|
(単位:十億円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
210
|
242
|
89
|
174
|
702
|
594
|
544
|
568
|
638
|
590
|
631
|
618
|
966
|
655
|
608
|
724
|
850
|
646
|
798
|
685
|
534
|
316
|
318
|
288
|
458
|
804
|
859
|
494
|
385
|
350
|
681
|
|
有価証券
|
-
|
105
|
-
|
-
|
81
|
23
|
21
|
14
|
20
|
16
|
11
|
15
|
37
|
37
|
30
|
26
|
28
|
25
|
19
|
32
|
41
|
20
|
52
|
16
|
29
|
15
|
53
|
47
|
33
|
20
|
69
|
58
|
|
商品及び製品
|
-
|
57
|
58
|
46
|
38
|
987
|
903
|
841
|
801
|
760
|
759
|
743
|
739
|
754
|
779
|
783
|
811
|
853
|
928
|
953
|
927
|
986
|
1,083
|
1,156
|
1,170
|
1,210
|
1,277
|
1,206
|
1,246
|
1,217
|
1,241
|
1,299
|
|
流動資産合計
|
-
|
814
|
782
|
687
|
598
|
3,051
|
2,932
|
2,374
|
2,520
|
2,469
|
2,475
|
2,585
|
2,617
|
2,713
|
2,476
|
2,456
|
2,478
|
2,594
|
2,550
|
2,746
|
2,596
|
2,398
|
2,472
|
2,462
|
2,429
|
2,559
|
3,108
|
3,054
|
2,754
|
2,521
|
2,513
|
2,921
|
|
有形固定資産
|
-
|
254
|
245
|
234
|
215
|
1,317
|
1,481
|
1,457
|
1,469
|
1,386
|
1,366
|
1,367
|
1,363
|
1,454
|
1,452
|
1,460
|
1,494
|
1,583
|
1,705
|
1,760
|
1,656
|
1,691
|
1,795
|
1,894
|
1,841
|
1,990
|
2,085
|
1,888
|
2,018
|
1,968
|
1,956
|
1,984
|
|
投資有価証券
|
-
|
117
|
99
|
116
|
96
|
192
|
187
|
226
|
283
|
262
|
239
|
250
|
272
|
236
|
259
|
237
|
230
|
234
|
285
|
329
|
275
|
280
|
293
|
313
|
270
|
341
|
359
|
262
|
398
|
351
|
337
|
365
|
|
固定資産合計
|
-
|
1,777
|
1,918
|
2,406
|
2,359
|
10,822
|
10,618
|
10,506
|
10,511
|
10,352
|
10,139
|
9,830
|
9,670
|
10,199
|
10,181
|
10,104
|
10,221
|
10,584
|
11,516
|
11,843
|
10,909
|
11,560
|
12,321
|
12,410
|
11,794
|
12,550
|
13,120
|
11,519
|
12,353
|
11,727
|
11,491
|
11,550
|
|
総資産
|
-
|
2,591
|
2,699
|
3,093
|
4,106
|
13,872
|
13,550
|
12,880
|
13,031
|
12,821
|
12,614
|
12,415
|
12,286
|
12,912
|
12,657
|
12,560
|
12,699
|
13,178
|
14,065
|
14,589
|
13,505
|
13,958
|
14,793
|
14,872
|
14,223
|
15,109
|
16,228
|
14,573
|
15,107
|
14,248
|
14,005
|
14,470
|
|
短期借入金
|
-
|
-
|
-
|
453
|
79
|
47
|
72
|
69
|
64
|
96
|
92
|
91
|
97
|
248
|
233
|
248
|
189
|
196
|
140
|
113
|
181
|
186
|
314
|
308
|
248
|
143
|
264
|
202
|
216
|
219
|
205
|
226
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
80
|
0
|
985
|
521
|
171
|
612
|
587
|
581
|
277
|
284
|
22
|
24
|
215
|
123
|
204
|
282
|
568
|
372
|
340
|
417
|
275
|
370
|
367
|
439
|
624
|
135
|
549
|
371
|
294
|
|
流動負債合計
|
-
|
478
|
529
|
901
|
354
|
2,511
|
2,007
|
1,635
|
2,127
|
2,176
|
2,032
|
1,710
|
1,805
|
1,773
|
1,707
|
1,919
|
1,809
|
2,146
|
2,167
|
2,392
|
2,237
|
2,482
|
2,502
|
2,368
|
2,282
|
2,313
|
2,465
|
2,387
|
2,098
|
2,507
|
2,170
|
2,140
|
|
長期借入金
|
-
|
210
|
360
|
480
|
1,077
|
5,002
|
5,546
|
5,262
|
5,018
|
4,906
|
4,900
|
5,108
|
4,962
|
5,131
|
4,878
|
4,481
|
4,694
|
4,610
|
4,829
|
4,717
|
4,418
|
4,577
|
4,826
|
4,979
|
4,836
|
5,164
|
5,659
|
4,985
|
5,296
|
4,517
|
4,670
|
4,897
|
|
固定負債合計
|
-
|
635
|
598
|
661
|
1,041
|
6,198
|
6,669
|
6,376
|
6,028
|
5,918
|
5,892
|
6,039
|
5,842
|
5,962
|
5,712
|
5,317
|
5,557
|
5,349
|
5,581
|
5,484
|
5,091
|
5,121
|
5,369
|
5,433
|
5,198
|
5,522
|
5,963
|
5,264
|
5,590
|
4,806
|
4,969
|
5,199
|
|
総負債
|
-
|
1,113
|
1,127
|
1,563
|
2,089
|
8,709
|
8,676
|
8,010
|
8,155
|
8,094
|
7,923
|
7,748
|
7,647
|
7,735
|
7,419
|
7,236
|
7,367
|
7,494
|
7,748
|
7,875
|
7,328
|
7,603
|
7,871
|
7,801
|
7,480
|
7,835
|
8,428
|
7,651
|
7,688
|
7,312
|
7,138
|
7,339
|
|
資本金及び資本剰余金
|
-
|
114
|
116
|
117
|
311
|
6,567
|
3,326
|
3,334
|
3,342
|
6,671
|
3,330
|
3,337
|
3,347
|
6,679
|
3,352
|
3,363
|
3,374
|
6,730
|
3,384
|
3,372
|
3,388
|
6,752
|
3,418
|
3,388
|
3,407
|
6,786
|
3,436
|
3,433
|
3,451
|
6,875
|
3,485
|
3,429
|
|
利益剰余金
|
-
|
1,317
|
1,438
|
1,404
|
1,449
|
1,569
|
1,405
|
1,478
|
1,378
|
1,370
|
1,330
|
1,337
|
1,307
|
1,510
|
1,504
|
1,551
|
1,467
|
1,480
|
1,460
|
1,530
|
1,508
|
1,541
|
1,490
|
1,446
|
1,397
|
1,391
|
1,338
|
1,432
|
1,291
|
1,188
|
1,157
|
1,149
|
|
株主資本
|
1,584
|
1,478
|
1,572
|
1,530
|
1,562
|
5,164
|
4,874
|
4,870
|
4,876
|
4,727
|
4,691
|
4,666
|
4,639
|
5,177
|
5,239
|
5,324
|
5,332
|
5,684
|
6,317
|
6,713
|
6,176
|
6,355
|
6,922
|
7,071
|
6,743
|
7,274
|
7,799
|
6,922
|
7,419
|
6,936
|
6,866
|
7,132
|