|
(単位:百万円)
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,638
|
1,530
|
1,573
|
1,491
|
1,968
|
2,050
|
1,766
|
1,811
|
1,631
|
2,341
|
1,773
|
2,052
|
2,163
|
2,414
|
2,198
|
2,199
|
2,192
|
2,199
|
2,187
|
2,383
|
2,166
|
2,203
|
2,657
|
2,131
|
2,687
|
2,614
|
1,929
|
1,992
|
1,871
|
|
売掛金
|
-
|
2,986
|
3,112
|
3,530
|
3,021
|
2,545
|
2,799
|
2,938
|
2,730
|
2,770
|
2,200
|
2,699
|
3,057
|
3,637
|
3,145
|
4,072
|
2,835
|
3,725
|
4,631
|
5,379
|
4,730
|
5,615
|
5,860
|
5,388
|
4,720
|
4,035
|
3,902
|
4,176
|
3,931
|
4,536
|
|
流動資産合計
|
-
|
7,188
|
7,372
|
7,323
|
6,665
|
6,819
|
8,450
|
8,625
|
8,679
|
8,462
|
8,461
|
8,804
|
9,647
|
10,390
|
9,846
|
12,804
|
11,852
|
12,898
|
14,058
|
14,576
|
14,135
|
14,946
|
15,215
|
12,387
|
11,331
|
11,127
|
10,710
|
10,037
|
9,927
|
10,580
|
|
有形固定資産
|
-
|
2,886
|
2,906
|
2,878
|
2,856
|
2,832
|
3,117
|
3,109
|
3,107
|
4,244
|
4,206
|
4,379
|
6,195
|
6,168
|
6,194
|
4,119
|
4,093
|
4,081
|
4,082
|
4,073
|
4,105
|
4,183
|
4,278
|
2,459
|
2,457
|
2,446
|
2,412
|
2,384
|
2,348
|
2,314
|
|
投資有価証券
|
-
|
921
|
819
|
841
|
684
|
687
|
712
|
361
|
407
|
556
|
574
|
675
|
1,092
|
979
|
946
|
1,247
|
1,102
|
1,230
|
1,338
|
1,438
|
1,569
|
1,725
|
1,335
|
1,866
|
1,897
|
1,875
|
829
|
781
|
849
|
715
|
|
固定資産合計
|
-
|
4,795
|
4,567
|
4,590
|
4,377
|
4,340
|
4,727
|
4,639
|
4,642
|
6,169
|
6,833
|
7,079
|
9,193
|
9,092
|
9,125
|
7,391
|
7,221
|
7,390
|
7,405
|
7,583
|
7,687
|
7,981
|
7,620
|
6,304
|
6,275
|
6,321
|
5,184
|
5,186
|
5,182
|
5,175
|
|
総資産
|
-
|
11,983
|
11,939
|
11,912
|
11,043
|
11,160
|
13,177
|
13,265
|
13,321
|
14,631
|
15,294
|
15,884
|
18,840
|
19,482
|
18,971
|
20,195
|
19,074
|
20,288
|
21,463
|
22,160
|
21,822
|
22,928
|
22,835
|
18,691
|
17,606
|
17,449
|
15,895
|
15,224
|
15,110
|
15,755
|
|
買掛金
|
-
|
1,339
|
1,191
|
1,101
|
995
|
1,036
|
1,114
|
1,256
|
1,567
|
1,055
|
963
|
1,498
|
1,751
|
1,347
|
1,298
|
1,116
|
930
|
1,082
|
1,759
|
1,639
|
1,687
|
1,541
|
1,273
|
908
|
917
|
991
|
1,162
|
941
|
1,236
|
1,309
|
|
短期借入金
|
-
|
300
|
400
|
500
|
-
|
200
|
300
|
432
|
526
|
722
|
1,625
|
1,633
|
