| (単位:百万円) | 2016/6 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,154 | 792 | 2,192 | 3,372 | 4,767 | 5,535 | 7,801 | 12,113 | 15,921 | 19,167 | 20,878 |
| 売上成長率(%) | - | - | 41.0 | 55.3 | 31.4 | 20.4 | 8.9 | ||||
| 売上原価 | - | - | - | - | 3,947 | 4,415 | 6,004 | 9,383 | 11,606 | 14,146 | 15,194 |
| 売上総利益 | - | - | - | - | 819 | 1,119 | 1,797 | 2,730 | 4,315 | 5,020 | 5,685 |
| 売上総利益率(%) | - | - | - | - | 23.0 | 22.5 | 27.1 | 26.2 | 27.2 | ||
| 営業費用 | - | - | - | - | 653 | 938 | 1,250 | 1,608 | 2,571 | 3,013 | 3,483 |
| 営業利益 | - | - | - | - | 165 | 180 | 546 | 1,120 | 1,744 | 2,007 | 2,201 |
| 営業利益率 (%) | - | - | - | - | 7.0 | 9.3 | 11.0 | 10.5 | 10.5 | ||
| 経常(税引前)利益 | 54 | 58 | 196 | 132 | 183 | 188 | 546 | 1,139 | 1,765 | 2,046 | 2,202 |
| 経常(税引前)利益率(%) | 4.7 | 7.4 | 8.9 | 3.9 | 3.9 | 3.4 | 7.0 | 9.4 | 11.1 | 10.7 | 10.5 |
| 法人税等合計 | - | - | - | - | 46 | 54 | 135 | 302 | 462 | 606 | 700 |
| 実効税率(%) | - | - | - | - | 24.9 | 26.6 | 26.2 | 29.7 | 31.8 | ||
| 純利益 | 38 | 41 | 117 | 95 | 117 | 124 | 410 | 836 | 1,303 | 1,439 | 1,407 |
| 一株あたり利益 | 14985.72 | 15827.45 | 45208.33 | 27873.53 | 34.32 | 35.53 | 112.17 | 52.24 | 76.59 | 85.58 | 89.8 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | 106.78 | 46.07 | 72.66 | 82.06 | - |
| 配当性向(%) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| 一株あたり配当金 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 19 |