|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
50,863
|
109,157
|
107,393
|
104,704
|
96,852
|
125,578
|
137,946
|
111,351
|
132,474
|
135,747
|
139,569
|
160,090
|
171,692
|
171,463
|
191,349
|
193,404
|
189,294
|
211,406
|
204,901
|
199,777
|
195,555
|
196,271
|
193,563
|
185,173
|
185,764
|
191,998
|
162,143
|
183,941
|
183,738
|
147,028
|
148,555
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
4,999
|
5,196
|
5,229
|
15,329
|
5,311
|
5,260
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,657
|
5,651
|
5,775
|
335
|
171
|
313
|
1,543
|
982
|
1,843
|
1,014
|
1,195
|
21,760
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,422
|
-
|
-
|
-
|
126,752
|
140,987
|
165,836
|
185,388
|
195,437
|
206,582
|
221,954
|
235,465
|
254,728
|
274,291
|
|
流動資産合計
|
-
|
53,039
|
114,226
|
114,127
|
114,840
|
116,693
|
151,813
|
163,679
|
158,899
|
163,217
|
169,277
|
182,208
|
200,840
|
216,089
|
227,926
|
252,302
|
272,846
|
273,331
|
303,396
|
302,754
|
314,595
|
327,005
|
340,644
|
344,970
|
362,123
|
385,768
|
402,033
|
385,722
|
425,084
|
436,290
|
420,241
|
461,226
|
|
有形固定資産
|
-
|
313
|
1,037
|
1,086
|
1,637
|
1,711
|
1,883
|
3,011
|
3,149
|
2,898
|
2,905
|
2,884
|
2,706
|
2,611
|
2,623
|
2,767
|
2,785
|
3,207
|
3,462
|
3,481
|
3,168
|
3,077
|
2,781
|
1,727
|
1,562
|
1,487
|
1,472
|
1,457
|
1,417
|
1,410
|
1,428
|
1,502
|
|
投資有価証券
|
-
|
106
|
416
|
605
|
378
|
359
|
533
|
545
|
2,723
|
1,517
|
5,881
|
251
|
249
|
145
|
215
|
215
|
140
|
117
|
117
|
314
|
275
|
349
|
78
|
2,910
|
2,502
|
3,090
|
3,268
|
3,166
|
5,265
|
5,381
|
35,607
|
35,896
|
|
固定資産合計
|
-
|
1,450
|
3,525
|
4,451
|
6,180
|
6,674
|
11,871
|
14,308
|
27,376
|
26,255
|
28,736
|
31,576
|
31,585
|
31,383
|
34,603
|
46,643
|
54,163
|
59,648
|
36,466
|
55,981
|
60,679
|
65,589
|
74,648
|
85,429
|
94,454
|
99,090
|
99,739
|
98,946
|
80,885
|
86,807
|
123,522
|
95,567
|
|
総資産
|
-
|
54,489
|
117,752
|
118,578
|
121,020
|
123,367
|
163,685
|
177,988
|
186,275
|
189,472
|
198,014
|
213,784
|
232,426
|
247,473
|
262,529
|
298,945
|
327,010
|
332,980
|
345,181
|
358,736
|
375,275
|
392,594
|
418,349
|
430,399
|
456,578
|
484,858
|
501,773
|
484,669
|
505,969
|
523,097
|
543,763
|
556,794
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,112
|
-
|
-
|
-
|
20,862
|
21,749
|
22,485
|
22,627
|
21,560
|
21,681
|
23,273
|
23,611
|
15,049
|
13,941
|
|
短期借入金
|
-
|
3,500
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,806
|
10,479
|
11,846
|
19,602
|
28,025
|
39,815
|
47,542
|
54,254
|
62,516