3,832
|
4,682
|
3,833
|
1,326
|
528
|
1,734
|
1,925
|
2,331
|
2,034
|
2,733
|
2,530
|
2,032
|
1,433
|
1,128
|
1,326
|
1,323
|
625
|
1,024
|
|
一年内返済予定の長期借入金
|
-
|
393
|
364
|
339
|
314
|
289
|
496
|
594
|
587
|
669
|
811
|
754
|
704
|
664
|
802
|
1,030
|
1,016
|
977
|
930
|
1,102
|
1,090
|
1,222
|
1,455
|
1,402
|
1,327
|
1,161
|
1,093
|
1,068
|
1,117
|
1,078
|
|
流動負債合計
|
-
|
2,583
|
2,686
|
2,693
|
1,958
|
2,198
|
2,797
|
3,118
|
3,346
|
3,399
|
4,725
|
5,174
|
7,481
|
7,782
|
7,068
|
4,624
|
3,619
|
4,933
|
5,803
|
6,340
|
5,980
|
6,702
|
6,645
|
6,046
|
5,144
|
4,767
|
5,080
|
4,792
|
4,228
|
4,881
|
|
長期借入金
|
-
|
1,110
|
1,042
|
970
|
897
|
820
|
1,782
|
1,852
|
1,710
|
2,871
|
1,926
|
2,003
|
2,242
|
2,619
|
2,731
|
6,324
|
6,095
|
5,867
|
5,681
|
6,021
|
5,754
|
6,074
|
6,301
|
2,593
|
2,309
|
2,037
|
1,844
|
1,520
|
1,686
|
1,433
|
|
固定負債合計
|
-
|
1,619
|
1,491
|
1,394
|
1,321
|
1,245
|
2,378
|
2,421
|
2,306
|
3,521
|
2,257
|
2,349
|
2,589
|
2,977
|
3,024
|
6,600
|
6,358
|
6,150
|
5,951
|
6,295
|
6,033
|
6,357
|
6,595
|
2,833
|
2,563
|
2,818
|
2,642
|
2,291
|
2,482
|
2,231
|
|
総負債
|
-
|
4,202
|
4,177
|
4,088
|
3,280
|
3,443
|
5,175
|
5,540
|
5,653
|
6,921
|
6,983
|
7,524
|
10,071
|
10,759
|
10,093
|
11,225
|
9,978
|
11,084
|
11,754
|
12,635
|
12,013
|
13,060
|
13,240
|
8,880
|
7,708
|
7,586
|
7,722
|
7,083
|
6,710
|
7,112
|
|
資本金及び資本剰余金
|
-
|
5,824
|
5,824
|
5,824
|
5,824
|
5,824
|
5,841
|
5,841
|
5,841
|
5,839
|
5,839
|
5,839
|
5,864
|
5,864
|
5,864
|
5,864
|
5,900
|
5,900
|
6,038
|
6,038
|
6,066
|
6,066
|
6,066
|
6,066
|
6,096
|
6,096
|
6,096
|
4,496
|
4,526
|
4,526
|
|
利益剰余金
|
-
|
2,658
|
2,801
|
2,829
|
2,766
|
2,702
|
2,714
|
2,403
|
2,367
|
2,254
|
2,739
|
2,725
|
2,830
|
2,859
|
3,035
|
3,126
|
3,318
|
3,423
|
3,575
|
3,460
|
3,616
|
3,686
|
3,484
|
3,605
|
3,628
|
3,629
|
1,921
|
3,519
|
3,699
|
3,999
|
|
株主資本
|
7,703
|
7,782
|
7,762
|
7,825
|
7,763
|
7,717
|
8,002
|
7,724
|
7,668
|
7,710
|
8,311
|
8,359
|
8,769
|
8,723
|
8,878
|
8,970
|
9,095
|
9,203
|
9,709
|
9,525
|
9,808
|
9,867
|
9,595
|
9,811
|
9,898
|
9,862
|
8,172
|
8,140
|
8,399
|
8,643
|