|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
21
|
17
|
13
|
13
|
11
|
12
|
13
|
16
|
16
|
14
|
7
|
8
|
21
|
108
|
244
|
285
|
287
|
284
|
293
|
330
|
335
|
326
|
340
|
333
|
339
|
345
|
372
|
382
|
403
|
333
|
311
|
296
|
245
|
214
|
235
|
240
|
219
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
6
|
1
|
1
|
1
|
1
|
1
|
|
現金 + 有価証券
|
-
|
21
|
17
|
13
|
13
|
11
|
12
|
13
|
16
|
16
|
14
|
7
|
9
|
21
|
109
|
244
|
286
|
288
|
285
|
294
|
331
|
337
|
328
|
341
|
334
|
340
|
347
|
372
|
383
|
405
|
335
|
313
|
302
|
246
|
216
|
236
|
242
|
220
|
|
売掛金
|
-
|
109
|
101
|
107
|
107
|
101
|
96
|
101
|
97
|
99
|
95
|
-
|
104
|
89
|
92
|
85
|
84
|
92
|
93
|
93
|
92
|
104
|
96
|
105
|
102
|
112
|
98
|
111
|
114
|
119
|
116
|
126
|
141
|
157
|
136
|
159
|
152
|
181
|
|
商品及び製品
|
-
|
68
|
63
|
62
|
60
|
55
|
54
|
51
|
52
|
51
|
49
|
19
|
20
|
47
|
51
|
47
|
52
|
51
|
55
|
59
|
59
|
64
|
66
|
68
|
72
|
71
|
72
|
77
|
71
|
71
|
75
|
77
|
73
|
73
|
73
|
73
|
71
|
67
|
|
流動資産合計
|
-
|
283
|
307
|
324
|
310
|
312
|
312
|
326
|
331
|
339
|
340
|
299
|
335
|
449
|
439
|
433
|
428
|
442
|
443
|
453
|
494
|
518
|
498
|
523
|
522
|
542
|
529
|
574
|
581
|
611
|
554
|
543
|
549
|
504
|
450
|
491
|
491
|
493
|
|
有形固定資産
|
-
|
152
|
150
|
147
|
146
|
145
|
148
|
151
|
148
|
148
|
148
|
56
|
53
|
74
|
76
|
75
|
76
|
76
|
75
|
75
|
75
|
79
|
79
|
81
|
86
|
89
|
90
|
92
|
93
|
95
|
99
|
104
|
103
|
111
|
115
|
125
|
131
|
141
|
|
投資有価証券
|
-
|
23
|
12
|
14
|
13
|
13
|
11
|
11
|
11
|
11
|
11
|
8
|
9
|
20
|
18
|
19
|
18
|
17
|
18
|
17
|
13
|
45
|
46
|
45
|
42
|
37
|
37
|
35
|
36
|
33
|
36
|
38
|
34
|
33
|
40
|
34
|
35
|
17
|
|
固定資産合計
|
-
|
436
|
401
|
396
|
392
|
375
|
365
|
371
|
361
|
358
|
358
|
233
|
235
|
336
|
334
|
346
|
354
|
359
|
366
|
367
|
363
|
404
|
409
|
417
|
418
|
398
|
402
|
406
|
423
|
415
|
512
|
527
|
493
|
563
|
569
|
576
|
587
|
615
|
|
総資産
|
-
|
719
|
708
|
721
|
703
|
687
|
677
|
697
|
692
|
697
|
697
|
532
|
742
|
784
|
773
|
780
|
781
|
801
|
809
|
820
|
857
|
922
|
908
|
940
|
940
|
940
|
931
|
980
|
1,004
|
1,026
|
1,066
|
1,070
|
1,042
|
1,067
|
1,019
|
1,067
|
1,077
|
1,108
|
|
買掛金
|
-
|
23
|
16
|
19
|
23
|
17
|
18
|
18
|
22
|
18
|
16
|
-
|
49
|
54
|
56
|
45
|
48
|
55
|
55
|
53
|
55
|
65
|
57
|
66
|
68
|
71
|
66
|
82
|
89
|
93
|
118
|
115
|
109
|
121
|
98
|
109
|
124
|
125
|
|
短期借入金
|
-
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
-
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
5
|
6
|
4
|
4
|
5
|
6
|
5
|
7
|
5
|
8
|
4
|
5
|
5
|
5
|
4
|
11
|
11
|
9
|
|
流動負債合計
|
-
|
85
|
75
|
85
|
79
|
75
|
70
|
79
|
75
|
72
|
69
|
53
|
61
|
88
|
82
|
75
|
74
|
81
|
79
|
75
|
88
|
109
|
90
|
104
|
105
|
110
|
101
|
123
|
133
|
133
|
157
|
154
|
156
|
165
|
139
|
178
|
185
|
181
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
29
|
21
|
21
|
18
|
17
|
16
|
17
|
16
|
17
|
17
|
3
|
6
|
19
|
19
|
18
|
22
|
22
|
22
|
24
|
56
|
76
|
73
|
71
|
73
|
67
|
63
|
62
|
59
|
56
|
65
|
53
|
51
|
52
|
49
|
47
|
46
|
33
|
|
総負債
|
-
|
114
|
96
|
106
|
97
|
92
|
86
|
96
|
91
|
89
|
86
|
55
|
92
|
106
|
100
|
94
|
96
|
103
|
101
|
99
|
144
|
185
|
163
|
174
|
178
|
177
|
164
|
185
|
192
|
190
|
222
|
207
|
207
|
217
|
188
|
225
|
231
|
215
|
|
利益剰余金
|
-
|
68
|
82
|
86
|
87
|
90
|
89
|
91
|
93
|
98
|
97
|
368
|
393
|
201
|
203
|
217
|
215
|
227
|
228
|
240
|
235
|
256
|
259
|
279
|
280
|
286
|
284
|
293
|
311
|
339
|
338
|
361
|
364
|
371
|
362
|
372
|
373
|
406
|
|
株主資本
|
595
|
605
|
612
|
615
|
606
|
595
|
591
|
601
|
600
|
609
|
611
|
477
|
502
|
678
|
673
|
686
|
685
|
698
|
708
|
721
|
713
|
737
|
744
|
765
|
763
|
763
|
767
|
795
|
812
|
836
|
844
|
863
|
835
|
851
|
831
|
842
|
846
|
893
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
111
|
123
|
99
|
124
|