|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,499
|
1,760
|
2,308
|
2,081
|
2,452
|
2,555
|
2,822
|
2,252
|
2,255
|
7,556
|
8,582
|
10,201
|
8,430
|
8,464
|
8,826
|
11,703
|
11,334
|
10,182
|
9,068
|
11,722
|
10,834
|
8,936
|
11,308
|
10,118
|
8,583
|
8,215
|
9,427
|
8,201
|
7,677
|
6,774
|
9,594
|
8,141
|
9,751
|
7,643
|
8,536
|
8,273
|
6,723
|
8,689
|
10,723
|
8,461
|
8,742
|
6,464
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
11,023
|
10,449
|
11,679
|
10,783
|
12,166
|
11,910
|
12,621
|
11,098
|
11,597
|
16,153
|
17,671
|
18,736
|
16,789
|
16,795
|
19,014
|
21,055
|
20,631
|
19,207
|
19,389
|
20,578
|
20,101
|
18,232
|
21,641
|
19,313
|
18,310
|
18,086
|
21,145
|
18,701
|
19,392
|
18,721
|
22,893
|
20,265
|
21,445
|
19,668
|
21,024
|
20,773
|
20,016
|
22,173
|
26,278
|
22,627
|
23,985
|
22,494
|
|
有形固定資産
|
-
|
17,249
|
18,292
|
19,462
|
20,253
|
20,381
|
20,156
|
21,099
|
21,246
|
22,077
|
22,651
|
22,468
|
24,129
|
24,005
|
23,903
|
25,596
|
25,721
|
25,578
|
25,780
|
25,593
|
25,126
|
24,973
|
24,602
|
24,608
|
24,634
|
24,635
|
24,727
|
24,861
|
24,624
|
26,444
|
26,307
|
26,838
|
27,060
|
28,011
|
28,128
|
28,159
|
28,336
|
28,751
|
28,987
|
28,369
|
28,473
|
28,632
|
28,846
|
|
投資有価証券
|
-
|
157
|
400
|
532
|
524
|
492
|
540
|
543
|
583
|
628
|
710
|
840
|
812
|
778
|
842
|
671
|
726
|
658
|
579
|
596
|
483
|
466
|
440
|
374
|
397
|
534
|
156
|
151
|
155
|
155
|
156
|
164
|
159
|
167
|
177
|
174
|
184
|
191
|
180
|
698
|
702
|
687
|
634
|
|
固定資産合計
|
-
|
34,564
|
35,771
|
37,302
|
38,063
|
38,802
|
38,414
|
39,552
|
39,639
|
40,577
|
41,254
|
41,028
|
44,023
|
45,172
|
44,886
|
46,218
|
47,879
|
47,171
|
47,334
|
47,568
|
45,885
|
45,339
|
45,037
|
44,659
|
45,134
|
44,718
|
44,346
|
44,093
|
44,239
|
45,572
|
45,402
|
45,626
|
45,958
|
46,486
|
46,586
|
46,479
|
47,376
|
47,762
|
47,803
|
47,542
|
47,959
|
47,789
|
48,613
|
|
総資産
|
-
|
45,587
|
46,220
|
48,982
|
48,847
|
50,968
|
50,325
|
52,174
|
50,737
|
52,175
|
57,408
|
58,699
|
62,759
|
61,962
|
61,682
|
65,233
|
68,935
|
67,802
|
66,541
|
66,957
|
66,464
|
65,440
|
63,269
|
66,300
|
64,448
|
63,029
|
62,433
|
65,239
|
62,941
|
64,964
|
64,124
|
68,520
|
66,223
|
67,932
|
66,255
|
67,503
|
68,149
|
67,779
|
69,976
|
73,821
|
70,586
|
71,775
|
71,108
|
|
短期借入金
|
-
|
5,895
|
2,490
|
3,828
|
3,607
|
7,125
|
1,978
|
3,564
|
456
|
2,364
|
2,890
|
2,378
|
2,950
|
3,638
|
3,616
|
4,604
|
4,421
|
4,238
|
3,403
|
4,564
|
3,916
|
5,664
|
3,916
|
4,564
|
3,916
|
4,564
|
4,416
|
5,364
|
1,016
|
1,664
|
1,516
|
2,664
|
1,016
|
1,664
|
1,136
|
1,847
|
588
|
1,421
|
5,339
|
1,797
|
588
|
2,747
|
3,788
|
|
一年内返済予定の長期借入金
|
-
|
2,621
|
2,702
|
2,676
|
2,632
|
2,632
|
2,797
|
2,781
|
2,790
|
2,758
|
3,290
|
3,698
|
3,949
|
3,992
|
4,066
|
4,101
|
4,270
|
4,219
|
4,056
|
3,949
|
4,634
|
