|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,880
|
6,696
|
6,112
|
7,223
|
7,820
|
7,011
|
6,110
|
8,169
|
8,935
|
7,316
|
7,850
|
7,969
|
9,279
|
9,090
|
9,113
|
9,333
|
10,344
|
10,752
|
10,507
|
10,079
|
11,789
|
10,849
|
10,837
|
10,584
|
12,431
|
11,905
|
11,717
|
11,645
|
14,136
|
13,161
|
12,034
|
10,529
|
12,259
|
11,321
|
10,594
|
9,200
|
10,686
|
10,805
|
9,391
|
7,021
|
9,688
|
9,001
|
|
売掛金
|
-
|
12,798
|
13,742
|
15,355
|
14,241
|
14,127
|
13,701
|
15,328
|
9,886
|
8,999
|
9,050
|
9,356
|
8,438
|
8,285
|
8,073
|
8,756
|
7,963
|
8,019
|
7,291
|
7,797
|
7,368
|
6,953
|
7,053
|
8,357
|
7,978
|
7,330
|
7,620
|
9,100
|
8,100
|
7,834
|
7,462
|
7,709
|
7,516
|
6,997
|
6,873
|
7,691
|
7,736
|
7,266
|
6,974
|
8,154
|
8,268
|
7,424
|
7,097
|
|
商品及び製品
|
-
|
3,367
|
3,152
|
3,444
|
3,652
|
3,598
|
3,471
|
3,661
|
4,014
|
3,956
|
3,556
|
4,168
|
4,164
|
3,899
|
3,831
|
4,034
|
4,351
|
4,650
|
4,481
|
4,402
|
4,400
|
4,558
|
4,679
|
4,887
|
4,720
|
4,526
|
4,723
|
4,968
|
4,942
|
4,938
|
5,486
|
6,014
|
6,468
|
7,090
|
6,893
|
6,905
|
5,785
|
5,756
|
6,032
|
5,913
|
5,911
|
6,064
|
6,852
|
|
流動資産合計
|
-
|
24,844
|
26,083
|
27,423
|
27,378
|
28,084
|
26,739
|
27,755
|
29,009
|
29,929
|
27,602
|
29,094
|
28,334
|
28,918
|
28,423
|
29,428
|
28,668
|
30,501
|
29,693
|
30,672
|
29,314
|
30,443
|
29,859
|
31,611
|
30,446
|
31,605
|
31,850
|
34,562
|
33,495
|
35,926
|
35,081
|
34,621
|
33,436
|
35,926
|
34,677
|
34,421
|
31,836
|
33,448
|
32,933
|
32,817
|
30,066
|
33,330
|
32,554
|
|
有形固定資産
|
-
|
12,941
|
12,665
|
12,624
|
12,917
|
13,025
|
13,570
|
14,452
|
14,707
|
15,092
|
14,824
|
14,644
|
14,549
|
14,315
|
14,297
|
14,128
|
13,790
|
13,591
|
13,386
|
13,250
|
13,185
|
12,674
|
12,476
|
12,244
|
12,309
|
12,245
|
12,286
|
11,894
|
11,848
|
11,832
|
11,904
|
11,858
|
11,518
|
12,447
|
12,435
|
12,362
|
13,224
|
13,178
|
14,670
|
14,635
|
14,737
|
14,390
|
14,319
|
|
投資有価証券
|
-
|
2,428
|
2,347
|
2,686
|
2,302
|
2,266
|
2,322
|
2,481
|
2,412
|
2,735
|
2,839
|
3,003
|
2,901
|
2,902
|
3,061
|
2,737
|
2,869
|
2,887
|
2,767
|
2,212
|
1,853
|
1,979
|
2,087
|
1,726
|
2,026
|
1,913
|
1,974
|
1,861
|
1,810
|
1,234
|
1,243
|
1,357
|
1,385
|
1,549
|
1,634
|
2,054
|
2,066
|
1,937
|
1,862
|
2,122
|
1,923
|
1,780
|
1,855
|
|
固定資産合計
|
-
|
16,583
|
15,842
|
16,126
|
16,263
|
16,229
|
16,789
|
17,787
|
17,991
|
18,663
|
18,556
|
18,539
|
18,479
|
18,686
|
18,723
|
18,232
|
18,256
|
18,086
|
17,627
|
16,871
|
16,547
|
17,260
|
17,072
|
16,447
|
16,676
|
16,520
|
16,679
|
16,068
|
15,957
|
15,475
|
15,576
|
15,414
|
15,134
|
16,151
|
16,193
|
16,521
|
17,712
|
17,582
|
19,091
|
19,429
|
19,785
|
19,354
|
19,432
|
|
総資産
|
-
|
41,428
|
41,925
|
43,549
|
43,644
|
44,315
|
43,530
|
45,545
|
47,002
|
48,594
|
46,160
|
47,636
|
46,814
|
47,606
|
47,148
|
47,663
|
46,926
|
48,588
|
47,322
|
47,545
|
45,862
|
47,705
|
46,933
|
48,059
|
47,124
|
48,127
|
48,530
|
50,630
|
49,453
|
51,402
|
50,658
|
50,035
|
48,571
|
52,078
|
50,870
|
50,943
|
49,548
|
51,031
|
52,024
|
52,247
|
49,851
|
52,684
|
51,986
|
|
買掛金
|
-
|
3,974
|
1,458
|
2,447
|
2,087
|
1,806
|
1,933
|
2,299
|
1,761
|
1,855
|
2,088
|
2,495
|
1,765
|
1,954
|
1,869
|
2,329
|
1,926
|
1,984
|
1,835
|
2,299
|
1,745
|
1,630
|
1,722
|
2,264
|
1,777
|
2,313
|
2,039
|
2,857
|
2,146
|
2,464
