児玉化学工業【4222】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 999 1,087 1,485 1,227 1,118 1,071 1,071 1,108 1,368 928 916 1,175 1,512 1,701 1,349 1,331 1,739 1,275 1,072 1,088 837 1,819 1,619 1,952 1,953 1,652 1,742 1,834 1,954 1,471 1,480 1,545 1,543 1,432 1,396 1,997 1,799 1,561 1,586 1,505 1,618 11,272 10,818
売掛金 - 5,004 4,567 3,862 4,127 3,986 4,117 3,406 3,624 3,444 3,643 4,052 4,843 3,710 3,838 4,214 3,728 3,103 3,127 3,088 3,016 2,714 2,168 1,816 2,645 2,758 2,793 2,613 2,595 2,682 2,733 2,691 2,796 2,705 2,659 2,628 2,618 2,592 2,652 2,759 2,827 2,672 10,984 9,339
商品及び製品 - 518 598 589 589 578 610 575 577 441 438 497 432 435 505 506 433 454 477 427 393 337 399 446 370 377 390 425 354 373 435 410 417 412 409 404 402 394 344 310 307 295 2,555 2,416
流動資産合計 - 9,208 9,018 8,571 8,464 7,973 8,011 7,393 7,774 7,143 7,099 7,730 8,630 7,635 7,789 7,794 7,005 6,541 6,109 5,965 5,709 4,889 5,419 4,919 5,899 6,093 5,776 5,700 5,742 5,911 5,671 5,589 5,768 5,785 5,613 5,557 6,316 5,899 5,631 5,640 5,682 5,454 32,140 32,188
有形固定資産 - 10,407 10,337 10,262 9,800 9,916 9,834 9,284 9,200 8,499 8,586 8,681 8,628 8,471 8,150 7,916 7,947 7,724 7,718 7,771 7,658 7,585 7,050 7,069 6,780 6,705 6,771 6,558 6,491 6,526 6,800 6,793 6,910 7,099 7,187 7,551 7,798 7,981 7,990 7,930 7,829 7,761 30,453 30,860
投資有価証券 - 301 - - - 358 - - - 480 449 438 488 297 271 296 228 238 222 233 254 179 168 171 194 267 263 281 269 305 291 266 347 333 409 477 456 583 639 551 679 737 424 446
固定資産合計 - 11,123 10,995 10,841 10,497 10,520 10,393 9,828 9,817 9,167 9,212 9,287 9,276 8,897 8,568 8,364 8,342 8,102 8,115 8,185 8,068 7,941 7,361 7,374 7,166 7,143 7,177 7,004 6,915 6,974 7,237 7,201 7,394 7,572 7,724 8,155 8,374 8,703 8,764 8,610 8,718 8,641 32,509 33,113
総資産 - 20,331 20,013 19,412 18,961 18,493 18,405 17,221 17,592 16,310 16,311 17,017 17,905 16,531 16,357 16,157 15,347 14,643 14,224 14,150 13,778 12,830 12,779 12,293 13,065 13,237 12,953 12,704 12,657 12,885 12,909 12,790 13,162 13,356 13,337 13,712 14,690 14,602 14,395 14,250 14,400 14,095 64,650 65,301
買掛金 - 4,380 4,280 4,229 4,549 4,369 3,884 3,785 3,697 3,729 3,582 3,729 4,133 3,628 3,429 3,415 3,452 3,396 3,151 3,093 3,031 1,992 1,522 1,361 1,763 1,828 1,844 1,773 1,741 1,805 2,018 1,870 1,999 1,843 1,800 1,738 1,755 1,602 1,571 1,702 1,869 1,685 6,524 6,503
短期借入金 - 6,476 6,865 6,860 6,653 7,341 8,145 7,517 7,548 6,648 6,458 7,132 7,074 7,036 6,945 6,457 5,837 5,896 5,715 5,948 6,237 6,157 4,299 4,497 4,622 4,540 4,102 4,000 3,999 4,034 3,921 3,898 3,819 3,856 1,643 1,854 1,958 1,921 3,711 3,589 3,500 3,421 10,392 10,419
一年内返済予定の長期借入金 - 1,575 - - - 1,533 - - - 1,465 - - - 1,775 - - - 1,648 - - - 1,359 - - - 675 - - - 430 - - - 589 - - - 370 - - - 1,942 - 5,054
流動負債合計 - 12,447 12,686 12,564 12,549 12,889 13,658 12,931 13,001 11,514 11,175 12,283 12,659 11,749 11,479 10,832 10,318 10,261 9,901 10,330 10,276 9,898 7,353 7,260 8,049 8,056 7,644 7,381 7,432 7,436 7,706 7,546 7,726 7,861 5,632 5,871 6,591 6,508 8,287 8,260 8,223 7,826 26,584 30,810
長期借入金 - 5,042 4,751 4,606 4,554 3,922 3,117 2,956 3,264 2,714 2,893 2,520 2,754 2,238 2,574 3,211 2,883 2,548 2,542 2,129 1,817 1,560 1,098 918 801 723 578 523 468 436 - - - - 2,220 2,127 2,035 1,942 - - - - 6,249 1,413
固定負債合計 - 6,136 5,843 5,669 5,613 4,967 4,299 4,064 4,319 3,522 3,738 3,361 3,844 3,226 3,461 4,066 3,723 3,308 3,345 2,934 2,618 2,373 1,863 1,616 1,459 1,243 1,105 1,012 902 982 577 565 574 541 2,796 2,820 3,016 2,854 891 758 825 798 10,305 6,091
総負債 - 18,582 18,529 18,233 18,162 17,856 17,957 16,995 17,319 15,036 14,913 15,644 16,503 14,975 14,941 14,897 14,041 13,569 13,246 13,264 12,894 12,272 9,216 8,876 9,509 9,300 8,750 8,394 8,335 8,418 8,284 8,111 8,301 8,403 8,428 8,691 9,607 9,362 9,178 9,018 9,048 8,624 36,890 36,901
資本金及び資本剰余金 - 4,038 3,021 3,021 3,021 3,021 3,021 3,021 3,047 3,173 3,341 3,436 3,436 3,436 3,418 3,489 3,625 3,629 3,629 3,629 3,629 3,616 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355 2,355
利益剰余金 - -3,011 -2,235 -2,425 -2,641 -2,704 -2,782 -2,910 -2,951 -2,355 -2,444 -2,609 -2,694 -2,569 -2,703 -2,951 -3,079 -3,263 -3,401 -3,505 -3,527 -3,735 624 479 648 841 1,017 1,123 1,189 1,228 1,204 1,154 1,246 1,377 1,189 1,147 1,159 1,093 974 925 977 920 23,319 23,740
株主資本 1,727 1,748 1,483 1,178 798 637 447 226 272 1,273 1,397 1,373 1,402 1,555 1,416 1,259 1,305 1,074 977 885 883 558 3,563 3,416 3,556 3,937 4,203 4,310 4,322 4,467 4,625 4,679 4,862 4,953 4,909 5,021 5,083 5,240 5,217 5,232 5,351 5,470 27,759 28,400