|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,479
|
1,328
|
938
|
2,126
|
861
|
1,161
|
1,297
|
1,150
|
1,513
|
1,191
|
1,464
|
1,710
|
1,893
|
1,942
|
1,426
|
1,496
|
2,080
|
1,395
|
1,888
|
1,695
|
2,248
|
2,813
|
3,039
|
2,485
|
3,401
|
2,869
|
3,054
|
3,989
|
3,902
|
3,959
|
2,400
|
3,222
|
3,685
|
3,138
|
1,986
|
3,380
|
3,630
|
3,826
|
3,488
|
3,851
|
5,377
|
4,733
|
|
売掛金
|
-
|
705
|
1,319
|
750
|
1,218
|
1,678
|
1,409
|
769
|
1,800
|
955
|
2,412
|
1,270
|
2,017
|
1,374
|
1,768
|
1,179
|
3,456
|
922
|
3,032
|
1,652
|
3,215
|
1,346
|
2,232
|
1,623
|
3,358
|
1,170
|
2,538
|
2,025
|
2,873
|
1,778
|
2,440
|
2,875
|
3,590
|
1,686
|
3,380
|
3,411
|
4,678
|
3,181
|
3,193
|
3,139
|
4,576
|
2,461
|
3,561
|
|
商品及び製品
|
-
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
2
|
0
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
9
|
6
|
|
流動資産合計
|
-
|
3,165
|
3,111
|
2,731
|
3,933
|
3,333
|
2,821
|
2,682
|
3,311
|
3,164
|
4,123
|
3,337
|
4,324
|
3,944
|
4,342
|
3,289
|
5,286
|
3,769
|
4,779
|
4,320
|
5,273
|
4,320
|
5,622
|
5,480
|
6,384
|
5,727
|
7,104
|
6,200
|
7,750
|
6,627
|
7,101
|
6,128
|
7,387
|
6,006
|
7,056
|
6,140
|
8,611
|
7,306
|
7,468
|
7,304
|
8,956
|
8,553
|
9,076
|
|
有形固定資産
|
-
|
398
|
373
|
374
|
366
|
356
|
347
|
339
|
333
|
327
|
319
|
317
|
312
|
309
|
303
|
301
|
302
|
299
|
403
|
447
|
465
|
502
|
594
|
582
|
572
|
570
|
652
|
644
|
1,475
|
1,719
|
1,739
|
1,732
|
1,710
|
1,760
|
1,891
|
1,873
|
1,865
|
1,703
|
1,723
|
1,730
|
1,719
|
1,717
|
1,696
|
|
投資有価証券
|
-
|
435
|
413
|
-
|
-
|
-
|
439
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
482
|
-
|
-
|
-
|
477
|
-
|
-
|
-
|
454
|
-
|
-
|
-
|
479
|
477
|
471
|
450
|
435
|
427
|
439
|
448
|
439
|
442
|
444
|
445
|
438
|
429
|
419
|
391
|
408
|
|
固定資産合計
|
-
|
2,286
|
2,230
|
2,239
|
2,231
|
2,243
|
2,259
|
2,479
|
2,491
|
2,470
|
2,484
|
2,535
|
2,580
|
2,611
|
2,677
|
2,716
|
2,802
|
2,889
|
3,033
|
3,394
|
3,322
|
3,321
|
3,236
|
3,156
|
3,184
|
3,149
|
2,355
|
2,301
|
3,619
|
3,760
|
3,805
|
3,724
|
3,818
|
3,987
|
4,188
|
4,137
|
4,278
|
3,714
|
3,784
|
3,731
|
3,723
|
3,732
|
3,670
|
|
総資産
|
-
|
5,450
|
5,341
|
4,970
|
6,164
|
5,576
|
5,080
|
5,161
|
5,801
|
5,634
|
6,607
|
5,871
|
6,905
|
6,555
|
7,019
|
6,006
|
8,088
|
6,657
|
7,812
|
7,716
|
8,595
|
7,641
|
8,858
|
8,637
|
9,568
|
8,876
|
9,459
|
8,501
|
11,368
|
10,388
|
10,905
|
9,853
|
11,205
|
9,994
|
11,244
|
10,278
|
12,889
|
11,020
|
11,252
|
11,035
|
12,679
|
12,285
|
12,746
|
|
短期借入金
|
-
|
-
|
-
|
-
|
550
|
300
|
-
|
100
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
450
|
450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
490
|
-
|
200
|
490
