|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
386
|
307
|
1,185
|
1,341
|
1,148
|
1,566
|
1,335
|
2,199
|
1,699
|
2,030
|
1,847
|
1,819
|
1,135
|
2,007
|
2,054
|
2,195
|
1,685
|
2,583
|
2,609
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
1,866
|
1,950
|
2,232
|
1,994
|
2,464
|
2,575
|
2,864
|
2,739
|
-
|
-
|
-
|
-
|
-
|
2,926
|
-
|
|
流動資産合計
|
-
|
1,422
|
1,488
|
2,520
|
3,032
|
3,199
|
3,659
|
3,755
|
4,352
|
4,316
|
4,782
|
4,898
|
4,746
|
4,379
|
5,508
|
5,576
|
5,828
|
5,535
|
5,895
|
6,076
|
|
有形固定資産
|
-
|
53
|
269
|
264
|
272
|
281
|
281
|
281
|
270
|
284
|
354
|
338
|
320
|
308
|
309
|
295
|
277
|
274
|
260
|
253
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
196
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
416
|
696
|
682
|
741
|
746
|
741
|
770
|
762
|
784
|
1,113
|
1,249
|
1,365
|
1,704
|
2,142
|
2,243
|
2,181
|
2,100
|
2,071
|
2,089
|
|
総資産
|
-
|
1,839
|
2,184
|
3,202
|
3,774
|
3,946
|
4,400
|
4,526
|
5,114
|
5,101
|
5,896
|
6,148
|
6,111
|
6,083
|
7,651
|
7,820
|
8,009
|
7,636
|
7,966
|
8,165
|
|
短期借入金
|
-
|
400
|
300
|
300
|
30
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
800
|
770
|
830
|
440
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
24
|
3
|
4
|
30
|
14
|
4
|
3
|
2
|
2
|
|
流動負債合計
|
-
|
1,150
|
1,218
|
1,347
|
1,617
|
1,488
|
1,728
|
1,660
|
2,133
|
1,840
|
2,273
|
2,217
|
2,757
|
2,328
|
3,410
|
3,151
|
3,583
|
2,800
|
2,783
|
2,621
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
87
|
-
|
-
|
-
|
-
|
37
|
-
|
35
|
35
|
|
固定負債合計
|
-
|
122
|
249
|
208
|
194
|
180
|
165
|
151
|
134
|
121
|
141
|
228
|
145
|
141
|
289
|
321
|
231
|
223
|
220
|
210
|
|
総負債
|
-
|
1,272
|
1,467
|
1,555
|
1,811
|
1,668
|
1,893
|
1,812
|
2,268
|
1,962
|
2,415
|
2,445
|
2,903
|
2,470
|
3,699
|
3,472
|
3,814
|
3,024
|
3,004
|
2,832
|
|
資本金及び資本剰余金
|
-
|
124
|
148
|
792
|
983
|
983
|
1,004
|
1,026
|
1,031
|
1,072
|
1,083
|
1,087
|
1,088
|
1,091
|
1,095
|
1,096
|
1,096
|
1,096
|
1,101
|
1,102
|
|
利益剰余金
|
-
|
442
|
566
|
853
|
977
|
1,292
|
1,501
|
1,686
|
1,814
|
2,065
|
2,396
|
2,801
|
3,119
|
3,521
|
3,855
|
4,250
|
4,559
|
4,975
|
5,321
|
5,691
|
|
株主資本
|
430
|
566
|
716
|
1,646
|
1,961
|
2,277
|
2,507
|
2,713
|
2,846
|
3,138
|
3,481
|
3,703
|
3,208
|
3,613
|
3,951
|
4,347
|
4,195
|
4,611
|
4,962
|
5,333
|