|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,379
|
23,024
|
19,989
|
25,150
|
24,489
|
27,902
|
24,743
|
29,931
|
62,542
|
52,089
|
82,416
|
83,520
|
79,459
|
76,036
|
65,006
|
72,240
|
72,262
|
68,389
|
61,201
|
61,957
|
67,281
|
63,278
|
60,967
|
61,310
|
60,995
|
67,310
|
67,080
|
67,552
|
68,044
|
100,420
|
93,729
|
94,752
|
88,954
|
81,314
|
80,541
|
78,075
|
72,607
|
82,371
|
83,051
|
73,227
|
82,339
|
72,491
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,998
|
10,000
|
3,500
|
3,500
|
-
|
6,372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
706
|
|
売掛金
|
-
|
42,142
|
40,176
|
43,335
|
41,875
|
41,241
|
38,403
|
43,265
|
40,347
|
40,346
|
42,214
|
44,059
|
42,906
|
42,223
|
41,320
|
45,589
|
44,524
|
43,817
|
42,955
|
47,773
|
47,161
|
46,661
|
46,559
|
49,595
|
48,623
|
51,780
|
51,864
|
54,112
|
54,879
|
57,297
|
58,597
|
61,856
|
58,087
|
61,634
|
65,883
|
69,844
|
67,149
|
76,452
|
67,211
|
72,023
|
68,017
|
63,014
|
75,704
|
|
商品及び製品
|
-
|
8,887
|
8,846
|
8,329
|
8,438
|
8,091
|
7,993
|
7,639
|
8,122
|
8,262
|
8,009
|
7,088
|
8,008
|
8,187
|
9,415
|
9,523
|
9,382
|
8,210
|
7,258
|
7,361
|
10,338
|
10,456
|
10,874
|
11,973
|
13,939
|
10,194
|
10,073
|
8,005
|
10,247
|
10,368
|
10,138
|
9,077
|
11,257
|
12,659
|
12,499
|
12,638
|
12,139
|
13,522
|
14,080
|
14,049
|
14,939
|
17,819
|
21,565
|
|
流動資産合計
|
-
|
128,484
|
130,744
|
130,923
|
133,668
|
131,796
|
129,116
|
131,582
|
134,679
|
166,090
|
166,825
|
198,763
|
192,401
|
186,428
|
184,517
|
185,881
|
190,027
|
191,644
|
187,678
|
185,325
|
194,288
|
201,075
|
195,073
|
199,310
|
204,273
|
211,038
|
218,576
|
221,541
|
229,420
|
237,849
|
275,438
|
270,962
|
268,320
|
272,369
|
279,260
|
278,724
|
281,292
|
297,395
|
300,784
|
306,610
|
295,709
|
299,261
|
311,075
|
|
有形固定資産
|
-
|
60,624
|
60,568
|
61,430
|
62,822
|
64,261
|
63,545
|
62,903
|
64,686
|
65,508
|
68,141
|
68,321
|
71,329
|
71,326
|
71,015
|
71,543
|
73,703
|
73,811
|
74,377
|
73,125
|
77,207
|
80,433
|
82,481
|
83,569
|
84,176
|
85,153
|
86,561
|
86,548
|
90,040
|
91,833
|
93,744
|
94,857
|
93,415
|
94,530
|
96,247
|
99,279
|
104,058
|
105,644
|
111,398
|
118,448
|
128,246
|
126,284
|
146,614
|
|
投資有価証券
|
-
|
18,167
|
19,760
|
22,490
|
20,119
|
18,175
|
18,290
|
17,196
|
17,530
|
18,633
|
18,287
|
15,625
|
14,179
|
15,277
|
16,075
|
14,529
|
15,642
|
14,190
|
13,862
|
12,614
|
10,750
|
11,040
|
11,406
|
10,193
|
11,445
|
10,127
|
10,258
|
9,890
|
10,184
|
10,530
|
9,778
|
10,430
|
11,160
|
13,364
|
15,242
|
14,288
|
15,241
|
13,466
|
12,970
|
10,609
|
10,276
|
10,363
|
7,428
|
|
固定資産合計
|
-
|
87,169
|
88,404
|
91,617
|
88,799
|
86,430
|
85,519
|
84,595
|
87,329
|
89,295
|
91,639
|
89,379
|
101,300
|
92,752
|
94,363
|
93,620
|
97,295
|
96,814
|
99,331
|
100,857
|
116,753
|
111,592
|
113,341
|
113,584
|
114,789
|
115,918
|
117,304
|
116,890
|
121,561
|
124,731
|
127,492
|
129,995
|
128,492
|
133,067
|
137,579
|
139,547
|
146,961
|
147,768
|
152,678
|
157,197
|
168,670
|
166,323
|
205,411
|
|
総資産
|
-
|
215,654
|
219,149
|
222,541
|
222,468
|
218,226
|
214,635
|
216,177
|
222,008
|
255,385
|
258,464
|
288,142
|
293,701
|
279,181
|
278,880
|
279,501
|
287,322
|
288,459
|
287,010
|
286,183
|
311,042
|
312,668
|
308,415
|
312,895
|
319,063
|
326,956
|
335,881
|
338,432
|
350,981
|
362,580
|
402,930
|
400,958
|
396,813
|
405,437
|
416,840
|
418,272
|
428,254
|
445,163
|
453,462
|
463,807
|
464,380
|
465,585
|
516,486
|
|
買掛金
|
-
|
2,828
|
3,066
|
2,855
|
3,157
|
2,916
|
3,302
|
3,675
|
6,696
|
6,453
|
