|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
496
|
372
|
675
|
438
|
402
|
571
|
474
|
822
|
749
|
1,212
|
808
|
1,486
|
1,248
|
1,387
|
1,195
|
2,547
|
2,378
|
2,316
|
|
売掛金
|
-
|
-
|
379
|
497
|
577
|
342
|
429
|
459
|
1,016
|
730
|
611
|
786
|
1,154
|
849
|
870
|
867
|
1,085
|
780
|
778
|
|
流動資産合計
|
-
|
1,055
|
1,191
|
1,683
|
1,763
|
1,627
|
1,881
|
1,651
|
2,509
|
2,235
|
2,692
|
2,408
|
3,502
|
2,938
|
3,067
|
2,942
|
4,623
|
4,049
|
4,080
|
|
有形固定資産
|
-
|
37
|
56
|
43
|
40
|
37
|
104
|
98
|
95
|
92
|
91
|
101
|
99
|
106
|
108
|
101
|
121
|
130
|
128
|
|
投資有価証券
|
-
|
22
|
22
|
22
|
22
|
22
|
22
|
8
|
8
|
18
|
18
|
18
|
18
|
169
|
219
|
209
|
208
|
208
|
237
|
|
固定資産合計
|
-
|
205
|
276
|
297
|
290
|
233
|
340
|
341
|
327
|
322
|
317
|
341
|
637
|
786
|
833
|
842
|
881
|
947
|
961
|
|
総資産
|
-
|
1,261
|
1,468
|
1,981
|
2,053
|
1,860
|
2,222
|
1,993
|
2,837
|
2,558
|
3,010
|
2,750
|
4,139
|
3,725
|
3,901
|
3,784
|
5,505
|
4,996
|
5,042
|
|
短期借入金
|
-
|
190
|
200
|
200
|
100
|
100
|
450
|
200
|
540
|
200
|
300
|
200
|
400
|
200
|
300
|
300
|
400
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
115
|
131
|
110
|
106
|
100
|
111
|
130
|
157
|
149
|
204
|
199
|
303
|
303
|
296
|
291
|
278
|
267
|
262
|
|
流動負債合計
|
-
|
585
|
684
|
795
|
793
|
720
|
1,046
|
838
|
1,477
|
1,180
|
1,407
|
1,197
|
1,767
|
1,422
|
1,657
|
1,539
|
1,798
|
1,389
|
1,430
|
|
長期借入金
|
-
|
203
|
276
|
165
|
132
|
111
|
217
|
272
|
342
|
307
|
523
|
474
|
1,050
|
974
|
881
|
835
|
747
|
683
|
619
|
|
固定負債合計
|
-
|
253
|
328
|
202
|
166
|
152
|
259
|
311
|
383
|
350
|
578
|
529
|
1,144
|
1,080
|
996
|
963
|
877
|
821
|
764
|
|
総負債
|
-
|
839
|
1,013
|
998
|
959
|
872
|
1,305
|
1,150
|
1,861
|
1,530
|
1,986
|
1,727
|
2,912
|
2,503
|
2,654
|
2,502
|
2,676
|
2,211
|
2,195
|
|
資本金及び資本剰余金
|
-
|
469
|
469
|
861
|
949
|
949
|
953
|
954
|
955
|
959
|
962
|
962
|
964
|
970
|
971
|
974
|
2,432
|
2,433
|
2,442
|
|
利益剰余金
|
-
|
-48
|
-15
|
117
|
138
|
29
|
-52
|
-111
|
15
|
54
|
52
|
58
|
256
|
244
|
272
|
299
|
395
|
348
|
403
|
|
株主資本
|
119
|
421
|
455
|
983
|
1,094
|
987
|
916
|
842
|
975
|
1,026
|
1,023
|
1,022
|
1,227
|
1,221
|
1,246
|
1,282
|
2,828
|
2,785
|
2,846
|