| (単位:%) | 2016/3 | 2017/3 | 2018/3 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 107 | 232 | 406 | 336 | 764 | 934 | 1,313 | 1,805 | 1,945 | 1,985 | 1,824 |
| 売上成長率(%) | - | 40.6 | 37.4 | 7.8 | 2.1 | -8.1 | |||||
| 売上原価 | - | - | - | - | 232 | 296 | 393 | 493 | 578 | 668 | 666 |
| 売上総利益 | - | - | - | - | 532 | 638 | 920 | 1,311 | 1,366 | 1,316 | 1,158 |
| 売上総利益率(%) | - | - | - | - | 70.0 | 72.6 | 70.2 | 66.3 | 63.5 | ||
| 営業費用 | - | - | - | - | 450 | 595 | 717 | 1,018 | 1,287 | 1,253 | 1,270 |
| 営業利益 | - | - | - | - | 81 | 42 | 202 | 292 | 78 | 62 | -113 |
| 営業利益率 (%) | - | - | - | - | 15.4 | 16.2 | 4.1 | 3.2 | -6.2 | ||
| 経常(税引前)利益 | 16 | 70 | 90 | 38 | 99 | 39 | 190 | 291 | 77 | 65 | -107 |
| 経常(税引前)利益率(%) | 15.4 | 30.3 | 22.3 | 11.4 | 13.1 | 4.2 | 14.5 | 16.2 | 4.0 | 3.3 | -5.9 |
| 法人税等合計 | - | - | - | - | 22 | 4 | 60 | 94 | 15 | 13 | 44 |
| 実効税率(%) | - | - | - | - | 31.9 | 32.4 | 20.0 | 20.2 | -41.2 | ||
| 純利益 | 12 | 48 | 56 | 25 | 74 | 11 | 129 | 201 | 5 | 51 | -153 |
| 純利益率(%) | 9.9 | 11.2 | 0.3 | 2.6 | -8.4 | ||||||
| 一株あたり利益 | 308581.85 | 1220285.58 | 1409549.53 | 646998.18 | 24.67 | 3.81 | 43.1 | 60.28 | 1.56 | 15.47 | -49.93 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | 39.54 | 56.02 | 1.47 | 14.7 | - |
| 配当性向(%) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| 一株あたり配当金 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | - | - | - | - | 231 | 333 | 126 | 116 | -60 | ||
| EBITDAマージン(%) | - | - | - | - | 17.6 | 18.5 | 6.5 | 5.9 | -3.2 |