|
183
|
186
|
188
|
190
|
90
|
202
|
229
|
242
|
253
|
264
|
270
|
274
|
279
|
300
|
304
|
308
|
315
|
334
|
354
|
368
|
357
|
371
|
389
|
401
|
390
|
416
|
430
|
412
|
431
|
431
|
427
|
471
|
|
投資有価証券
|
-
|
45
|
33
|
40
|
38
|
33
|
32
|
35
|
12
|
12
|
13
|
13
|
7
|
17
|
20
|
18
|
21
|
18
|
16
|
17
|
18
|
19
|
20
|
21
|
21
|
26
|
36
|
42
|
35
|
34
|
24
|
26
|
27
|
36
|
41
|
39
|
38
|
41
|
40
|
43
|
|
固定資産合計
|
-
|
576
|
551
|
554
|
522
|
483
|
513
|
559
|
668
|
665
|
663
|
661
|
765
|
722
|
740
|
754
|
773
|
781
|
780
|
780
|
775
|
827
|
829
|
839
|
858
|
915
|
993
|
1,036
|
969
|
991
|
1,037
|
1,064
|
1,023
|
1,109
|
1,160
|
1,073
|
1,142
|
1,105
|
1,081
|
1,151
|
|
総資産
|
-
|
992
|
973
|
982
|
902
|
868
|
886
|
1,064
|
1,021
|
1,041
|
1,073
|
1,085
|
1,081
|
1,121
|
1,127
|
1,148
|
1,185
|
1,241
|
1,287
|
1,292
|
1,258
|
1,351
|
1,340
|
1,369
|
1,402
|
1,474
|
1,583
|
1,659
|
1,543
|
1,602
|
1,671
|
1,748
|
1,692
|
1,831
|
1,869
|
1,752
|
1,878
|
1,828
|
1,799
|
1,895
|
|
買掛金
|
-
|
38
|
34
|
33
|
36
|
35
|
34
|
36
|
38
|
38
|
37
|
37
|
68
|
81
|
78
|
77
|
85
|
88
|
78
|
74
|
69
|
84
|
76
|
73
|
72
|
82
|
77
|
82
|
84
|
98
|
86
|
86
|
87
|
94
|
87
|
94
|
97
|
91
|
85
|
102
|
|
短期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
100
|
120
|
-
|
-
|
-
|
92
|
0
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
7
|
6
|
7
|
7
|
8
|
7
|
7
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
一年内返済予定の長期借入金
|
-
|
5
|
5
|
7
|
20
|
19
|
18
|
18
|
8
|
8
|
8
|
8
|
40
|
-
|
10
|
10
|
10
|
50
|
50
|
50
|
12
|
42
|
32
|
32
|
32
|
1
|
12
|
11
|
11
|
11
|
154
|
156
|
151
|
157
|
35
|
15
|
30
|
15
|
70
|
60
|
|
流動負債合計
|
-
|
130
|
108
|
103
|
169
|
149
|
154
|
257
|
248
|
114
|
123
|
124
|
217
|
143
|
145
|
151
|
158
|
212
|
198
|
197
|
156
|
211
|
183
|
186
|
188
|
178
|
183
|
202
|
196
|
218
|
339
|
360
|
351
|
379
|
238
|
231
|
264
|
241
|
272
|
296
|
|
長期借入金
|
-
|
79
|
81
|
79
|
59
|
57
|
57
|
60
|
70
|
200
|
200
|
201
|
306
|
232
|
245
|
235
|
230
|
228
|
284
|
282
|
281
|
251
|
250
|
249
|
248
|
255
|
255
|
260
|
250
|
250
|
106
|
107
|
105
|
106
|
192
|
189
|
190
|
192
|
131
|
135
|
|
固定負債合計
|
-
|
289
|
288
|
288
|
221
|
243
|
253
|
266
|
283
|
423
|
423
|
408
|
294
|
280
|
291
|
279
|
275
|
275
|
331
|
326
|
325
|
283
|
283
|
279
|
278
|
284
|
283
|
286
|
274
|
273
|
129
|
128
|
124
|
125
|
213
|
208
|
210
|
219
|
158
|
161
|
|
総負債
|
-
|
419
|
396
|
391
|
390
|
393
|
408
|
523
|
532
|
537
|
546
|
531
|
531
|
423
|
436
|
430
|
433
|
486
|
529
|
523
|
481
|
495
|
466
|
465
|
466
|
461
|
467
|
488
|
470
|
491
|
468
|
487
|
476
|
504
|
450
|
439
|
474
|
460
|
430
|
457
|
|
資本金及び資本剰余金
|
-
|
91
|
90
|
90
|
90
|
90
|
90
|
90
|
91
|
90
|
90
|
90
|
182
|
182
|
91
|
91
|
91
|
181
|
91
|
90
|
90
|
181
|
91
|
91
|
91
|
182
|
91
|
91
|
91
|
181
|
91
|
90
|
90
|
181
|
91
|
90
|
90
|
181
|
90
|
90
|
|
利益剰余金
|
-
|
383
|
403
|
412
|
420
|
422
|
433
|
437
|
459
|
468
|
484
|
507
|
525
|
646
|
659
|
681
|
692
|
706
|
711
|
729
|
745
|
775
|
792
|
814
|
823
|
847
|
856
|
876
|
892
|
874
|
881
|
909
|
922
|
955
|
972
|
1,001
|
1,020
|
1,016
|
1,039
|
1,074
|
|
株主資本
|
496
|
574
|
577
|
591
|
512
|
475
|
478
|
541
|
490
|
504
|
528
|
554
|
517
|
698
|
691
|
719
|
752
|
755
|
758
|
769
|
776
|
857
|
874
|
904
|
936
|
1,012
|
1,117
|
1,171
|
1,074
|
1,111
|
1,203
|
1,261
|
1,216
|
1,327
|
1,418
|
1,314
|
1,404
|
1,369
|
1,369
|
1,438
|