|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,678
|
6,475
|
7,179
|
7,643
|
6,977
|
7,009
|
8,021
|
8,375
|
7,975
|
8,303
|
9,545
|
10,389
|
10,520
|
10,894
|
11,670
|
11,749
|
12,552
|
12,105
|
11,647
|
11,853
|
12,778
|
11,995
|
13,131
|
13,736
|
14,374
|
13,427
|
14,097
|
12,274
|
12,863
|
11,716
|
12,014
|
9,035
|
8,937
|
9,169
|
10,336
|
10,184
|
12,856
|
12,501
|
11,687
|
13,235
|
12,300
|
10,447
|
11,122
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
|
売掛金
|
-
|
6,703
|
6,812
|
6,401
|
6,800
|
6,820
|
6,417
|
6,127
|
6,658
|
6,820
|
6,974
|
7,365
|
7,242
|
7,861
|
7,926
|
7,291
|
7,477
|
7,618
|
7,521
|
7,093
|
8,098
|
7,453
|
7,557
|
6,923
|
7,949
|
7,874
|
8,502
|
8,059
|
8,990
|
8,704
|
9,379
|
9,240
|
9,693
|
8,856
|
8,042
|
8,548
|
8,576
|
9,173
|
8,458
|
8,598
|
8,434
|
8,221
|
7,609
|
8,897
|
|
商品及び製品
|
-
|
2,216
|
2,325
|
2,233
|
2,471
|
2,508
|
2,357
|
2,412
|
2,623
|
2,470
|
2,417
|
2,258
|
2,190
|
2,045
|
1,950
|
2,139
|
2,257
|
2,632
|
2,534
|
2,372
|
2,430
|
2,519
|
2,613
|
2,914
|
2,734
|
2,660
|
2,675
|
2,898
|
2,983
|
3,087
|
3,297
|
3,283
|
3,867
|
4,002
|
3,784
|
4,077
|
5,070
|
4,395
|
4,067
|
3,985
|
4,006
|
3,936
|
3,290
|
3,223
|
|
流動資産合計
|
-
|
19,618
|
19,835
|
20,169
|
21,026
|
20,515
|
19,840
|
20,618
|
21,955
|
21,395
|
21,780
|
23,432
|
24,194
|
24,753
|
24,876
|
25,283
|
25,922
|
26,983
|
26,561
|
25,821
|
27,161
|
27,286
|
26,788
|
27,426
|
28,905
|
28,929
|
28,971
|
29,843
|
29,341
|
30,224
|
30,827
|
31,934
|
30,095
|
29,591
|
28,970
|
30,462
|
30,008
|
32,031
|
31,636
|
30,375
|
31,870
|
32,214
|
30,310
|
30,789
|
|
有形固定資産
|
-
|
9,506
|
9,641
|
9,521
|
9,860
|
9,978
|
9,849
|
10,040
|
10,093
|
9,894
|
9,819
|
9,818
|
9,679
|
9,650
|
9,642
|
9,455
|
9,455
|
9,866
|
9,950
|
9,830
|
9,789
|
10,290
|
10,342
|
11,262
|
11,424
|
11,230
|
13,069
|
12,999
|
12,941
|
12,773
|
13,053
|
14,243
|
14,114
|
14,227
|
14,057
|
14,006
|
13,889
|
14,401
|
15,044
|
14,969
|
14,956
|
15,609
|
15,384
|
15,360
|
|
投資有価証券
|
-
|
7,158
|
7,714
|
7,030
|
7,702
|
6,907
|
6,894
|
7,055
|
7,915
|
8,273
|
9,413
|
10,475
|
10,877
|
11,175
|
11,849
|
12,627
|
10,361
|
10,842
|
10,590
|
10,536
|
10,997
|
9,391
|
10,432
|
10,528
|
11,745
|
12,536
|
12,657
|
12,899
|
11,891
|
11,205
|
10,833
|
10,845
|
11,334
|
12,018
|
12,812
|
12,276
|
12,223
|
11,861
|
12,440
|
12,377
|
11,747
|
10,872
|
12,315
|
12,405
|
|
固定資産合計
|
-
|
17,223
|
17,900
|
17,058
|
18,108
|
17,410
|
17,222
|
17,566
|
18,498
|
18,672
|
19,737
|
20,811
|
21,098
|
21,365
|
22,023
|
22,578
|
20,345
|
21,232
|
21,066
|
20,880
|
21,300
|
20,276
|
21,366
|
22,359
|
23,733
|
24,337
|
26,321
|
26,488
|
25,430
|
24,583
|
24,516
|
25,883
|
26,220
|
27,082
|
27,828
|
27,281
|
27,253
|
27,419
|
28,609
|
28,496
|
27,811
|
27,582
|
28,738
|
28,766
|
|
総資産
|
-
|
36,842
|
37,735
|
37,227
|
39,133
|
37,924
|
37,062
|
38,184
|
40,454
|
40,066
|
