|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,733
|
26,685
|
23,635
|
23,073
|
23,435
|
18,504
|
24,907
|
23,924
|
23,665
|
24,311
|
27,712
|
30,532
|
32,716
|
30,799
|
34,246
|
37,856
|
36,867
|
37,474
|
41,153
|
45,307
|
44,418
|
47,058
|
49,201
|
52,964
|
58,343
|
69,585
|
67,403
|
72,791
|
77,255
|
78,222
|
77,641
|
79,951
|
78,080
|
79,341
|
81,877
|
89,210
|
73,623
|
64,502
|
61,713
|
77,161
|
75,839
|
78,244
|
|
売掛金
|
-
|
32,424
|
31,211
|
34,280
|
37,327
|
28,749
|
29,467
|
31,515
|
36,061
|
30,788
|
34,241
|
36,165
|
37,042
|
31,379
|
32,759
|
34,213
|
32,217
|
28,224
|
31,409
|
32,458
|
32,900
|
28,082
|
31,449
|
30,093
|
31,207
|
29,668
|
31,427
|
35,010
|
33,310
|
35,450
|
39,960
|
44,333
|
39,686
|
39,455
|
45,177
|
49,622
|
44,744
|
46,395
|
48,694
|
54,581
|
47,129
|
45,195
|
48,816
|
|
商品及び製品
|
-
|
12,918
|
14,328
|
15,656
|
13,241
|
14,751
|
14,904
|
15,179
|
13,946
|
14,335
|
14,902
|
15,249
|
14,918
|
17,376
|
19,186
|
19,746
|
17,495
|
17,751
|
16,469
|
17,556
|
16,504
|
18,340
|
18,789
|
18,512
|
13,848
|
15,426
|
16,642
|
18,356
|
17,694
|
21,829
|
23,389
|
23,244
|
22,451
|
25,131
|
27,342
|
27,687
|
26,414
|
35,593
|
35,965
|
36,280
|
36,386
|
36,293
|
35,165
|
|
流動資産合計
|
-
|
93,692
|
98,293
|
101,197
|
101,752
|
93,197
|
91,106
|
95,879
|
100,948
|
97,070
|
104,463
|
111,712
|
114,428
|
108,091
|
112,661
|
115,169
|
116,402
|
111,164
|
115,314
|
123,158
|
130,108
|
122,074
|
129,415
|
128,512
|
133,071
|
135,087
|
155,278
|
157,877
|
164,306
|
177,684
|
185,683
|
194,655
|
190,246
|
196,136
|
207,744
|
214,196
|
214,759
|
211,687
|
204,895
|
205,445
|
217,879
|
215,077
|
222,228
|
|
有形固定資産
|
-
|
50,370
|
50,286
|
49,526
|
48,040
|
47,260
|
45,916
|
46,274
|
45,834
|
46,195
|
46,365
|
46,517
|
47,193
|
47,087
|
48,604
|
47,933
|
47,421
|
46,270
|
46,082
|
45,749
|
48,460
|
47,982
|
48,584
|
49,447
|
49,790
|
51,703
|
59,916
|
60,001
|
62,839
|
66,174
|
67,761
|
67,768
|
66,182
|
66,681
|
68,356
|
68,392
|
68,607
|
83,716
|
88,524
|
86,824
|
90,451
|
88,364
|
88,859
|
|
投資有価証券
|
-
|
24,325
|
22,113
|
23,141
|
21,405
|
20,746
|
23,178
|
26,120
|
27,502
|
29,897
|
30,192
|
35,587
|
32,328
|
34,420
|
34,611
|
30,963
|
28,530
|
28,302
|
29,214
|
26,618
|
23,880
|
24,155
|
24,616
|
24,586
|
26,226
|
27,527
|
29,060
|
27,598
|
28,132
|
29,331
|
28,774
|
29,965
|
33,637
|
37,876
|
40,377
|
41,215
|
44,337
|
48,282
|
48,009
|
48,077
|
46,427
|
46,465
|
49,495
|
|
固定資産合計
|
-
|
83,816
|
80,917
|
81,413
|
77,821
|
76,204
|
76,788
|
79,758
|
80,594
|
82,604
|
82,945
|
87,944
|
86,407
|
90,100
|
91,493
|
87,062
|
84,550
|
83,271
|
84,155
|
81,515
|
85,192
|
84,418
|
85,373
|
86,714
|
92,719
|
97,343
|
106,180
|
107,178
|
110,320
|
115,475
|
116,682
|
117,176
|
119,431
|
122,735
|
127,212
|
127,963
|
131,415
|
197,043
|
203,364
|
198,413
|
203,896
|
213,150
|
217,581
|
|
総資産
|
-
|
177,509
|
179,210
|
182,610
|
179,573
|
169,402
|
167,895
|
175,638
|
181,543
|
179,674
|
187,409
|
199,656
|
200,836
|
198,191
|
204,155
|
202,231
|
200,953
|
194,435
|
199,469
|
204,673
|
215,301
|
206,492
|
214,788
|
215,226
|
225,790
|
232,431
|
261,458
|
265,056
|
274,627
|
293,159
|
302,366
|
311,832
|
309,677
|
318,871
|
334,957
|
342,160
|
346,175
|
408,731
|
408,260
|
403,859
|
421,875
|
428,326
|
439,904
|
|
買掛金
|
-
|
10,154
|
11,155
|
10,941
|
9,796
|
10,204
|
10,781
|
10,604
|
9,593
|
11,207
|
12,096
|
12,813
|
12,098
|
13,715
|
