|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
792
|
747
|
440
|
830
|
782
|
540
|
1,490
|
1,495
|
857
|
1,390
|
1,035
|
1,134
|
790
|
1,273
|
1,351
|
1,595
|
1,654
|
1,644
|
2,014
|
1,618
|
2,067
|
1,882
|
1,752
|
1,698
|
7,488
|
6,815
|
7,024
|
8,034
|
10,612
|
10,307
|
10,926
|
11,138
|
12,388
|
12,245
|
11,388
|
10,497
|
11,154
|
9,531
|
10,953
|
9,439
|
7,991
|
7,096
|
5,421
|
|
現金 + 有価証券
|
-
|
792
|
747
|
440
|
830
|
782
|
540
|
1,490
|
1,495
|
857
|
1,390
|
1,035
|
1,134
|
790
|
1,273
|
1,351
|
1,595
|
1,654
|
1,644
|
2,014
|
1,618
|
2,067
|
1,882
|
1,752
|
1,698
|
7,488
|
6,815
|
7,024
|
8,034
|
10,612
|
10,307
|
10,926
|
11,138
|
12,388
|
12,245
|
11,388
|
10,497
|
11,154
|
9,531
|
10,953
|
9,439
|
7,991
|
7,096
|
5,421
|
|
売掛金
|
-
|
-
|
1,113
|
1,092
|
-
|
1,105
|
1,149
|
1,211
|
-
|
1,518
|
1,348
|
1,461
|
-
|
1,856
|
1,792
|
1,774
|
1,808
|
2,078
|
2,018
|
1,986
|
2,171
|
2,203
|
2,313
|
2,592
|
2,783
|
2,599
|
3,011
|
3,339
|
3,058
|
3,579
|
4,072
|
3,943
|
3,505
|
3,317
|
2,404
|
2,149
|
2,687
|
2,378
|
3,861
|
3,649
|
3,627
|
4,224
|
4,090
|
4,908
|
|
商品及び製品
|
-
|
52
|
30
|
7
|
8
|
41
|
12
|
8
|
12
|
36
|
24
|
55
|
27
|
24
|
37
|
56
|
53
|
50
|
36
|
39
|
32
|
32
|
79
|
34
|
13
|
80
|
105
|
64
|
79
|
103
|
110
|
169
|
132
|
117
|
122
|
80
|
122
|
223
|
459
|
408
|
194
|
398
|
374
|
350
|
|
流動資産合計
|
-
|
3,357
|
3,491
|
3,373
|
3,757
|
3,851
|
3,749
|
4,098
|
4,041
|
3,800
|
4,226
|
4,264
|
4,486
|
4,559
|
5,043
|
5,196
|
5,484
|
6,039
|
5,884
|
6,240
|
6,147
|
6,798
|
7,138
|
7,697
|
7,585
|
12,871
|
12,966
|
13,609
|
14,386
|
17,847
|
18,229
|
18,896
|
18,923
|
20,223
|
19,624
|
19,152
|
19,009
|
20,022
|
19,666
|
23,257
|
21,456
|
20,738
|
21,135
|
20,260
|
|
有形固定資産
|
-
|
1,809
|
1,803
|
2,087
|
2,123
|
2,290
|
2,427
|
2,633
|
2,636
|
2,643
|
2,660
|
3,093
|
3,559
|
3,909
|
3,910
|
3,902
|
3,944
|
4,711
|
4,906
|
5,258
|
5,916
|
6,356
|
6,923
|
7,696
|
7,880
|
7,886
|
7,800
|
7,937
|
8,014
|
8,571
|
8,498
|
8,507
|
8,373
|
8,310
|
9,002
|
9,093
|
9,269
|
9,940
|
9,795
|
10,858
|
10,936
|
13,445
|
15,378
|
15,651
|
|
投資有価証券
|
-
|
46
|
-
|
-
|
50
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
18
|
-
|
-
|
1,302
|
1,595
|
1,905
|
2,104
|
2,364
|
2,862
|
2,764
|
3,148
|
3,618
|
4,147
|
3,994
|
4,408
|
4,862
|
5,535
|
2,337
|
3,166
|
3,920
|
4,400
|
2,180
|
2,588
