トリケミカル研究所【4369】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 792 747 440 830 782 540 1,490 1,495 857 1,390 1,035 1,134 790 1,273 1,351 1,595 1,654 1,644 2,014 1,618 2,067 1,882 1,752 1,698 7,488 6,815 7,024 8,034 10,612 10,307 10,926 11,138 12,388 12,245 11,388 10,497 11,154 9,531 10,953 9,439 7,991 7,096 5,421
現金 + 有価証券 - 792 747 440 830 782 540 1,490 1,495 857 1,390 1,035 1,134 790 1,273 1,351 1,595 1,654 1,644 2,014 1,618 2,067 1,882 1,752 1,698 7,488 6,815 7,024 8,034 10,612 10,307 10,926 11,138 12,388 12,245 11,388 10,497 11,154 9,531 10,953 9,439 7,991 7,096 5,421
売掛金 - - 1,113 1,092 - 1,105 1,149 1,211 - 1,518 1,348 1,461 - 1,856 1,792 1,774 1,808 2,078 2,018 1,986 2,171 2,203 2,313 2,592 2,783 2,599 3,011 3,339 3,058 3,579 4,072 3,943 3,505 3,317 2,404 2,149 2,687 2,378 3,861 3,649 3,627 4,224 4,090 4,908
商品及び製品 - 52 30 7 8 41 12 8 12 36 24 55 27 24 37 56 53 50 36 39 32 32 79 34 13 80 105 64 79 103 110 169 132 117 122 80 122 223 459 408 194 398 374 350
流動資産合計 - 3,357 3,491 3,373 3,757 3,851 3,749 4,098 4,041 3,800 4,226 4,264 4,486 4,559 5,043 5,196 5,484 6,039 5,884 6,240 6,147 6,798 7,138 7,697 7,585 12,871 12,966 13,609 14,386 17,847 18,229 18,896 18,923 20,223 19,624 19,152 19,009 20,022 19,666 23,257 21,456 20,738 21,135 20,260
有形固定資産 - 1,809 1,803 2,087 2,123 2,290 2,427 2,633 2,636 2,643 2,660 3,093 3,559 3,909 3,910 3,902 3,944 4,711 4,906 5,258 5,916 6,356 6,923 7,696 7,880 7,886 7,800 7,937 8,014 8,571 8,498 8,507 8,373 8,310 9,002 9,093 9,269 9,940 9,795 10,858 10,936 13,445 15,378 15,651
投資有価証券 - 46 - - 50 - - - 19 - - - 18 - - 1,302 1,595 1,905 2,104 2,364 2,862 2,764 3,148 3,618 4,147 3,994 4,408 4,862 5,535 2,337 3,166 3,920 4,400 2,180 2,588 2,772 2,978 3,012 3,422 3,420 3,923 4,012 4,591 5,622
固定資産合計 - 1,887 1,885 2,169 2,234 2,337 2,800 3,012 3,014 3,588 3,604 4,057 4,546 4,793 4,898 5,280 5,629 6,862 7,227 7,854 8,997 9,361 10,313 11,567 12,283 12,144 12,494 13,100 13,903 11,358 12,072 12,838 13,193 11,001 12,163 12,452 12,856 13,594 13,864 14,958 15,488 18,066 20,630 21,931
総資産 - 5,245 5,376 5,542 5,992 6,188 6,549 7,110 7,055 7,388 7,830 8,321 9,032 9,352 9,941 10,476 11,113 12,901 13,110 14,094 15,144 16,159 17,451 19,264 19,868 25,014 25,460 26,709 28,289 29,205 30,302 31,733 32,116 31,224 31,787 31,604 31,865 33,616 33,530 38,215 36,945 38,804 41,765 42,191
短期借入金 - 830 830 380 580 580 580 580 580 580 580 580 580 680 580 580 580 1,180 1,030 780 580 1,080 1,080 1,080 580 580 - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 251 266 334 391 367 388 460 450 487 527 533 531 646 722 709 712 747 659 593 566 573 519 529 615 634 737 815 961 917 889 827 785 771 736 730 700 714 690 659 653 647 640 640