13,287
|
12,514
|
11,005
|
11,662
|
11,822
|
12,414
|
11,324
|
12,514
|
12,439
|
12,435
|
9,603
|
13,542
|
14,368
|
15,631
|
13,660
|
18,119
|
17,298
|
17,795
|
16,025
|
20,180
|
18,606
|
18,306
|
16,991
|
21,182
|
20,001
|
20,277
|
19,050
|
20,997
|
19,920
|
|
短期借入金
|
-
|
8,349
|
6,205
|
5,029
|
4,452
|
4,340
|
3,971
|
3,515
|
3,353
|
3,527
|
4,228
|
4,320
|
4,151
|
4,662
|
4,803
|
4,345
|
3,745
|
3,183
|
1,716
|
1,950
|
2,105
|
2,463
|
2,574
|
2,341
|
2,312
|
2,934
|
5,490
|
7,454
|
8,033
|
8,044
|
5,854
|
4,712
|
4,177
|
4,163
|
4,171
|
4,359
|
5,304
|
26,538
|
24,300
|
21,018
|
7,035
|
6,843
|
20,142
|
|
流動負債合計
|
-
|
57,607
|
56,431
|
57,768
|
59,357
|
50,662
|
49,953
|
49,369
|
53,422
|
49,796
|
53,935
|
57,213
|
61,464
|
58,374
|
61,463
|
59,628
|
60,760
|
54,658
|
56,024
|
57,941
|
62,117
|
54,050
|
55,727
|
53,308
|
56,471
|
57,202
|
74,723
|
69,786
|
71,488
|
78,317
|
77,954
|
79,942
|
80,162
|
79,138
|
82,966
|
83,633
|
87,087
|
119,536
|
111,146
|
106,672
|
94,608
|
84,839
|
102,277
|
|
長期借入金
|
-
|
1,074
|
1,217
|
1,147
|
994
|
983
|
936
|
1,796
|
1,765
|
2,220
|
1,835
|
1,746
|
1,702
|
1,618
|
1,570
|
1,516
|
1,424
|
1,224
|
1,424
|
1,372
|
5,190
|
5,224
|
6,672
|
6,334
|
5,787
|
7,114
|
9,326
|
12,982
|
13,350
|
12,759
|
11,530
|
10,991
|
7,516
|
6,943
|
5,823
|
5,273
|
5,190
|
19,332
|
20,236
|
17,788
|
17,818
|
16,682
|
1,596
|
|
固定負債合計
|
-
|
9,385
|
9,216
|
9,519
|
8,944
|
8,640
|
8,433
|
9,986
|
9,684
|
10,250
|
10,167
|
11,323
|
10,931
|
8,568
|
8,599
|
8,396
|
8,004
|
8,034
|
8,439
|
8,554
|
13,151
|
13,172
|
14,750
|
14,145
|
12,707
|
14,062
|
14,167
|
17,873
|
19,306
|
19,995
|
18,758
|
18,437
|
14,436
|
13,730
|
13,190
|
12,514
|
12,051
|
31,944
|
32,766
|
30,007
|
55,826
|
59,339
|
45,357
|
|
総負債
|
-
|
66,993
|
65,648
|
67,288
|
68,301
|
59,303
|
58,386
|
59,355
|
63,107
|
60,046
|
64,103
|
68,536
|
72,395
|
66,942
|
70,063
|
68,025
|
68,764
|
62,692
|
64,463
|
66,496
|
75,269
|
67,223
|
70,477
|
67,453
|
69,178
|
71,264
|
88,891
|
87,660
|
90,794
|
98,312
|
96,712
|
98,379
|
94,599
|
92,868
|
96,156
|
96,147
|
99,138
|
151,481
|
143,912
|
136,680
|
150,434
|
144,178
|
147,635
|
|
資本金及び資本剰余金
|
-
|
12,149
|
12,149
|
12,149
|
12,149
|
12,157
|
12,157
|
12,157
|
12,152
|
12,152
|
12,152
|
12,152
|
12,152
|
12,055
|
12,027
|
12,049
|
12,049
|
12,049
|
12,165
|
12,165
|
12,165
|
12,165
|
12,165
|
12,165
|
12,165
|
12,165
|
12,165
|
12,285
|
12,295
|
12,291
|
11,796
|
11,796
|
11,796
|
11,796
|
11,796
|
11,796
|
11,020
|
9,575
|
6,504
|
6,504
|
12,335
|
6,504
|
6,504
|
|
利益剰余金
|
-
|
92,315
|
96,049
|
97,844
|
98,675
|
98,910
|
101,727
|
104,811
|
106,302
|
106,977
|
110,349
|
113,551
|
112,696
|
114,883
|
118,761
|
121,061
|
119,989
|
120,261
|
125,349
|
129,124
|
131,985
|
132,440
|
136,681
|
140,057
|
145,511
|
147,619
|
153,644
|
158,110
|
162,195
|
166,794
|
173,101
|
179,265
|
184,005
|
190,290
|
197,794
|
204,620
|
209,399
|
214,749
|
214,342
|
221,983
|
228,442
|
238,871
|
244,754
|
|
株主資本
|
98,627
|
110,516
|
113,562
|
115,322
|
111,271
|
110,099
|
109,509
|
116,282
|
118,436
|
119,628
|
123,305
|
131,119
|
128,440
|
131,249
|
134,091
|
134,206
|
132,189
|
131,742
|
135,006
|
138,177
|
140,032
|
139,269
|
144,310
|
147,772
|
156,612
|
161,166
|
172,567
|
177,395
|
183,832
|
194,847
|
205,653
|
213,452
|
215,078
|
226,002
|
238,800
|
246,012
|
247,036
|
257,249
|
264,347
|
267,179
|
271,440
|
284,147
|
292,268
|