|
(単位:千円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
891,856
|
532,723
|
725,258
|
617,157
|
781,943
|
568,274
|
412,284
|
429,005
|
679,072
|
453,466
|
601,526
|
464,172
|
519,420
|
483,532
|
576,684
|
538,229
|
555,915
|
426,696
|
375,002
|
413,680
|
880,311
|
474,437
|
473,714
|
689,722
|
551,486
|
606,388
|
594,731
|
490,339
|
697,527
|
531,182
|
692,241
|
632,681
|
627,029
|
549,642
|
648,358
|
548,000
|
544,206
|
424,000
|
510,000
|
479,000
|
|
売上原価
|
-
|
505,692
|
284,354
|
387,771
|
330,371
|
494,308
|
326,180
|
355,385
|
342,355
|
519,623
|
356,740
|
472,307
|
379,920
|
468,091
|
405,371
|
513,487
|
444,309
|
477,547
|
373,225
|
337,824
|
369,629
|
646,941
|
372,209
|
347,058
|
380,357
|
385,725
|
361,966
|
389,331
|
368,732
|
616,815
|
438,738
|
447,486
|
454,494
|
468,047
|
428,079
|
423,208
|
421,399
|
359,961
|
365,151
|
383,522
|
359,938
|
|
売上総利益
|
-
|
386,164
|
248,369
|
337,486
|
286,786
|
287,636
|
242,094
|
56,898
|
86,650
|
159,449
|
96,725
|
129,219
|
84,252
|
51,330
|
78,160
|
63,198
|
93,919
|
78,368
|
53,470
|
37,179
|
44,050
|
233,371
|
102,227
|
126,220
|
309,365
|
165,760
|
244,422
|
205,400
|
121,607
|
80,711
|
92,443
|
244,756
|
178,187
|
158,982
|
121,563
|
225,625
|
126,802
|
183,569
|
58,889
|
126,957
|
118,889
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
112,197
|
156,672
|
129,790
|
122,608
|
199,180
|
134,839
|
111,049
|
112,354
|
125,292
|
149,854
|
139,970
|
130,455
|
135,980
|
138,829
|
144,194
|
136,977
|
144,566
|
151,784
|
143,196
|
136,125
|
137,483
|
161,646
|
147,705
|
154,692
|
142,866
|
144,717
|
152,402
|
144,966
|
156,046
|
148,607
|
149,455
|
141,540
|
151,789
|
152,499
|
166,482
|
159,025
|
143,517
|
158,707
|
155,836
|
152,039
|
|
営業利益
|
-
|
273,967
|
91,696
|
207,697
|
164,178
|
88,455
|
107,254
|
-54,150
|
-25,704
|
34,157
|
-53,128
|
-10,751
|
-46,203
|
-84,651
|
-60,668
|
-80,997
|
-43,057
|
-66,198
|
-98,313
|
-106,018
|
-92,075
|
95,889
|
-59,418
|
-20,582
|
153,000
|
23,000
|
99,704
|
52,296
|
-22,657
|
-75,343
|
-56,163
|
95,163
|
36,000
|
7,976
|
-30,936
|
58,936
|
-32,000
|
40,000
|
-99,000
|
-29,000
|
-33,000
|
|
経常(税引前)利益
|
-
|
252,304
|
75,950
|
197,780
|
160,094
|
86,412
|
105,669
|
-50,302
|
2,744
|
23,084
|
-42,280
|
-6,013
|
-33,272
|
-80,042
|
-2,484
|
-71,393
|
-40,132
|
449,213
|
-97,824
|
-76,546
|
-87,641
|
83,448
|
-63,158
|
-23,546
|
144,741
|
37,247
|
97,730
|
56,462
|
-1,921
|
-66,412
|
-29,264
|
116,200
|
53,231
|
25,824
|
-12,695
|
112,000
|
-31,000
|
37,452
|
-101,000
|
-22,000
|
-26,000
|
|
法人税等合計
|
-
|
3,406
|
42,142
|
116,854
|
63,770
|
32,835
|
40,949
|
6,440
|
1,010
|
-4,328
|
-3,905
|
19,790
|
-9,384
|
3,860
|
237
|
6,962
|
14,645
|
-13
|
1,941
|
-75
|
2,299
|
7,000
|
5,746
|
73
|
368
|
-9,423
|
1,025
|
7,525
|
-6,081
|
8,593
|
-4,388
|
24,817
|
15,844
|
-2,096
|
12,930
|
28,281
|
6,381
|
15,820
|
-4,036
|
14,132
|
-3,650
|
|
純利益
|
-
|
194,987
|
72,097
|
193,750
|
108,222
|
71,650
|
52,922
|
-37,972
|
7,363
|
44,414
|
-38,375
|
-25,803
|
-20,329
|
-83,589
|
-2,722
|
-78,355
|
-54,776
|
711,595
|
-99,765
|
-76,472
|
-89,940
|
76,448
|
-68,905
|
-23,619
|
194,925
|
42,164
|
96,705
|
48,936
|
4,161
|
-73,184
|
-21,284
|
91,381
|
22,397
|
27,920
|
-25,625
|
84,509
|
-36,782
|
27,596
|
-97,056
|
-36,825
|
-22,177
|
|
一株あたり利益
|
14.31
|
45.77
|
16.92
|
45.48
|
25.4
|
16.82
|
12.42
|
-8.91
|
1.72
|
10.43
|
-9
|
-6.92
|
-4.77
|
-19.62
|
-0.63
|
-18.39
|
-12.85
|
167.05
|
-23.42
|
-17.95
|
-21.11
|
17.94
|
-16.17
|
-5.54
|
45.76
|
9.89
|
22.7
|
11.48
|
0.97
|
-17.18
|
-4.99
|
21.45
|
5.25
|
6.55
|
-6.01
|
19.83
|
-8.64
|
6.48
|
-22.78
|
-8.65
|
-5.2
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|