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
191
|
158
|
158
|
158
|
144
|
124
|
170
|
143
|
234
|
254
|
254
|
254
|
254
|
271
|
254
|
271
|
266
|
244
|
512
|
381
|
369
|
697
|
681
|
634
|
522
|
494
|
453
|
609
|
604
|
598
|
592
|
541
|
529
|
557
|
482
|
870
|
843
|
727
|
689
|
625
|
571
|
571
|
|
流動負債合計
|
-
|
1,353
|
1,096
|
960
|
2,027
|
1,501
|
899
|
1,043
|
1,549
|
984
|
1,680
|
1,201
|
1,962
|
1,691
|
2,006
|
1,251
|
3,014
|
1,577
|
2,543
|
2,060
|
2,962
|
2,253
|
2,428
|
2,434
|
3,039
|
2,502
|
2,862
|
2,070
|
3,723
|
2,825
|
3,263
|
2,500
|
3,531
|
2,443
|
3,621
|
2,973
|
3,915
|
2,785
|
2,838
|
2,843
|
3,729
|
3,153
|
2,855
|
|
長期借入金
|
-
|
330
|
262
|
234
|
183
|
157
|
138
|
363
|
319
|
870
|
805
|
741
|
678
|
614
|
533
|
487
|
406
|
348
|
289
|
612
|
494
|
409
|
1,336
|
1,220
|
1,049
|
966
|
841
|
770
|
1,497
|
1,335
|
1,186
|
1,081
|
945
|
805
|
660
|
549
|
1,765
|
1,570
|
1,430
|
1,326
|
1,169
|
1,027
|
884
|
|
固定負債合計
|
-
|
373
|
354
|
325
|
274
|
251
|
222
|
465
|
421
|
974
|
906
|
845
|
782
|
725
|
642
|
598
|
518
|
465
|
381
|
876
|
750
|
671
|
1,590
|
1,473
|
1,332
|
1,247
|
1,118
|
1,032
|
1,852
|
1,746
|
1,560
|
1,458
|
1,325
|
1,187
|
1,040
|
934
|
2,151
|
1,958
|
1,813
|
1,710
|
1,552
|
1,357
|
1,048
|
|
総負債
|
-
|
1,727
|
1,450
|
1,286
|
2,302
|
1,752
|
1,121
|
1,508
|
1,971
|
1,959
|
2,588
|
2,046
|
2,745
|
2,417
|
2,649
|
1,849
|
3,533
|
2,042
|
2,925
|
2,938
|
3,712
|
2,925
|
4,019
|
3,908
|
4,372
|
3,749
|
3,980
|
3,103
|
5,576
|
4,572
|
4,823
|
3,958
|
4,856
|
3,631
|
4,661
|
3,907
|
6,066
|
4,743
|
4,652
|
4,554
|
5,281
|
4,510
|
3,904
|
|
資本金及び資本剰余金
|
-
|
2,292
|
2,294
|
2,301
|
2,301
|
2,301
|
2,300
|
2,300
|
2,299
|
2,299
|
2,299
|
2,299
|
2,299
|
2,299
|
2,338
|
2,338
|
2,339
|
2,339
|
2,342
|
2,342
|
2,357
|
2,357
|
2,357
|
2,357
|
2,378
|
2,378
|
2,378
|
2,378
|
2,423
|
2,423
|
2,423
|
2,423
|
2,462
|
2,462
|
2,462
|
2,474
|
2,566
|
2,566
|
2,566
|
2,563
|
2,932
|
3,354
|
3,474
|
|
利益剰余金
|
-
|
1,473
|
1,511
|
1,302
|
1,479
|
1,442
|
1,563
|
1,279
|
1,429
|
1,281
|
1,590
|
1,386
|
1,687
|
1,614
|
1,775
|
1,572
|
1,920
|
1,969
|
2,212
|
2,132
|
2,287
|
2,134
|
2,232
|
2,120
|
2,513
|
2,446
|
2,763
|
2,711
|
3,040
|
3,066
|
3,292
|
3,209
|
3,606
|
3,632
|
3,799
|
3,635
|
3,961
|
3,422
|
3,713
|
3,641
|
4,148
|
4,096
|
4,998
|
|
株主資本
|
3,352
|
3,723
|
3,890
|
3,684
|
3,862
|
3,823
|
3,958
|
3,652
|
3,830
|
3,675
|
4,019
|
3,825
|
4,159
|
4,138
|
4,369
|
4,156
|
4,555
|
4,615
|
4,888
|
4,778
|
4,883
|
4,716
|
4,839
|
4,729
|
5,197
|
5,126
|
5,479
|
5,397
|
5,793
|
5,816
|
6,082
|
5,895
|
6,348
|
6,362
|
6,583
|
6,371
|
6,824
|
6,276
|
6,600
|
6,481
|
7,398
|
7,775
|
8,842
|