|
2,772
|
2,978
|
3,012
|
3,422
|
3,420
|
3,923
|
4,012
|
4,591
|
5,622
|
|
固定資産合計
|
-
|
1,887
|
1,885
|
2,169
|
2,234
|
2,337
|
2,800
|
3,012
|
3,014
|
3,588
|
3,604
|
4,057
|
4,546
|
4,793
|
4,898
|
5,280
|
5,629
|
6,862
|
7,227
|
7,854
|
8,997
|
9,361
|
10,313
|
11,567
|
12,283
|
12,144
|
12,494
|
13,100
|
13,903
|
11,358
|
12,072
|
12,838
|
13,193
|
11,001
|
12,163
|
12,452
|
12,856
|
13,594
|
13,864
|
14,958
|
15,488
|
18,066
|
20,630
|
21,931
|
|
総資産
|
-
|
5,245
|
5,376
|
5,542
|
5,992
|
6,188
|
6,549
|
7,110
|
7,055
|
7,388
|
7,830
|
8,321
|
9,032
|
9,352
|
9,941
|
10,476
|
11,113
|
12,901
|
13,110
|
14,094
|
15,144
|
16,159
|
17,451
|
19,264
|
19,868
|
25,014
|
25,460
|
26,709
|
28,289
|
29,205
|
30,302
|
31,733
|
32,116
|
31,224
|
31,787
|
31,604
|
31,865
|
33,616
|
33,530
|
38,215
|
36,945
|
38,804
|
41,765
|
42,191
|
|
短期借入金
|
-
|
830
|
830
|
380
|
580
|
580
|
580
|
580
|
580
|
580
|
580
|
580
|
580
|
680
|
580
|
580
|
580
|
1,180
|
1,030
|
780
|
580
|
1,080
|
1,080
|
1,080
|
580
|
580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
251
|
266
|
334
|
391
|
367
|
388
|
460
|
450
|
487
|
527
|
533
|
531
|
646
|
722
|
709
|
712
|
747
|
659
|
593
|
566
|
573
|
519
|
529
|
615
|
634
|
737
|
815
|
961
|
917
|
889
|
827
|
785
|
771
|
736
|
730
|
700
|
714
|
690
|
659
|
653
|
647
|
640
|
640
|
|
流動負債合計
|
-
|
1,745
|
1,646
|
1,592
|
1,745
|
1,833
|
2,013
|
2,104
|
1,903
|
1,988
|
2,100
|
2,339
|
2,774
|
2,801
|
2,603
|
2,524
|
2,569
|
3,408
|
3,099
|
3,094
|
3,050
|
3,709
|
3,920
|
4,310
|
3,290
|
3,185
|
2,891
|
3,207
|
3,465
|
3,792
|
3,609
|
3,661
|
3,676
|
3,107
|
3,208
|
2,755
|
2,554
|
4,392
|
3,227
|
7,058
|
4,182
|
6,508
|
7,537
|
3,909
|
|
長期借入金
|
-
|
561
|
552
|
672
|
832
|
761
|
790
|
1,147
|
1,036
|
1,151
|
1,205
|
1,163
|
1,120
|
1,293
|
1,630
|
1,463
|
1,377
|
1,302
|
1,280
|
1,667
|
1,722
|
1,859
|
1,960
|
2,488
|
3,161
|
2,945
|
2,726
|
2,503
|
2,699
|
2,502
|
2,286
|
2,099
|
1,913
|
1,731
|
1,549
|
1,369
|
1,212
|
1,209
|
1,043
|
883
|
722
|
562
|
402
|
3,243
|
|
固定負債合計
|
-
|
588
|
587
|
709
|
870
|
801
|
829
|
1,189
|
1,080
|
1,197
|
1,252
|
1,208
|
1,168
|
1,366
|
1,703
|
1,566
|
1,518
|
2,095
|
2,050
|
2,423
|
2,512
|
2,628
|
2,744
|
3,250
|
3,976
|
3,700
|
3,495
|
3,263
|
3,503
|
3,148
|
2,915
|
2,723
|
2,564
|
2,301
|
2,113
|
1,911
|
1,740
|
1,724
|
1,529
|