41,517
|
44,243
|
45,292
|
46,119
|
46,899
|
47,861
|
46,267
|
48,215
|
47,628
|
46,700
|
48,461
|
47,561
|
48,154
|
49,785
|
52,638
|
53,265
|
55,292
|
56,332
|
54,771
|
54,808
|
55,343
|
57,817
|
56,315
|
56,673
|
56,798
|
57,743
|
57,261
|
59,451
|
60,244
|
58,872
|
59,681
|
59,796
|
59,049
|
59,555
|
|
買掛金
|
-
|
3,179
|
3,194
|
2,968
|
3,782
|
3,058
|
2,916
|
3,018
|
3,837
|
3,133
|
3,187
|
3,654
|
4,167
|
3,819
|
4,080
|
3,872
|
4,318
|
4,128
|
4,128
|
3,560
|
4,410
|
3,601
|
3,554
|
3,544
|
4,764
|
3,945
|
3,933
|
3,793
|
4,709
|
3,929
|
3,988
|
3,917
|
4,706
|
4,257
|
3,880
|
3,811
|
3,935
|
3,955
|
3,956
|
3,108
|
3,982
|
3,049
|
3,031
|
3,182
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
|
流動負債合計
|
-
|
5,235
|
5,176
|
5,142
|
6,153
|
5,355
|
4,729
|
5,289
|
6,067
|
5,011
|
5,045
|
6,121
|
6,375
|
6,530
|
6,662
|
6,448
|
6,733
|
7,698
|
7,156
|
6,117
|
6,730
|
7,069
|
6,175
|
7,170
|
7,893
|
7,305
|
8,593
|
8,706
|
7,465
|
7,612
|
7,989
|
9,478
|
8,841
|
7,616
|
6,546
|
7,732
|
7,557
|
9,438
|
9,463
|
7,232
|
7,253
|
7,417
|
6,763
|
6,604
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
-
|
-
|
|
固定負債合計
|
-
|
1,858
|
2,056
|
1,830
|
2,069
|
1,835
|
1,805
|
1,850
|
2,149
|
2,209
|
2,546
|
2,870
|
2,991
|
3,139
|
3,104
|
3,295
|
2,664
|
2,721
|
2,771
|
2,446
|
2,720
|
2,093
|
2,503
|
2,464
|
2,960
|
3,114
|
3,202
|
3,182
|
2,987
|
2,635
|
2,441
|
2,512
|
2,857
|
2,956
|
3,302
|
2,505
|
2,758
|
2,454
|
2,620
|
2,846
|
3,601
|
3,310
|
3,042
|
3,019
|
|
総負債
|
-
|
7,094
|
7,233
|
6,973
|
8,223
|
7,191
|
6,534
|
7,140
|
8,215
|
7,220
|
7,592
|
8,991
|
9,366
|
9,669
|
9,765
|
9,742
|
9,398
|
10,419
|
9,927
|
8,562
|
9,449
|
9,162
|
8,678
|
9,634
|
10,854
|
10,419
|
11,795
|
11,888
|
10,452
|
10,247
|
10,429
|
11,990
|
11,699
|
10,572
|
9,848
|
10,237
|
10,315
|
11,891
|
12,083
|
10,078
|
10,855
|
10,727
|
9,805
|
9,623
|
|
資本金及び資本剰余金
|
-
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,737
|
12,755
|
12,755
|
12,755
|
12,755
|
12,804
|
12,804
|
12,804
|
12,804
|
12,815
|
12,815
|
12,815
|
12,815
|
12,823
|
|
利益剰余金
|
-
|
13,997
|
14,217
|
14,653
|
14,811
|
15,257
|
15,426
|
15,854
|
16,053
|
16,518
|
16,761
|
17,254
|
17,570
|
17,979
|
18,252
|
18,657
|
19,104
|
19,598
|
19,785
|
20,347
|
20,773
|
21,413
|
21,776
|
22,313
|
23,055
|
23,359
|
23,884
|
24,618
|
25,008
|
25,791
|
26,202
|
27,063
|
27,597
|
28,513
|
28,687
|
29,351
|
29,350
|
30,369
|
30,369
|
31,375
|
31,554
|
32,620
|
32,787
|
34,295
|
|
株主資本
|
27,366
|
29,748
|
30,502
|
30,255
|
30,911
|
30,734
|
30,528
|
31,044
|
32,238
|
32,846
|
33,926
|
35,252
|
35,927
|
36,450
|
37,134
|
38,119
|
36,869
|
37,796
|
37,701
|
38,138
|
39,011
|
38,399
|
39,476
|
40,152
|
41,785
|
42,847
|
43,497
|
44,444
|
44,319
|
44,560
|
44,914
|
45,827
|
44,616
|
46,101
|
46,949
|
47,506
|
46,946
|
47,559
|
48,161
|
48,793
|
48,826
|
49,069
|
49,244
|
49,932
|