5,986
|
5,389
|
5,507
|
5,999
|
6,500
|
5,619
|
6,267
|
6,034
|
6,383
|
6,820
|
10,128
|
7,474
|
8,729
|
9,965
|
8,593
|
10,129
|
12,739
|
11,561
|
13,676
|
14,640
|
15,909
|
13,452
|
16,443
|
16,609
|
17,598
|
13,566
|
19,828
|
21,989
|
22,728
|
20,413
|
24,314
|
17,386
|
23,922
|
|
短期借入金
|
-
|
21,957
|
21,957
|
21,957
|
21,957
|
21,957
|
21,957
|
12,581
|
12,581
|
25,314
|
25,314
|
25,314
|
10,314
|
10,314
|
10,314
|
10,314
|
10,314
|
10,314
|
10,314
|
10,314
|
22,874
|
23,830
|
11,075
|
11,091
|
10,472
|
10,482
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
10,313
|
25,313
|
6,313
|
15,313
|
5,285
|
25,653
|
33,549
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,376
|
9,376
|
12,380
|
12,386
|
3,000
|
2,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,377
|
|
流動負債合計
|
-
|
41,366
|
39,718
|
40,358
|
43,702
|
42,119
|
41,971
|
30,030
|
31,883
|
49,198
|
48,200
|
43,875
|
48,766
|
34,806
|
29,922
|
28,142
|
33,320
|
35,702
|
33,222
|
30,588
|
48,476
|
50,953
|
44,495
|
44,995
|
48,380
|
50,034
|
43,824
|
41,986
|
45,875
|
46,799
|
47,754
|
43,696
|
47,205
|
49,402
|
49,910
|
57,608
|
68,557
|
73,718
|
55,715
|
73,433
|
61,913
|
70,305
|
103,368
|
|
長期借入金
|
-
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
24,376
|
24,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
9,376
|
12,394
|
12,396
|
3,004
|
3,003
|
-
|
-
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
9,377
|
20,051
|
20,051
|
20,051
|
23,459
|
26,972
|
|
固定負債合計
|
-
|
23,339
|
23,692
|
24,644
|
23,063
|
23,128
|
23,213
|
32,603
|
32,727
|
47,678
|
47,813
|
48,801
|
48,402
|
46,714
|
47,673
|
48,053
|
47,861
|
46,269
|
46,948
|
47,135
|
49,516
|
49,314
|
39,995
|
40,361
|
37,513
|
36,983
|
46,416
|
46,960
|
46,996
|
46,713
|
76,873
|
77,580
|
77,361
|
76,943
|
78,009
|
63,535
|
64,332
|
63,892
|
73,872
|
72,051
|
72,357
|
75,984
|
86,630
|
|
総負債
|
-
|
64,706
|
63,411
|
65,003
|
66,765
|
65,247
|
65,184
|
62,633
|
64,611
|
96,877
|
96,014
|
92,677
|
97,168
|
81,521
|
77,596
|
76,195
|
81,181
|
81,972
|
80,170
|
77,723
|
97,993
|
100,268
|
84,490
|
85,356
|
85,894
|
87,017
|
90,240
|
88,946
|
92,871
|
93,512
|
124,628
|
121,276
|
124,566
|
126,345
|
127,920
|
121,144
|
132,889
|
137,611
|
129,588
|
145,484
|
134,270
|
146,289
|
189,998
|
|
資本金及び資本剰余金
|
-
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
21,427
|
44,169
|
44,169
|
44,169
|
44,169
|
44,169
|
44,169
|
44,169
|
44,183
|
44,183
|
44,183
|
43,979
|
43,979
|
43,931
|
43,931
|
43,931
|
43,874
|
43,874
|
43,874
|
43,874
|
43,881
|
43,881
|
43,881
|
43,881
|
43,881
|
43,881
|
43,881
|
43,881
|
43,886
|
43,891
|
43,891
|
43,891
|
43,951
|
|
利益剰余金
|
-
|
114,313
|
118,595
|
120,440
|
122,047
|
122,593
|
124,979
|
128,612
|
129,937
|
130,931
|
134,350
|
137,837
|
140,040
|
141,110
|
144,676
|
146,878
|
149,740
|
151,197
|
154,331
|
156,536
|
158,610
|
160,150
|
164,167
|
167,001
|
168,989
|
171,930
|
176,506
|
179,481
|
182,929
|
187,114
|
192,370
|
193,617
|
194,224
|
196,107
|
200,780
|
205,247
|
205,804
|
213,158
|
219,480
|
223,341
|
229,202
|
228,380
|
236,490
|
|
株主資本
|
133,318
|
150,947
|
155,737
|
157,537
|
155,702
|
152,979
|
149,450
|
153,544
|
157,397
|
158,508
|
162,450
|
195,465
|
196,533
|
197,659
|
201,283
|
203,306
|
206,141
|
206,486
|
206,839
|
208,460
|
213,048
|
212,399
|
223,924
|
227,538
|
233,169
|
239,938
|
245,640
|
249,485
|
258,109
|
269,068
|
278,302
|
279,682
|
272,246
|
279,091
|
288,920
|
297,127
|
295,364
|
307,552
|
323,873
|
318,322
|
330,110
|
319,295
|
326,487
|