|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
234
|
321
|
1,009
|
1,062
|
1,228
|
1,357
|
1,433
|
1,671
|
3,286
|
3,123
|
2,954
|
3,325
|
3,675
|
3,875
|
3,514
|
3,873
|
3,970
|
4,307
|
4,087
|
4,187
|
4,152
|
4,595
|
4,661
|
4,249
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
412
|
559
|
1,267
|
1,398
|
1,531
|
1,799
|
1,906
|
2,204
|
5,253
|
5,076
|
4,906
|
5,615
|
5,683
|
5,990
|
5,553
|
6,024
|
6,223
|
6,968
|
6,368
|
6,707
|
6,429
|
7,154
|
6,557
|
6,268
|
|
有形固定資産
|
-
|
20
|
17
|
29
|
28
|
27
|
23
|
26
|
23
|
55
|
66
|
69
|
81
|
89
|
80
|
83
|
99
|
103
|
33
|
33
|
31
|
31
|
29
|
103
|
141
|
|
固定資産合計
|
-
|
67
|
88
|
101
|
133
|
161
|
169
|
164
|
152
|
11,495
|
13,674
|
14,287
|
15,752
|
16,466
|
14,895
|
14,693
|
15,724
|
15,981
|
325
|
270
|
301
|
313
|
357
|
375
|
450
|
|
総資産
|
-
|
480
|
648
|
1,369
|
1,531
|
1,693
|
1,969
|
2,070
|
2,356
|
16,748
|
18,751
|
19,194
|
21,368
|
22,149
|
20,884
|
20,246
|
21,747
|
22,204
|
7,294
|
6,639
|
7,008
|
6,742
|
7,511
|
6,932
|
6,718
|
|
一年内返済予定の長期借入金
|
-
|
16
|
11
|
6
|
2
|
-
|
-
|
-
|
-
|
490
|
490
|
450
|
450
|
300
|
325
|
350
|
375
|
401
|
425
|
450
|
475
|
499
|
499
|
499
|
2,624
|
|
流動負債合計
|
-
|
233
|
358
|
378
|
490
|
560
|
758
|
757
|
1,355
|
3,327
|
2,996
|
2,603
|
3,109
|
3,134
|
3,522
|
3,042
|
3,479
|
3,529
|
4,114
|
3,348
|
3,772
|
3,627
|
4,157
|
3,653
|
5,587
|
|
長期借入金
|
-
|
201
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
3,700
|
3,625
|
3,550
|
3,475
|
3,400
|
3,299
|
3,199
|
3,099
|
2,999
|
2,874
|
2,749
|
2,624
|
2,499
|
2,374
|
2,249
|
-
|
|
固定負債合計
|
-
|
201
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
3,961
|
5,706
|
5,743
|
5,893
|
5,883
|
5,284
|
5,129
|
5,140
|
5,067
|
2,878
|
2,854
|
2,727
|
2,583
|
2,489
|
2,349
|
116
|
|
総負債
|
-
|
434
|
548
|
568
|
680
|
750
|
948
|
947
|
1,545
|
7,288
|
8,702
|
8,345
|
9,001
|
9,017
|
8,806
|
8,171
|
8,619
|
8,597
|
6,992
|
6,202
|
6,499
|
6,210
|
6,645
|
6,002
|
5,703
|
|
資本金及び資本剰余金
|
-
|
18
|
18
|
717
|
718
|
733
|
735
|
741
|
744
|
9,649
|
9,651
|
9,663
|
9,669
|
9,670
|
9,673
|
9,702
|
9,705
|
9,707
|
9,708
|
9,720
|
9,721
|
9,722
|
9,723
|
9,730
|
9,731
|
|
利益剰余金
|
-
|
27
|
80
|
82
|
131
|
208
|
282
|
378
|
64
|
-259
|
-194
|
-196
|
-207
|
-284
|
-118
|
-230
|
-314
|
-287
|
-12,753
|
-12,693
|
-12,646
|
-12,557
|
-12,276
|
-12,194
|
-12,094
|
|
株主資本
|
18
|
46
|
99
|
801
|
851
|
943
|
1,020
|
1,123
|
810
|
9,460
|
10,048
|
10,848
|
12,366
|
13,131
|
12,079
|
12,075
|
13,129
|
13,607
|
302
|
436
|
509
|
532
|
865
|
929
|
1,015
|