日本ケミファ【4539】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,880 6,696 6,112 7,223 7,820 7,011 6,110 8,169 8,935 7,316 7,850 7,969 9,279 9,090 9,113 9,333 10,344 10,752 10,507 10,079 11,789 10,849 10,837 10,584 12,431 11,905 11,717 11,645 14,136 13,161 12,034 10,529 12,259 11,321 10,594 9,200 10,686 10,805 9,391 7,021 9,688 9,001
売掛金 - 12,798 13,742 15,355 14,241 14,127 13,701 15,328 9,886 8,999 9,050 9,356 8,438 8,285 8,073 8,756 7,963 8,019 7,291 7,797 7,368 6,953 7,053 8,357 7,978 7,330 7,620 9,100 8,100 7,834 7,462 7,709 7,516 6,997 6,873 7,691 7,736 7,266 6,974 8,154 8,268 7,424 7,097
商品及び製品 - 3,367 3,152 3,444 3,652 3,598 3,471 3,661 4,014 3,956 3,556 4,168 4,164 3,899 3,831 4,034 4,351 4,650 4,481 4,402 4,400 4,558 4,679 4,887 4,720 4,526 4,723 4,968 4,942 4,938 5,486 6,014 6,468 7,090 6,893 6,905 5,785 5,756 6,032 5,913 5,911 6,064 6,852
流動資産合計 - 24,844 26,083 27,423 27,378 28,084 26,739 27,755 29,009 29,929 27,602 29,094 28,334 28,918 28,423 29,428 28,668 30,501 29,693 30,672 29,314 30,443 29,859 31,611 30,446 31,605 31,850 34,562 33,495 35,926 35,081 34,621 33,436 35,926 34,677 34,421 31,836 33,448 32,933 32,817 30,066 33,330 32,554
有形固定資産 - 12,941 12,665 12,624 12,917 13,025 13,570 14,452 14,707 15,092 14,824 14,644 14,549 14,315 14,297 14,128 13,790 13,591 13,386 13,250 13,185 12,674 12,476 12,244 12,309 12,245 12,286 11,894 11,848 11,832 11,904 11,858 11,518 12,447 12,435 12,362 13,224 13,178 14,670 14,635 14,737 14,390 14,319
投資有価証券 - 2,428 2,347 2,686 2,302 2,266 2,322 2,481 2,412 2,735 2,839 3,003 2,901 2,902 3,061 2,737 2,869 2,887 2,767 2,212 1,853 1,979 2,087 1,726 2,026 1,913 1,974 1,861 1,810 1,234 1,243 1,357 1,385 1,549 1,634 2,054 2,066 1,937 1,862 2,122 1,923 1,780 1,855
固定資産合計 - 16,583 15,842 16,126 16,263 16,229 16,789 17,787 17,991 18,663 18,556 18,539 18,479 18,686 18,723 18,232 18,256 18,086 17,627 16,871 16,547 17,260 17,072 16,447 16,676 16,520 16,679 16,068 15,957 15,475 15,576 15,414 15,134 16,151 16,193 16,521 17,712 17,582 19,091 19,429 19,785 19,354 19,432
総資産 - 41,428 41,925 43,549 43,644 44,315 43,530 45,545 47,002 48,594 46,160 47,636 46,814 47,606 47,148 47,663 46,926 48,588 47,322 47,545 45,862 47,705 46,933 48,059 47,124 48,127 48,530 50,630 49,453 51,402 50,658 50,035 48,571 52,078 50,870 50,943 49,548 51,031 52,024 52,247 49,851 52,684 51,986
買掛金 - 3,974 1,458 2,447 2,087 1,806 1,933 2,299 1,761 1,855 2,088 2,495 1,765 1,954 1,869 2,329 1,926 1,984 1,835 2,299 1,745 1,630 1,722 2,264 1,777 2,313 2,039 2,857 2,146 2,464 2,610 2,322 2,545 2,871 2,498 2,255 2,020 2,416 1,995 2,314 2,368 2,569 2,535
短期借入金 - 476 680 890 500 1,240 640 880 496 1,170 612 830 476 1,040 560 720 432 1,000 544 640 400 790 460 600 384 840 480 640 400 800 464 620 392 720 432 560 568 770 302 440 230 650 314
一年内返済予定の長期借入金 - 2,523 3,613 3,538 3,559 3,472 2,545 2,518 2,371 2,555 2,619 2,639 2,455 2,314 2,391 2,450 2,495 2,579 2,664 2,588 2,660 2,806 2,768 2,675 2,420 2,464 2,425 2,403 2,581 2,805 2,812 2,791 2,650 2,780 2,766 2,786 2,801 3,013 3,192 3,181 3,191 3,266 3,254
流動負債合計 - 13,939 14,292 15,356 15,655 16,676 13,837 15,146 14,939 16,684 14,548 15,587 14,914 15,100 13,782 14,494 13,825 15,247 13,651 14,284 13,739 14,376 13,982 14,954 14,102 14,386 14,575 16,602 16,750 16,572 15,860 15,381 14,766 15,803 14,829 14,174 13,786 14,679 14,479 14,588 12,261 14,130 13,816
長期借入金 - 9,411 9,509 9,339 8,739 8,513 10,256 10,340 11,737 11,381 11,710 11,431 11,546 12,156 12,693 12,315 12,158 12,356 12,760 12,289 11,537 12,926 12,827 12,387 12,114 12,959 12,594 12,189 11,399 12,922 12,506 12,172 11,950 13,956 13,567 14,080 13,344 14,010 14,420 14,028 13,304 13,810 13,440
固定負債合計 - 11,862 11,874 11,782 11,946 11,569 13,285 13,353 14,706 14,341 14,643 14,373 14,412 15,277 15,774 15,367 15,237 15,337 15,910 15,418 14,730 16,003 15,863 15,616 15,006 15,832 15,751 15,205 14,202 16,218 15,822 15,482 15,270 17,881 17,492 18,024 17,301 17,967 18,993 19,185 18,422 19,635 19,236
総負債 - 25,801 26,166 27,138 27,602 28,246 27,122 28,500 29,646 31,025 29,192 29,961 29,326 30,377 29,557 29,862 29,063 30,585 29,562 29,702 28,470 30,380 29,846 30,571 29,109 30,219 30,326 31,807 30,952 32,791 31,683 30,864 30,037 33,684 32,322 32,198 31,087 32,646 33,472 33,773 30,684 33,765 33,053
資本金及び資本剰余金 - 5,602 5,601 5,605 5,609 5,609 5,609 5,609 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,607 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567 5,567
利益剰余金 - 7,526 8,000 8,734 9,042 9,110 9,470 10,336 10,702 10,724 11,166 11,721 11,596 11,518 11,723 12,063 12,113 12,170 12,076 12,417 12,186 12,180 11,903 12,495 12,655 12,480 12,722 13,733 13,482 13,952 14,196 13,981 13,636 13,533 13,485 13,558 13,273 13,217 13,046 13,126 13,432 13,476 13,412
株主資本 13,501 15,626 15,758 16,411 16,041 16,069 16,407 17,045 17,355 17,569 16,968 17,675 17,487 17,229 17,590 17,800 17,863 18,003 17,759 17,843 17,392 17,324 17,087 17,488 18,014 17,907 18,203 18,823 18,501 18,610 18,974 19,171 18,534 18,393 18,548 18,744 18,460 18,385 18,552 18,474 19,167 18,918 18,933