|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
216
|
652
|
895
|
1,146
|
1,196
|
1,191
|
829
|
1,078
|
1,208
|
916
|
979
|
1,233
|
1,161
|
777
|
858
|
1,385
|
1,470
|
1,180
|
|
流動資産合計
|
-
|
1,472
|
1,949
|
2,496
|
2,822
|
2,614
|
2,773
|
2,637
|
3,232
|
3,235
|
3,076
|
3,327
|
3,713
|
3,539
|
3,645
|
3,910
|
4,799
|
4,599
|
5,085
|
|
有形固定資産
|
-
|
43
|
38
|
41
|
40
|
40
|
38
|
36
|
36
|
35
|
35
|
33
|
31
|
23
|
290
|
284
|
276
|
269
|
266
|
|
投資有価証券
|
-
|
3
|
15
|
14
|
305
|
278
|
305
|
296
|
520
|
506
|
910
|
575
|
361
|
519
|
676
|
735
|
764
|
1,203
|
1,505
|
|
固定資産合計
|
-
|
240
|
434
|
404
|
659
|
641
|
683
|
668
|
892
|
873
|
1,264
|
3,030
|
2,823
|
2,983
|
3,346
|
3,300
|
3,342
|
3,677
|
3,967
|
|
総資産
|
-
|
1,712
|
2,384
|
2,900
|
3,482
|
3,256
|
3,457
|
3,306
|
4,125
|
4,108
|
4,340
|
6,356
|
6,537
|
6,521
|
6,991
|
7,210
|
8,141
|
8,277
|
9,052
|
|
短期借入金
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
300
|
400
|
400
|
200
|
300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
42
|
-
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
|
流動負債合計
|
-
|
970
|
1,308
|
1,392
|
1,694
|
1,556
|
1,571
|
1,587
|
2,196
|
2,146
|
2,083
|
2,460
|
2,490
|
2,500
|
2,886
|
2,994
|
3,631
|
3,375
|
3,557
|
|
長期借入金
|
-
|
-
|
128
|
-
|
221
|
207
|
193
|
179
|
165
|
151
|
137
|
1,582
|
1,527
|
1,473
|
1,418
|
1,363
|
1,308
|
1,253
|
1,198
|
|
固定負債合計
|
-
|
5
|
133
|
0
|
221
|
207
|
193
|
205
|
208
|
204
|
199
|
1,654
|
1,613
|
1,565
|
1,519
|
1,475
|
1,431
|
1,476
|
1,493
|
|
総負債
|
-
|
976
|
1,442
|
1,392
|
1,916
|
1,764
|
1,765
|
1,793
|
2,404
|
2,351
|
2,284
|
4,114
|
4,103
|
4,065
|
4,406
|
4,469
|
5,062
|
4,851
|
5,051
|
|
資本金及び資本剰余金
|
-
|
592
|
636
|
1,022
|
1,022
|
1,022
|
1,030
|
1,065
|
1,119
|
1,142
|
1,169
|
1,171
|
1,175
|
1,176
|
1,187
|
1,187
|
1,188
|
1,188
|
1,202
|
|
利益剰余金
|
-
|
143
|
305
|
484
|
536
|
570
|
718
|
859
|
974
|
997
|
1,223
|
1,435
|
1,655
|
1,629
|
1,892
|
2,006
|
2,322
|
2,364
|
2,748
|
|
株主資本
|
378
|
736
|
942
|
1,507
|
1,565
|
1,491
|
1,691
|
1,512
|
1,720
|
1,757
|
2,056
|
2,242
|
2,434
|
2,456
|
2,585
|
2,741
|
3,079
|
3,426
|
4,001
|