1,359
|
1,174
|
978
|
937
|
3,762
|
|
総負債
|
-
|
2,334
|
2,235
|
2,302
|
2,616
|
2,636
|
2,843
|
3,294
|
2,984
|
3,186
|
3,353
|
3,547
|
3,943
|
4,168
|
4,306
|
4,091
|
4,087
|
5,504
|
5,149
|
5,517
|
5,562
|
6,337
|
6,664
|
7,560
|
7,266
|
6,885
|
6,386
|
6,471
|
6,969
|
6,940
|
6,524
|
6,384
|
6,239
|
5,408
|
5,321
|
4,667
|
4,295
|
6,117
|
4,757
|
8,417
|
5,357
|
7,487
|
8,474
|
7,672
|
|
資本金及び資本剰余金
|
-
|
1,468
|
1,484
|
1,490
|
1,511
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
6,459
|
|
利益剰余金
|
-
|
1,438
|
1,650
|
1,742
|
1,857
|
2,031
|
2,185
|
2,293
|
2,547
|
2,678
|
2,955
|
3,251
|
3,568
|
3,656
|
4,120
|
4,842
|
5,550
|
5,908
|
6,577
|
7,262
|
8,139
|
8,550
|
9,482
|
10,360
|
11,063
|
11,476
|
12,413
|
13,691
|
14,627
|
15,270
|
16,680
|
18,351
|
18,809
|
18,827
|
19,287
|
19,683
|
20,305
|
20,142
|
21,361
|
22,556
|
24,292
|
24,362
|
25,931
|
27,176
|
|
株主資本
|
2,497
|
2,911
|
3,141
|
3,240
|
3,375
|
3,552
|
3,706
|
3,816
|
4,071
|
4,202
|
4,477
|
4,774
|
5,089
|
5,184
|
5,635
|
6,385
|
7,026
|
7,397
|
7,961
|
8,577
|
9,582
|
9,822
|
10,787
|
11,703
|
12,601
|
18,129
|
19,074
|
20,238
|
21,320
|
22,265
|
23,777
|
25,349
|
25,876
|
25,815
|
26,466
|
26,936
|
27,570
|
27,498
|
28,772
|
29,797
|
31,587
|
31,317
|
33,290
|
34,519
|
|
有利子負債合計
|
-
|
1,643
|
1,648
|
1,386
|
1,803
|
1,709
|
1,758
|
2,188
|
2,067
|
2,218
|
2,313
|
2,276
|
2,233
|
2,620
|
2,934
|
2,752
|
2,671
|
3,230
|
2,970
|
3,041
|
2,870
|
3,512
|
3,560
|
4,097
|
4,356
|
4,159
|
3,464
|
3,318
|
3,661
|
3,420
|
3,176
|
2,928
|
2,699
|
2,502
|
2,286
|
2,099
|
1,913
|
1,924
|
1,733
|
1,542
|
1,376
|
1,209
|
1,043
|
3,883
|
|
純有利子負債
|
-
|
851
|
901
|
945
|
972
|
926
|
1,218
|
697
|
571
|
1,361
|
923
|
1,240
|
1,098
|
1,829
|
1,660
|
1,401
|
1,074
|
1,574
|
1,325
|
1,026
|
1,251
|
1,445
|
1,677
|
2,345
|
2,658
|
-3,329
|
-3,351
|
-3,705
|
-4,374
|
-7,193
|
-7,131
|
-7,998
|
-8,439
|
-9,886
|
-9,959
|
-9,288
|
-8,584
|
-9,230
|
-7,798
|
-9,410
|
-8,063
|
-6,781
|
-6,053
|
-1,538
|
|
DEレシオ(%)
|
-
|
56.46
|
52.48
|
42.8
|
53.43
|
48.11
|
47.45
|
57.33
|
50.77
|
52.8
|
51.67
|
47.68
|
43.87
|
50.54
|
52.07
|
43.1
|
38.01
|
43.66
|
37.31
|
35.46
|
29.95
|
35.76
|
33.01
|
35.01
|
34.57
|
22.94
|
18.16
|
16.4
|
17.17
|
15.36
|
13.36
|
11.55
|
10.43
|
9.69
|
8.64
|
7.8
|
6.94
|
7.0
|
6.02
|
5.18
|
4.36
|
3.86
|
3.13
|
11.25
|