|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46
|
72
|
105
|
77
|
286
|
225
|
215
|
213
|
254
|
226
|
228
|
194
|
249
|
213
|
283
|
258
|
310
|
288
|
265
|
268
|
267
|
269
|
281
|
285
|
305
|
304
|
269
|
291
|
266
|
285
|
302
|
|
有価証券
|
-
|
3
|
3
|
-
|
0
|
8
|
7
|
7
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
売掛金
|
-
|
-
|
-
|
-
|
151
|
157
|
169
|
164
|
197
|
180
|
184
|
183
|
202
|
160
|
236
|
175
|
215
|
208
|
199
|
178
|
189
|
187
|
189
|
192
|
186
|
217
|
205
|
195
|
236
|
220
|
220
|
224
|
|
商品及び製品
|
-
|
28
|
26
|
25
|
22
|
68
|
64
|
65
|
66
|
66
|
71
|
75
|
79
|
85
|
90
|
90
|
93
|
99
|
104
|
114
|
121
|
140
|
150
|
160
|
163
|
175
|
191
|
192
|
206
|
216
|
227
|
236
|
|
流動資産合計
|
-
|
240
|
237
|
252
|
239
|
562
|
488
|
472
|
500
|
521
|
501
|
505
|
496
|
518
|
563
|
571
|
587
|
641
|
621
|
585
|
610
|
622
|
640
|
659
|
661
|
723
|
733
|
682
|
761
|
728
|
763
|
791
|
|
有形固定資産
|
-
|
50
|
46
|
45
|
44
|
105
|
138
|
135
|
139
|
145
|
144
|
143
|
143
|
161
|
159
|
159
|
162
|
170
|
173
|
176
|
165
|
167
|
166
|
165
|
160
|
165
|
165
|
157
|
160
|
158
|
153
|
154
|
|
投資有価証券
|
-
|
34
|
37
|
36
|
41
|
53
|
50
|
50
|
48
|
40
|
42
|
43
|
42
|
44
|
40
|
43
|
42
|
44
|
49
|
48
|
46
|
52
|
62
|
63
|
59
|
58
|
60
|
58
|
60
|
65
|
58
|
55
|
|
固定資産合計
|
-
|
525
|
499
|
503
|
518
|
510
|
538
|
538
|
551
|
541
|
539
|
542
|
533
|
572
|
567
|
569
|
580
|
599
|
652
|
676
|
641
|
641
|
665
|
675
|
650
|
671
|
687
|
640
|
672
|
659
|
646
|
647
|
|
総資産
|
-
|
765
|
736
|
756
|
1,049
|
1,072
|
1,026
|
1,010
|
1,051
|
1,062
|
1,040
|
1,047
|
1,029
|
1,090
|
1,129
|
1,140
|
1,167
|
1,239
|
1,273
|
1,261
|
1,251
|
1,263
|
1,305
|
1,334
|
1,311
|
1,394
|
1,420
|
1,321
|
1,433
|
1,387
|
1,410
|
1,438
|
|
買掛金
|
-
|
-
|
-
|
-
|
68
|
78
|
58
|
53
|
60
|
77
|
62
|
78
|
70
|
95
|
81
|
76
|
91
|
108
|
96
|
77
|
69
|
87
|
61
|
61
|
56
|
72
|
78
|
66
|
65
|
92
|
83
|
81
|
|
短期借入金
|
-
|
-
|
-
|
-
|
11
|
49
|
44
|
60
|
59
|
35
|
35
|
16
|
18
|
40
|
43
|
40
|
40
|
41
|
42
|
41
|
65
|
41
|
51
|
48
|
35
|
34
|
48
|
83
|
119
|
88
|
139
|
102
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
50
|
5
|
40
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
-
|
|
流動負債合計
|
-
|
112
|
63
|
145
|
154
|
296
|
255
|
273
|
276
|
252
|
232
|
203
|
191
|
256
|
278
|
281
|
305
|
313
|
302
|
267
|
314
|
299
|
296
|
307
|
278
|
304
|
311
|
327
|
382
|
372
|
412
|
378
|
|
長期借入金
|
-
|
170
|
170
|
130
|
125
|
90
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
100
|
0
|
0
|
|
固定負債合計
|
-
|
191
|
183
|
143
|
139
|
124
|
139
|
103
|
107
|
108
|
105
|
141
|
140
|
106
|
104
|
104
|
104
|
154
|
143
|
144
|
140
|
142
|
142
|
142
|
191
|
190
|
190
|
150
|
153
|
148
|
144
|
180
|
|
総負債
|
-
|
302
|
246
|
288
|
435
|
420
|
394
|
376
|
382
|
360
|
337
|
344
|
331
|
362
|
382
|
385
|
409
|
468
|
445
|
411
|
454
|
441
|
437
|
449
|
469
|
495
|
501
|
477
|
535
|
521
|
556
|
558
|
|
資本金及び資本剰余金
|
-
|
102
|
103
|
103
|
225
|
226
|
123
|
123
|
123
|
226
|
123
|
123
|
123
|
226
|
123
|
123
|
123
|
226
|
123
|
124
|
124
|
227
|
124
|
124
|
124
|
228
|
124
|
124
|
121
|
220
|
119
|
119
|
|
利益剰余金
|
-
|
388
|
413
|
390
|
381
|
438
|
435
|
440
|
462
|
505
|
508
|
510
|
506
|
508
|
526
|
531
|
521
|
507
|
513
|
518
|
505
|
523
|
524
|
527
|
508
|
526
|
514
|
526
|
510
|
512
|
507
|
517
|
|
株主資本
|
488
|
463
|
490
|
468
|
464
|
652
|
632
|
634
|
669
|
703
|
703
|
703
|
697
|
728
|
747
|
755
|
759
|
772
|
828
|
851
|
797
|
823
|
868
|
885
|
843
|
899
|
920
|
844
|
898
|
866
|
854
|
880
|