流動負債合計 - 1,745 1,646 1,592 1,745 1,833 2,013 2,104 1,903 1,988 2,100 2,339 2,774 2,801 2,603 2,524 2,569 3,408 3,099 3,094 3,050 3,709 3,920 4,310 3,290 3,185 2,891 3,207 3,465 3,792 3,609 3,661 3,676 3,107 3,208 2,755 2,554 4,392 3,227 7,058 4,182 6,508 7,537 3,909
長期借入金 - 561 552 672 832 761 790 1,147 1,036 1,151 1,205 1,163 1,120 1,293 1,630 1,463 1,377 1,302 1,280 1,667 1,722 1,859 1,960 2,488 3,161 2,945 2,726 2,503 2,699 2,502 2,286 2,099 1,913 1,731 1,549 1,369 1,212 1,209 1,043 883 722 562 402 3,243
固定負債合計 - 588 587 709 870 801 829 1,189 1,080 1,197 1,252 1,208 1,168 1,366 1,703 1,566 1,518 2,095 2,050 2,423 2,512 2,628 2,744 3,250 3,976 3,700 3,495 3,263 3,503 3,148 2,915 2,723 2,564 2,301 2,113 1,911 1,740 1,724 1,529 1,359 1,174 978 937 3,762
総負債 - 2,334 2,235 2,302 2,616 2,636 2,843 3,294 2,984 3,186 3,353 3,547 3,943 4,168 4,306 4,091 4,087 5,504 5,149 5,517 5,562 6,337 6,664 7,560 7,266 6,885 6,386 6,471 6,969 6,940 6,524 6,384 6,239 5,408 5,321 4,667 4,295 6,117 4,757 8,417 5,357 7,487 8,474 7,672
資本金及び資本剰余金 - 1,468 1,484 1,490 1,511 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 1,518 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459 6,459
利益剰余金 - 1,438 1,650 1,742 1,857 2,031 2,185 2,293 2,547 2,678 2,955 3,251 3,568 3,656 4,120 4,842 5,550 5,908 6,577 7,262 8,139 8,550 9,482 10,360 11,063 11,476 12,413 13,691 14,627 15,270 16,680 18,351 18,809 18,827 19,287 19,683 20,305 20,142 21,361 22,556 24,292 24,362 25,931 27,176
株主資本 2,497 2,911 3,141 3,240 3,375 3,552 3,706 3,816 4,071 4,202 4,477 4,774 5,089 5,184 5,635 6,385 7,026 7,397 7,961 8,577 9,582 9,822 10,787 11,703 12,601 18,129 19,074 20,238 21,320 22,265 23,777 25,349 25,876 25,815 26,466 26,936 27,570 27,498 28,772 29,797 31,587 31,317 33,290 34,519
有利子負債合計 - 1,643 1,648 1,386 1,803 1,709 1,758 2,188 2,067 2,218 2,313 2,276 2,233 2,620 2,934 2,752 2,671 3,230 2,970 3,041 2,870 3,512 3,560 4,097 4,356 4,159 3,464 3,318 3,661 3,420 3,176 2,928 2,699 2,502 2,286 2,099 1,913 1,924 1,733 1,542 1,376 1,209 1,043 3,883
純有利子負債 - 851 901 945 972 926 1,218 697 571 1,361 923 1,240 1,098 1,829 1,660 1,401 1,074 1,574 1,325 1,026 1,251 1,445 1,677 2,345 2,658 -3,329 -3,351 -3,705 -4,374 -7,193 -7,131 -7,998 -8,439 -9,886 -9,959 -9,288 -8,584 -9,230 -7,798 -9,410 -8,063 -6,781 -6,053 -1,538
DEレシオ(%) - 56.46 52.48 42.8 53.43 48.11 47.45 57.33 50.77 52.8 51.67 47.68 43.87 50.54 52.07 43.1 38.01 43.66 37.31 35.46 29.95 35.76 33.01 35.01 34.57 22.94 18.16 16.4 17.17 15.36 13.36 11.55 10.43 9.69 8.64 7.8 6.94 7.0 6.02 5.18 4.36 3.86 3.13 11.25