|
55,665
|
63,473
|
55,121
|
58,166
|
41,150
|
44,545
|
65,668
|
60,838
|
73,989
|
67,545
|
74,196
|
1,647
|
|
一年内返済予定の長期借入金
|
-
|
6,002
|
9,061
|
8,869
|
8,495
|
7,819
|
1,261
|
1,178
|
1,095
|
1,067
|
900
|
734
|
567
|
400
|
35,398
|
348
|
298
|
446
|
1,348
|
1,298
|
1,928
|
1,880
|
16,713
|
-
|
-
|
-
|
880
|
-
|
-
|
-
|
1,500
|
102,443
|
|
流動負債合計
|
-
|
37,179
|
44,304
|
41,706
|
46,582
|
52,777
|
61,014
|
79,903
|
93,661
|
104,992
|
110,128
|
125,164
|
143,529
|
158,039
|
205,331
|
179,526
|
209,284
|
218,262
|
224,722
|
241,877
|
246,830
|
259,769
|
273,608
|
263,394
|
261,385
|
279,778
|
302,543
|
297,352
|
320,821
|
324,956
|
319,511
|
350,465
|
|
長期借入金
|
-
|
12,887
|
18,956
|
16,820
|
14,950
|
13,382
|
51,447
|
51,181
|
50,914
|
50,647
|
51,547
|
51,446
|
51,346
|
51,246
|
16,148
|
26,098
|
26,048
|
26,800
|
104,851
|
25,700
|
36,970
|
36,750
|
99,508
|
106,304
|
132,546
|
137,143
|
154,127
|
110,099
|
103,847
|
112,542
|
149,879
|
100,009
|
|
固定負債合計
|
-
|
12,893
|
19,024
|
16,913
|
15,068
|
13,631
|
51,734
|
51,749
|
51,503
|
51,558
|
52,516
|
52,431
|
52,340
|
52,187
|
17,184
|
77,126
|
77,154
|
78,044
|
77,141
|
76,997
|
88,050
|
87,678
|
86,454
|
107,201
|
133,276
|
137,869
|
127,084
|
112,731
|
104,466
|
113,152
|
124,610
|
101,171
|
|
総負債
|
-
|
50,072
|
63,329
|
58,620
|
61,651
|
66,409
|
112,748
|
131,653
|
145,165
|
156,550
|
162,645
|
177,595
|
195,870
|
210,227
|
222,516
|
256,653
|
286,438
|
296,307
|
306,967
|
318,874
|
334,880
|
347,448
|
362,689
|
370,595
|
394,662
|
417,647
|
429,627
|
410,084
|
425,287
|
438,108
|
444,122
|
451,637
|
|
資本金及び資本剰余金
|
-
|
12,552
|
69,586
|
77,816
|
79,086
|
79,581
|
80,199
|
81,814
|
82,218
|
82,608
|
82,836
|
83,563
|
84,253
|
84,810
|
85,215
|
87,438
|
87,891
|
88,596
|
181,137
|
89,672
|
90,099
|
90,818
|
187,385
|
96,066
|
96,722
|
97,654
|
192,217
|
97,815
|
98,581
|
98,919
|
195,505
|
99,570
|
|
利益剰余金
|
-
|
-8,246
|
-15,288
|
-18,175
|
-19,763
|
-22,629
|
-29,097
|
-36,209
|
-43,196
|
-51,305
|
-51,870
|
-47,589
|
-47,758
|
-48,293
|
-46,149
|
-46,307
|
-48,916
|
-53,896
|
-53,757
|
-53,345
|
-52,554
|
-48,701
|
-40,687
|
-39,966
|
-38,051
|
-33,848
|
-29,125
|
-26,184
|
-21,744
|
-17,396
|
-3,014
|
1,972
|
|
株主資本
|
8,395
|
4,416
|
54,422
|
59,958
|
59,369
|
56,958
|
50,936
|
46,335
|
41,110
|
32,922
|
35,368
|
36,188
|
36,556
|
37,246
|
40,013
|
42,292
|
40,571
|
36,672
|
37,998
|
39,861
|
40,394
|
45,146
|
55,228
|
59,803
|
61,915
|
67,211
|
72,145
|
74,585
|
80,681
|
84,989
|
99,640
|
105,157
|