メルカリ【4385】 業績推移・財務諸表

(単位:百万円) 4Q16 4Q17 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 50,863 109,157 107,393 104,704 96,852 125,578 137,946 111,351 132,474 135,747 139,569 160,090 171,692 171,463 191,349 193,404 189,294 211,406 204,901 199,777 195,555 196,271 193,563 185,173 185,764 191,998 162,143 183,941 183,738 147,028 148,555
有価証券 - - - - - 4,999 5,196 5,229 15,329 5,311 5,260 - - - - - - - - - 2,657 5,651 5,775 335 171 313 1,543 982 1,843 1,014 1,195 21,760
売掛金 - - - - - - - - - - - - - - - - - - 80,422 - - - 126,752 140,987 165,836 185,388 195,437 206,582 221,954 235,465 254,728 274,291
流動資産合計 - 53,039 114,226 114,127 114,840 116,693 151,813 163,679 158,899 163,217 169,277 182,208 200,840 216,089 227,926 252,302 272,846 273,331 303,396 302,754 314,595 327,005 340,644 344,970 362,123 385,768 402,033 385,722 425,084 436,290 420,241 461,226
有形固定資産 - 313 1,037 1,086 1,637 1,711 1,883 3,011 3,149 2,898 2,905 2,884 2,706 2,611 2,623 2,767 2,785 3,207 3,462 3,481 3,168 3,077 2,781 1,727 1,562 1,487 1,472 1,457 1,417 1,410 1,428 1,502
投資有価証券 - 106 416 605 378 359 533 545 2,723 1,517 5,881 251 249 145 215 215 140 117 117 314 275 349 78 2,910 2,502 3,090 3,268 3,166 5,265 5,381 35,607 35,896
固定資産合計 - 1,450 3,525 4,451 6,180 6,674 11,871 14,308 27,376 26,255 28,736 31,576 31,585 31,383 34,603 46,643 54,163 59,648 36,466 55,981 60,679 65,589 74,648 85,429 94,454 99,090 99,739 98,946 80,885 86,807 123,522 95,567
総資産 - 54,489 117,752 118,578 121,020 123,367 163,685 177,988 186,275 189,472 198,014 213,784 232,426 247,473 262,529 298,945 327,010 332,980 345,181 358,736 375,275 392,594 418,349 430,399 456,578 484,858 501,773 484,669 505,969 523,097 543,763 556,794
買掛金 - - - - - - - - - - - - - - - - - - 20,112 - - - 20,862 21,749 22,485 22,627 21,560 21,681 23,273 23,611 15,049 13,941
短期借入金 - 3,500 1,000 1,000 - - - - - - - 7,806 10,479 11,846 19,602 28,025 39,815 47,542 54,254 62,516 55,665 63,473 55,121 58,166 41,150 44,545 65,668 60,838 73,989 67,545 74,196 1,647
一年内返済予定の長期借入金 - 6,002 9,061 8,869 8,495 7,819 1,261 1,178 1,095 1,067 900 734 567 400 35,398 348 298 446 1,348 1,298 1,928 1,880 16,713 - - - 880 - - - 1,500 102,443
流動負債合計 - 37,179 44,304 41,706 46,582 52,777 61,014 79,903 93,661 104,992 110,128 125,164 143,529 158,039 205,331 179,526 209,284 218,262 224,722 241,877 246,830 259,769 273,608 263,394 261,385 279,778 302,543 297,352 320,821 324,956 319,511 350,465
長期借入金 - 12,887 18,956 16,820 14,950 13,382 51,447 51,181 50,914 50,647 51,547 51,446 51,346 51,246 16,148 26,098 26,048 26,800 104,851 25,700 36,970 36,750 99,508 106,304 132,546 137,143 154,127 110,099 103,847 112,542 149,879 100,009
固定負債合計 - 12,893 19,024 16,913 15,068 13,631 51,734 51,749 51,503 51,558 52,516 52,431 52,340 52,187 17,184 77,126 77,154 78,044 77,141 76,997 88,050 87,678 86,454 107,201 133,276 137,869 127,084 112,731 104,466 113,152 124,610 101,171
総負債 - 50,072 63,329 58,620 61,651 66,409 112,748 131,653 145,165 156,550 162,645 177,595 195,870 210,227 222,516 256,653 286,438 296,307 306,967 318,874 334,880 347,448 362,689 370,595 394,662 417,647 429,627 410,084 425,287 438,108 444,122 451,637
資本金及び資本剰余金 - 12,552 69,586 77,816 79,086 79,581 80,199 81,814 82,218 82,608 82,836 83,563 84,253 84,810 85,215 87,438 87,891 88,596 181,137 89,672 90,099 90,818 187,385 96,066 96,722 97,654 192,217 97,815 98,581 98,919 195,505 99,570
利益剰余金 - -8,246 -15,288 -18,175 -19,763 -22,629 -29,097 -36,209 -43,196 -51,305 -51,870 -47,589 -47,758 -48,293 -46,149 -46,307 -48,916 -53,896 -53,757 -53,345 -52,554 -48,701 -40,687 -39,966 -38,051 -33,848 -29,125 -26,184 -21,744 -17,396 -3,014 1,972
株主資本 8,395 4,416 54,422 59,958 59,369 56,958 50,936 46,335 41,110 32,922 35,368 36,188 36,556 37,246 40,013 42,292 40,571 36,672 37,998 39,861 40,394 45,146 55,228 59,803 61,915 67,211 72,145 74,585 80,681 84,989 99,640 105,157