|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53
|
49
|
41
|
51
|
19
|
14
|
60
|
59
|
69
|
74
|
100
|
129
|
104
|
96
|
91
|
85
|
84
|
79
|
94
|
91
|
101
|
110
|
132
|
122
|
217
|
204
|
126
|
122
|
135
|
124
|
145
|
170
|
126
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
10
|
8
|
7
|
9
|
7
|
9
|
8
|
7
|
7
|
7
|
6
|
7
|
7
|
10
|
29
|
25
|
22
|
25
|
26
|
25
|
27
|
29
|
15
|
14
|
15
|
17
|
17
|
|
売掛金
|
-
|
151
|
145
|
153
|
146
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
30
|
31
|
30
|
31
|
3
|
3
|
66
|
70
|
71
|
74
|
66
|
69
|
71
|
74
|
70
|
74
|
76
|
82
|
80
|
92
|
99
|
103
|
98
|
104
|
109
|
108
|
100
|
105
|
103
|
110
|
100
|
103
|
110
|
|
流動資産合計
|
-
|
268
|
269
|
271
|
262
|
124
|
132
|
347
|
343
|
342
|
359
|
367
|
393
|
371
|
375
|
369
|
374
|
375
|
398
|
422
|
448
|
498
|
508
|
527
|
549
|
660
|
655
|
568
|
578
|
541
|
554
|
566
|
585
|
550
|
|
有形固定資産
|
-
|
325
|
344
|
342
|
339
|
64
|
65
|
639
|
664
|
651
|
665
|
655
|
658
|
657
|
657
|
686
|
683
|
682
|
692
|
730
|
777
|
795
|
762
|
776
|
815
|
835
|
822
|
877
|
936
|
867
|
933
|
899
|
901
|
965
|
|
投資有価証券
|
-
|
75
|
63
|
67
|
60
|
34
|
38
|
51
|
47
|
46
|
48
|
39
|
42
|
43
|
47
|
50
|
48
|
51
|
57
|
55
|
49
|
50
|
51
|
47
|
61
|
62
|
61
|
63
|
70
|
63
|
66
|
58
|
55
|
55
|
|
固定資産合計
|
-
|
514
|
541
|
539
|
521
|
368
|
374
|
1,424
|
1,431
|
1,390
|
1,427
|
1,384
|
1,395
|
1,403
|
1,415
|
1,467
|
1,469
|
1,461
|
1,482
|
1,555
|
1,635
|
1,658
|
1,602
|
1,632
|
1,740
|
1,766
|
1,737
|
1,841
|
1,954
|
1,802
|
1,919
|
1,852
|
1,868
|
1,993
|
|
総資産
|
-
|
782
|
810
|
809
|
783
|
492
|
931
|
1,771
|
1,774
|
1,732
|
1,786
|
1,752
|
1,789
|
1,774
|
1,789
|
1,836
|
1,842
|
1,835
|
1,880
|
1,977
|
2,083
|
2,156
|
2,110
|
2,159
|
2,289
|
2,426
|
2,392
|
2,409
|
2,532
|
2,343
|
2,474
|
2,418
|
2,453
|
2,543
|
|
買掛金
|
-
|
77
|
73
|
80
|
73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
66
|
63
|
77
|
83
|
24
|
33
|
42
|
52
|
47
|
49
|
52
|
51
|
48
|
48
|
58
|
55
|
54
|
59
|
65
|
75
|
92
|
92
|
102
|
102
|
105
|
105
|
121
|
105
|
88
|
88
|
93
|
82
|
91
|
|
一年内返済予定の長期借入金
|
-
|
15
|
-
|
-
|
21
|
17
|
13
|
534
|
497
|
491
|
151
|
155
|
170
|
134
|
160
|
132
|
150
|
130
|
108
|
111
|
137
|
159
|
175
|
141
|
173
|
135
|
279
|
166
|
173
|
145
|
164
|
93
|
122
|
142
|
|
流動負債合計
|
-
|
185
|
188
|
205
|
214
|
102
|
116
|
719
|
685
|
662
|
324
|
332
|
336
|
298
|
333
|
326
|
336
|
317
|
311
|
332
|
371
|
426
|
433
|
425
|
458
|
435
|
577
|
498
|
485
|
433
|
454
|
395
|
402
|
445
|
|
長期借入金
|
-
|
149
|
164
|
147
|
66
|
78
|
239
|
470
|
518
|
507
|
859
|
837
|
857
|
858
|
812
|
810
|
789
|
782
|
802
|
811
|
812
|
796
|
774
|
795
|
787
|
904
|
751
|
764
|
802
|
767
|
776
|
803
|
797
|
771
|
|
固定負債合計
|
-
|
257
|
274
|
256
|
231
|
142
|
128
|
616
|
661
|
644
|
1,004
|
979
|
1,003
|
1,007
|
965
|
966
|
949
|
942
|
967
|
984
|
997
|
987
|
956
|
976
|
983
|
1,103
|
946
|
965
|
1,016
|
958
|
982
|
1,002
|
997
|
982
|
|
総負債
|
-
|
441
|
462
|
461
|
445
|
244
|
519
|
1,335
|
1,346
|
1,306
|
1,328
|
1,311
|
1,339
|
1,304
|
1,298
|
1,292
|
1,285
|
1,259
|
1,278
|
1,316
|
1,367
|
1,413
|
1,389
|
1,401
|
1,441
|
1,538
|
1,523
|
1,463
|
1,501
|
1,392
|
1,436
|
1,397
|
1,399
|
1,428
|
|
資本金及び資本剰余金
|
-
|
93
|
93
|
93
|
95
|
95
|
186
|
186
|
95
|
95
|
95
|
189
|
93
|
93
|
93
|
188
|
93
|
93
|
93
|
188
|
93
|
89
|
89
|
184
|
89
|
89
|
78
|
172
|
76
|
77
|
77
|
172
|
78
|
78
|
|
利益剰余金
|
-
|
191
|
201
|
206
|
211
|
142
|
154
|
339
|
346
|
362
|
370
|
379
|
381
|
394
|
404
|
423
|
432
|
452
|
462
|
477
|
486
|
505
|
514
|
538
|
554
|
578
|
594
|
628
|
646
|
666
|
685
|
709
|
729
|
760
|
|
株主資本
|
298
|
341
|
348
|
348
|
338
|
248
|
262
|
436
|
428
|
426
|
458
|
441
|
449
|
470
|
491
|
544
|
557
|
576
|
602
|
661
|
715
|
743
|
720
|
758
|
848
|
888
|
870
|
946
|
1,031
|
952
|
1,038
|
1,021
|
1,054
|
1,115
|