|
2,610
|
2,322
|
2,545
|
2,871
|
2,498
|
2,255
|
2,020
|
2,416
|
1,995
|
2,314
|
2,368
|
2,569
|
2,535
|
|
短期借入金
|
-
|
476
|
680
|
890
|
500
|
1,240
|
640
|
880
|
496
|
1,170
|
612
|
830
|
476
|
1,040
|
560
|
720
|
432
|
1,000
|
544
|
640
|
400
|
790
|
460
|
600
|
384
|
840
|
480
|
640
|
400
|
800
|
464
|
620
|
392
|
720
|
432
|
560
|
568
|
770
|
302
|
440
|
230
|
650
|
314
|
|
一年内返済予定の長期借入金
|
-
|
2,523
|
3,613
|
3,538
|
3,559
|
3,472
|
2,545
|
2,518
|
2,371
|
2,555
|
2,619
|
2,639
|
2,455
|
2,314
|
2,391
|
2,450
|
2,495
|
2,579
|
2,664
|
2,588
|
2,660
|
2,806
|
2,768
|
2,675
|
2,420
|
2,464
|
2,425
|
2,403
|
2,581
|
2,805
|
2,812
|
2,791
|
2,650
|
2,780
|
2,766
|
2,786
|
2,801
|
3,013
|
3,192
|
3,181
|
3,191
|
3,266
|
3,254
|
|
流動負債合計
|
-
|
13,939
|
14,292
|
15,356
|
15,655
|
16,676
|
13,837
|
15,146
|
14,939
|
16,684
|
14,548
|
15,587
|
14,914
|
15,100
|
13,782
|
14,494
|
13,825
|
15,247
|
13,651
|
14,284
|
13,739
|
14,376
|
13,982
|
14,954
|
14,102
|
14,386
|
14,575
|
16,602
|
16,750
|
16,572
|
15,860
|
15,381
|
14,766
|
15,803
|
14,829
|
14,174
|
13,786
|
14,679
|
14,479
|
14,588
|
12,261
|
14,130
|
13,816
|
|
長期借入金
|
-
|
9,411
|
9,509
|
9,339
|
8,739
|
8,513
|
10,256
|
10,340
|
11,737
|
11,381
|
11,710
|
11,431
|
11,546
|
12,156
|
12,693
|
12,315
|
12,158
|
12,356
|
12,760
|
12,289
|
11,537
|
12,926
|
12,827
|
12,387
|
12,114
|
12,959
|
12,594
|
12,189
|
11,399
|
12,922
|
12,506
|
12,172
|
11,950
|
13,956
|
13,567
|
14,080
|
13,344
|
14,010
|
14,420
|
14,028
|
13,304
|
13,810
|
13,440
|
|
固定負債合計
|
-
|
11,862
|
11,874
|
11,782
|
11,946
|
11,569
|
13,285
|
13,353
|
14,706
|
14,341
|
14,643
|
14,373
|
14,412
|
15,277
|
15,774
|
15,367
|
15,237
|
15,337
|
15,910
|
15,418
|
14,730
|
16,003
|
15,863
|
15,616
|
15,006
|
15,832
|
15,751
|
15,205
|
14,202
|
16,218
|
15,822
|
15,482
|
15,270
|
17,881
|
17,492
|
18,024
|
17,301
|
17,967
|
18,993
|
19,185
|
18,422
|
19,635
|
19,236
|
|
総負債
|
-
|
25,801
|
26,166
|
27,138
|
27,602
|
28,246
|
27,122
|
28,500
|
29,646
|
31,025
|
29,192
|
29,961
|
29,326
|
30,377
|
29,557
|
29,862
|
29,063
|
30,585
|
29,562
|
29,702
|
28,470
|
30,380
|
29,846
|
30,571
|
29,109
|
30,219
|
30,326
|
31,807
|
30,952
|
32,791
|
31,683
|
30,864
|
30,037
|
33,684
|
32,322
|
32,198
|
31,087
|
32,646
|
33,472
|
33,773
|
30,684
|
33,765
|
33,053
|
|
資本金及び資本剰余金
|
-
|
5,602
|
5,601
|
5,605
|
5,609
|
5,609
|
5,609
|
5,609
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,607
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
5,567
|
|
利益剰余金
|
-
|
7,526
|
8,000
|
8,734
|
9,042
|
9,110
|
9,470
|
10,336
|
10,702
|
10,724
|
11,166
|
11,721
|
11,596
|
11,518
|
11,723
|
12,063
|
12,113
|
12,170
|
12,076
|
12,417
|
12,186
|
12,180
|
11,903
|
12,495
|
12,655
|
12,480
|
12,722
|
13,733
|
13,482
|
13,952
|
14,196
|
13,981
|
13,636
|
13,533
|
13,485
|
13,558
|
13,273
|
13,217
|
13,046
|
13,126
|
13,432
|
13,476
|
13,412
|
|
株主資本
|
13,501
|
15,626
|
15,758
|
16,411
|
16,041
|
16,069
|
16,407
|
17,045
|
17,355
|
17,569
|
16,968
|
17,675
|
17,487
|
17,229
|
17,590
|
17,800
|
17,863
|
18,003
|
17,759
|
17,843
|
17,392
|
17,324
|
17,087
|
17,488
|
18,014
|
17,907
|
18,203
|
18,823
|
18,501
|
18,610
|
18,974
|
19,171
|
18,534
|
18,393
|
18,548
|
18,744
|
18,460
|
18,385
|
18,552
|
18,474
|
19,167
|
18,918
|
18,933
|