| (単位:百万円) | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,492 | 1,221 | 1,302 | 1,616 | 2,949 | 4,391 | 5,558 | 7,003 | 8,802 |
| 売上成長率(%) | - | 82.4 | 48.9 | 26.6 | 26 | 25.7 | |||
| 売上原価 | - | - | - | 1,142 | 2,037 | 3,031 | 3,775 | 4,724 | 5,735 |
| 売上総利益 | - | - | - | 473 | 911 | 1,360 | 1,782 | 2,279 | 3,066 |
| 売上総利益率(%) | - | - | - | 30.9 | 31.0 | 32.1 | 32.5 | 34.8 | |
| 営業費用 | - | - | - | 398 | 668 | 920 | 1,046 | 1,166 | 1,451 |
| 営業利益 | - | - | - | 75 | 242 | 439 | 736 | 1,113 | 1,615 |
| 営業利益率 (%) | - | - | - | 8.2 | 10.0 | 13.3 | 15.9 | 18.3 | |
| 経常(税引前)利益 | 9 | -11 | 37 | 73 | 239 | 414 | 737 | 1,104 | 1,562 |
| 経常(税引前)利益率(%) | 0.6 | -0.8 | 2.8 | 4.5 | 8.1 | 9.4 | 13.3 | 15.8 | 17.8 |
| 法人税等合計 | - | - | - | 34 | 71 | 153 | 249 | 320 | 530 |
| 実効税率(%) | - | - | - | 30.0 | 37.0 | 33.8 | 29.1 | 33.9 | |
| 純利益 | 6 | -11 | 28 | 38 | 167 | 261 | 488 | 783 | 1,010 |
| 純利益率(%) | 5.7 | 5.9 | 8.8 | 11.2 | 11.5 | ||||
| 一株あたり利益 | 1265.54 | -1938.91 | 5189.68 | 14.56 | 54.7 | 80.91 | 72.2 | 104.84 | 67.24 |
| 希薄化後一株あたり利益 | - | - | - | - | - | 70.53 | 63.9 | 103.34 | 67.03 |
| 配当性向(%) | - | - | - | - | - | 21.3 | 21.9 | 25.4 | 62.2 |
| 一株あたり配当金 | - | - | - | - | 2900 | 15 | 14 | 26.21 | 41.71 |
| EBITDA | - | - | - | 280 | 482 | 779 | 1,162 | 1,678 | |
| EBITDAマージン(%) | - | - | - | 9.5 | 11.0 | 14.0 | 16.6 | 19.1 |