| (単位:%) | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 65 | 170 | 428 | 778 | 1,175 | 1,600 | 1,994 | 2,493 | 2,962 | 3,384 |
| 売上成長率(%) | - | 36.1 | 24.6 | 25.0 | 18.8 | 14.3 | ||||
| 売上原価 | - | - | - | 151 | 210 | 205 | 253 | 463 | 692 | 841 |
| 売上総利益 | - | - | - | 626 | 965 | 1,394 | 1,740 | 2,030 | 2,269 | 2,543 |
| 売上総利益率(%) | - | - | - | 87.2 | 87.3 | 81.4 | 76.6 | 75.1 | ||
| 営業費用 | - | - | - | 1,320 | 1,632 | 2,243 | 2,350 | 2,252 | 2,193 | 2,312 |
| 営業利益 | - | - | - | -694 | -668 | -849 | -610 | -222 | 76 | 231 |
| 営業利益率 (%) | - | - | - | -53.0 | -30.5 | -8.9 | 2.6 | 6.8 | ||
| 経常(税引前)利益 | -190 | -327 | -519 | -709 | -684 | -870 | -601 | -223 | 91 | 234 |
| 経常(税引前)利益率(%) | -288.3 | -192.0 | -120.9 | -91.0 | -58.1 | -54.4 | -30.1 | -8.9 | 3.1 | 6.9 |
| 法人税等合計 | - | - | - | 0 | -2 | 5 | 6 | 5 | -113 | -5 |
| 実効税率(%) | - | - | - | -0.6 | -1.1 | -2.6 | -124.1 | -1.9 | ||
| 純利益 | -192 | -328 | -527 | -714 | -1,185 | -867 | -579 | -176 | 155 | 410 |
| 一株あたり利益 | -12621.3 | -19078.52 | -25525.92 | -74.94 | -96.24 | -62.76 | -37.49 | -11.3 | 9.98 | 18.84 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | - | - | 9.93 | - |
| 配当性向(%) | - | - | - | - | - | - | - | - | 0.0 | - |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |