|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,888
|
2,440
|
2,361
|
2,153
|
2,140
|
1,801
|
1,929
|
2,315
|
2,182
|
2,502
|
2,885
|
2,920
|
2,959
|
2,846
|
3,146
|
3,258
|
3,135
|
3,158
|
3,874
|
2,793
|
2,572
|
3,206
|
4,130
|
3,916
|
3,575
|
3,879
|
4,003
|
6,997
|
6,331
|
5,876
|
5,689
|
6,282
|
6,747
|
6,647
|
5,175
|
5,068
|
5,737
|
7,451
|
4,757
|
7,186
|
5,494
|
5,938
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
201
|
200
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
1,298
|
-
|
-
|
-
|
1,199
|
1,204
|
1,212
|
1,145
|
1,226
|
1,125
|
567
|
565
|
567
|
870
|
875
|
869
|
79
|
78
|
79
|
78
|
|
売掛金
|
-
|
2,371
|
2,018
|
2,235
|
2,055
|
2,159
|
3,102
|
2,767
|
2,246
|
2,279
|
2,832
|
2,886
|
2,592
|
2,093
|
2,724
|
2,802
|
2,624
|
3,009
|
3,018
|
3,158
|
2,740
|
2,717
|
3,832
|
4,216
|
3,607
|
4,523
|
4,163
|
3,966
|
5,097
|
5,520
|
6,084
|
7,124
|
5,045
|
5,806
|
6,284
|
8,780
|
8,675
|
8,432
|
5,962
|
9,077
|
5,259
|
6,921
|
6,063
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
911
|
-
|
-
|
-
|
932
|
837
|
1,269
|
1,129
|
1,019
|
1,209
|
1,077
|
1,355
|
1,134
|
1,496
|
1,129
|
1,777
|
1,596
|
1,849
|
1,690
|
2,183
|
|
流動資産合計
|
-
|
4,710
|
5,027
|
5,179
|
4,934
|
5,069
|
5,921
|
5,465
|
5,417
|
5,365
|
6,088
|
6,216
|
6,066
|
5,742
|
6,291
|
6,498
|
6,582
|
6,813
|
7,035
|
7,985
|
6,380
|
6,298
|
7,939
|
9,032
|
8,354
|
9,049
|
8,994
|
9,026
|
14,500
|
14,619
|
14,707
|
15,352
|
14,076
|
14,614
|
15,484
|
16,062
|
16,521
|
16,578
|
21,358
|
16,082
|
14,897
|
14,826
|
14,803
|
|
有形固定資産
|
-
|
32
|
26
|
11
|
10
|
82
|
78
|
75
|
73
|
70
|
67
|
64
|
62
|
60
|
57
|
60
|
57
|
79
|
76
|
79
|
77
|
73
|
68
|
82
|
79
|
93
|
88
|
194
|
400
|
399
|
390
|
374
|
418
|
450
|
512
|
538
|
566
|
625
|
767
|
857
|
884
|
864
|
1,033
|
|
投資有価証券
|
-
|
499
|
563
|
528
|
529
|
526
|
413
|
347
|
434
|
398
|
512
|
604
|
588
|
760
|
1,193
|
994
|
2,436
|
2,379
|
1,176
|
756
|
240
|
200
|
201
|
201
|
201
|
201
|
200
|
201
|
1,549
|
1,580
|
1,670
|
1,530
|
1,583
|
1,373
|
1,377
|
1,391
|
1,422
|
1,452
|
1,445
|
1,414
|
1,646
|
1,615
|
1,933
|
|
固定資産合計
|
-
|
899
|
937
|
1,096
|
1,094
|
1,135
|
1,041
|
963
|
1,026
|
965
|
1,076
|
1,138
|
1,127
|
1,277
|
1,720
|
1,545
|
2,988
|
2,970
|
1,781
|
1,476
|
4,802
|
4,691
|
4,756
|
4,744
|
4,742
|
4,656
|
4,702
|
4,992
|
5,803
|
5,972
|
6,191
|
5,970
|
5,939
|
5,641
|
5,505
|
5,483
|
5,697
|
6,318
|
6,587
|
6,071
|
6,301
|
5,878
|
7,677
|
|
総資産
|
-
|
5,609
|
5,964
|
6,275
|
6,028
|
6,204
|
6,962
|
6,428
|
6,444
|
6,330
|
7,164
|
7,355
|
7,194
|
7,019
|
8,012
|
8,043
|
9,570
|
9,783
|
8,816
|
9,461
|
11,182
|
10,989
|
12,695
|
20,768
|
13,097
|
13,705
|
13,697
|
21,345
|
20,303
|
20,590
|
20,897
|
21,322
|
20,015
|
20,255
|
20,990
|
21,545
|
22,218
|
22,897
|
27,944
|
22,153
|
21,199
|
20,704
|
22,480
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,471
|
-
|
-
|
-
|
3,418
|
2,547
|
2,762
|
2,680
|
3,258
|
2,703
|
2,561
|
3,250
|
3,610
|
3,389
|
2,911
|
3,029
|
4,103
|
3,212
|
3,436
|
3,928
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
496
|
496
|
1,538
|
1,538
|
1,526
|
1,538
|
1,526
|
1,526
|
1,549
|
1,538
|
2,550
|
3,550
|
8,123
|
6,106
|
2,258
|
2,274
|
1,973
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
342
|
342
|
342
|
353
|
342
|
342
|
342
|
1,042
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
342
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,268
|
1,369
|
1,518
|
1,347
|
1,530
|
2,056
|
1,387
|
1,581
|
1,357
|
1,961
|
1,753
|
1,658
|
1,267
|
1,611
|
1,673
|
1,888
|
1,869
|
1,940
|
2,249
|
2,185
|
2,102
|
3,619
|
4,329
|
3,662
|
3,973
|
3,137
|
4,014
|
5,507
|
5,792
|
6,059
|
6,816
|
5,981
|
6,150
|
6,717
|
6,928
|
7,721
|
8,315
|
13,470
|
12,511
|
8,025
|
7,583
|
8,111
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,057
|
1,972
|
1,886
|
1,930
|
1,715
|
1,630
|
2,245
|
1,668
|
225
|
486
|
481
|
1,477
|
223
|
324
|
290
|
1,147
|
456
|
746
|
700
|
983
|
410
|
353
|
1,411
|
|
固定負債合計
|
-
|
347
|
350
|
357
|
356
|
370
|
379
|
390
|
381
|
393
|
402
|
411
|
417
|
427
|
569
|
515
|
870
|
872
|
484
|
480
|
2,555
|
2,470
|
2,398
|
2,324
|
2,234
|
2,081
|
2,706
|
1,939
|
3,048
|
3,231
|
3,168
|
2,801
|
2,590
|
2,602
|
2,451
|
2,466
|
2,447
|
2,667
|
2,564
|
2,229
|
5,999
|
5,648
|
6,785
|
|
総負債
|
-
|
1,615
|
1,719
|
1,876
|
1,703
|
1,901
|
2,436
|
1,778
|
1,963
|
1,751
|
2,364
|
2,165
|
2,075
|
1,695
|
2,181
|
2,190
|
2,759
|
2,742
|
2,425
|
2,729
|
4,740
|
4,572
|
6,017
|
9,856
|
5,896
|
6,054
|
5,843
|
9,357
|
8,554
|
9,023
|
9,227
|
9,617
|
8,571
|
8,752
|
9,168
|
9,393
|
10,168
|
10,981
|
16,033
|
14,740
|
14,024
|
13,230
|
14,897
|
|
資本金及び資本剰余金
|
-
|
555
|
567
|
567
|
571
|
571
|
607
|
605
|
608
|
608
|
597
|
597
|
596
|
596
|
596
|
592
|
572
|
574
|
570
|
572
|
574
|
572
|
572
|
1,256
|
572
|
576
|
580
|
1,207
|
629
|
631
|
634
|
1,215
|
645
|
650
|
656
|
1,236
|
666
|
673
|
679
|
1,401
|
352
|
353
|
353
|
|
利益剰余金
|
-
|
3,252
|
3,488
|
3,671
|
3,600
|
3,740
|
3,970
|
4,023
|
3,860
|
3,963
|
4,149
|
4,462
|
4,400
|
4,560
|
4,794
|
5,037
|
4,978
|
5,261
|
5,443
|
5,956
|
5,984
|
6,095
|
6,382
|
6,828
|
6,889
|
7,256
|
7,438
|
7,654
|
7,560
|
7,749
|
7,827
|
7,887
|
7,743
|
7,795
|
8,057
|
8,314
|
8,373
|
8,262
|
8,323
|
7,423
|
7,216
|
7,576
|
7,750
|
|
株主資本
|
3,596
|
3,993
|
4,245
|
4,399
|
4,324
|
4,303
|
4,526
|
4,649
|
4,480
|
4,579
|
4,800
|
5,190
|
5,118
|
5,324
|
5,831
|
5,854
|
6,811
|
7,040
|
6,392
|
6,732
|
6,442
|
6,417
|
6,678
|
7,123
|
7,200
|
7,651
|
7,854
|
8,090
|
11,749
|
11,567
|
11,670
|
11,705
|
11,444
|
11,503
|
11,821
|
12,152
|
12,050
|
11,915
|
11,911
|
7,413
|
7,175
|
7,473
|
7,583
|