4,555
|
4,472
|
4,429
|
6,045
|
5,857
|
5,663
|
5,516
|
4,756
|
4,724
|
4,662
|
4,871
|
5,152
|
5,039
|
4,905
|
4,703
|
5,122
|
4,856
|
4,567
|
5,700
|
5,596
|
5,487
|
5,408
|
|
流動負債合計
|
-
|
21,625
|
18,514
|
21,711
|
21,061
|
23,334
|
18,229
|
20,548
|
16,920
|
19,215
|
20,747
|
20,986
|
21,769
|
21,965
|
21,300
|
23,837
|
23,844
|
23,419
|
23,014
|
24,356
|
23,296
|
23,822
|
21,933
|
24,673
|
25,418
|
24,626
|
24,116
|
27,039
|
20,435
|
21,146
|
20,966
|
24,341
|
21,349
|
23,348
|
22,158
|
23,736
|
23,213
|
23,918
|
28,048
|
26,956
|
24,377
|
26,896
|
26,769
|
|
長期借入金
|
-
|
14,201
|
14,060
|
13,437
|
13,323
|
13,239
|
17,572
|
16,922
|
18,479
|
18,621
|
22,105
|
22,629
|
24,679
|
23,717
|
24,026
|
24,961
|
28,341
|
27,752
|
26,784
|
25,848
|
27,601
|
26,500
|
25,420
|
24,362
|
21,556
|
20,643
|
19,757
|
18,967
|
22,891
|
21,714
|
20,592
|
20,441
|
20,226
|
19,003
|
17,843
|
17,113
|
18,309
|
17,189
|
15,188
|
18,739
|
18,085
|
16,777
|
15,799
|
|
固定負債合計
|
-
|
17,826
|
18,151
|
17,598
|
17,520
|
17,581
|
21,907
|
21,268
|
23,172
|
23,370
|
26,898
|
27,500
|
30,404
|
29,371
|
29,688
|
30,729
|
34,329
|
33,732
|
32,783
|
31,878
|
33,749
|
32,584
|
31,518
|
30,507
|
27,841
|
26,688
|
25,811
|
25,143
|
29,219
|
30,642
|
29,561
|
30,053
|
30,385
|
30,117
|
28,899
|
28,159
|
29,716
|
28,630
|
26,659
|
30,504
|
29,863
|
28,622
|
27,710
|
|
総負債
|
-
|
39,451
|
36,666
|
39,310
|
38,581
|
40,916
|
40,136
|
41,817
|
40,092
|
42,585
|
47,646
|
48,487
|
52,174
|
51,337
|
50,988
|
54,567
|
58,173
|
57,152
|
55,798
|
56,235
|
57,045
|
56,406
|
53,451
|
55,181
|
53,260
|
51,314
|
49,928
|
52,183
|
49,654
|
51,788
|
50,527
|
54,395
|
51,735
|
53,465
|
51,057
|
51,896
|
52,930
|
52,548
|
54,708
|
57,461
|
54,241
|
55,518
|
54,480
|
|
資本金及び資本剰余金
|
-
|
1,991
|
3,674
|
3,674
|
3,674
|
3,674
|
3,674
|
3,674
|
3,674
|
2,923
|
2,930
|
2,927
|
3,257
|
3,318
|
3,313
|
3,313
|
3,313
|
3,313
|
3,311
|
3,311
|
3,311
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,310
|
3,065
|
3,065
|
3,074
|
3,074
|
3,074
|
3,074
|
3,074
|
3,074
|
|
利益剰余金
|
-
|
4,979
|
5,650
|
5,900
|
6,467
|
6,308
|
6,380
|
6,496
|
6,735
|
6,876
|
6,946
|
7,381
|
7,459
|
7,408
|
7,426
|
7,525
|
7,616
|
7,560
|
7,681
|
7,636
|
6,414
|
6,058
|
6,838
|
8,120
|
8,305
|
8,736
|
9,583
|
10,143
|
10,393
|
10,270
|
10,681
|
11,190
|
11,606
|
11,571
|
12,284
|
12,933
|
13,100
|
13,094
|
13,124
|
14,183
|
14,001
|
13,901
|
14,274
|
|
株主資本
|
5,352
|
6,135
|
9,553
|
9,672
|
10,265
|
10,052
|
10,188
|
10,356
|
10,644
|
9,589
|
9,761
|
10,212
|
10,584
|
10,624
|
10,693
|
10,666
|
10,761
|
10,650
|
10,743
|
10,721
|
9,418
|
9,034
|
9,817
|
11,119
|
11,187
|
11,714
|
12,504
|
13,055
|
13,286
|
13,175
|
13,596
|
14,125
|
14,488
|
14,467
|
15,197
|
15,607
|
15,219
|
15,230
|
15,268
|
16,359
|
16,345
|
16,256
|
16,627
|