ラサ工業【4022】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,916 4,734 4,648 4,229 2,653 2,663 1,909 2,589 3,658 3,367 3,846 3,833 5,188 4,332 4,497 2,729 5,333 3,294 2,849 2,366 4,737 4,815 4,982 4,123 3,407 3,739 3,824 4,158 3,538 4,610 3,469 3,555 4,940 4,844 2,889 3,577 3,405 3,656 3,721 4,450 5,054 4,641 4,591
売掛金 - 6,970 6,861 7,725 7,224 6,758 6,435 6,607 7,001 7,028 6,876 7,369 7,250 8,248 8,560 8,660 8,776 8,625 8,404 8,213 9,312 8,159 7,954 7,219 7,891 8,540 8,761 8,767 9,806 - 12,237 12,697 12,654 - 10,583 11,541 11,475 - 11,871 11,154 12,086 - 10,986 11,440
商品及び製品 - 1,775 1,895 1,311 1,484 1,193 1,416 1,217 1,381 1,504 1,606 1,550 1,468 1,550 1,641 1,385 1,640 1,487 1,816 1,714 1,777 1,771 1,860 1,760 1,955 2,026 2,020 1,742 2,091 2,581 2,883 3,390 3,972 3,827 3,759 3,731 3,469 3,283 3,331 2,977 3,258 3,506 3,420 3,456
流動資産合計 - 16,184 15,914 15,899 15,042 12,810 12,745 12,126 13,310 14,433 13,914 14,888 14,759 17,724 17,670 16,766 15,842 18,019 16,804 14,957 15,618 16,672 16,538 16,284 16,602 16,024 16,666 16,548 18,584 19,584 23,674 23,917 25,090 25,564 24,644 22,801 22,857 22,497 22,802 21,286 23,059 23,581 23,005 23,639
有形固定資産 - 12,192 12,188 12,458 12,454 12,625 12,508 12,365 12,465 12,929 13,152 13,553 13,927 14,583 14,907 15,033 17,156 17,176 17,122 17,373 17,581 17,651 17,417 17,482 17,295 17,340 17,536 17,834 18,327 18,566 18,719 18,816 18,609 17,893 17,665 17,625 17,357 17,325 17,431 17,562 17,196 17,828 18,215 18,840
投資有価証券 - 1,016 995 885 1,158 1,318 1,273 1,286 1,358 1,390 1,406 1,429 1,508 1,567 1,606 1,647 1,704 1,736 1,745 1,455 1,527 1,498 1,557 1,653 1,774 1,981 2,016 2,110 2,159 2,195 2,255 2,347 2,564 2,736 3,219 3,356 3,276 3,229 3,333 3,298 3,181 3,234 3,269 3,444
固定資産合計 - 15,150 15,129 15,300 15,802 15,642 16,477 16,276 16,415 16,847 17,046 17,412 17,831 18,556 19,153 19,263 20,489 20,599 20,549 20,639 20,816 20,890 20,723 20,780 20,614 20,904 21,186 21,448 21,904 22,339 22,576 22,612 22,491 21,987 22,364 22,293 21,815 21,826 21,935 22,089 21,484 22,257 22,714 23,443
総資産 - 31,334 31,044 31,199 30,845 28,452 29,222 28,403 29,726 31,281 30,960 32,300 32,590 36,281 36,823 36,030 36,331 38,619 37,354 35,596 36,434 37,563 37,261 37,064 37,217 36,928 37,853 37,996 40,488 41,924 46,250 46,530 47,582 47,552 47,009 45,095 44,672 44,323 44,737 43,375 44,544 45,838 45,720 47,083
買掛金 - 3,904 3,422 3,402 3,664 3,446 3,336 3,368 3,340 3,416 3,232 3,289 3,313 4,240 4,485 3,582 3,851 4,121 4,417 3,587 3,767 3,803 3,745 3,213 3,562 3,483 3,786 3,648 4,039 4,264 5,036 5,141 5,396 5,524 5,103 3,680 3,738 4,326 3,999 3,263 4,119 3,441 3,221 3,581
短期借入金 - 9,612 9,721 9,824 9,650 6,449 6,421 6,299 7,593 6,613 6,588 6,034 6,241 5,410 5,429 6,391 7,348 6,542 5,376 4,957 5,860 5,333 6,322 5,410 5,519 4,708 5,219 5,543 5,499 5,806 8,740 8,460 9,222 7,147 7,150 6,656 6,573 5,108 5,246 4,895 6,412 4,342 4,708 4,382
一年内返済予定の長期借入金 - 2,069 - - - 2,164 - - - 2,005 - - - 1,884 - - - 2,144 - - - 2,353 - - - 2,590 - - - 2,268 - - - 1,919 - - - 1,808 - - - 1,331 - -
流動負債合計 - 15,368 15,534 15,855 15,874 12,076 12,261 11,885 13,150 12,715 12,775 12,393 12,497 12,992 14,059 13,335 13,798 13,649 13,084 11,696 12,883 12,064 12,333 11,007 11,122 10,449 11,885 11,590 11,906 12,821 17,047 16,550 17,363 15,737 15,773 13,671 12,896 12,134 12,449 11,007 12,884 11,004 11,460 11,299
長期借入金 - 4,437 3,894 3,304 2,882 4,272 3,722 3,191 2,788 4,267 3,752 4,898 4,436 6,813 6,161 5,555 5,014 6,850 6,222 5,565 4,942 6,257 5,623 6,204 5,747 5,424 4,558 4,333 5,900 5,337 4,813 4,345 3,757 5,021 4,491 4,012 4,400 3,804 3,332 2,882 2,461 3,996 3,490 3,004
固定負債合計 - 7,150 6,592 5,994 5,593 7,649 7,106 6,588 6,223 7,785 7,173 8,328 7,873 10,281 9,645 9,022 8,356 10,222 9,619 8,977 8,336 9,751 9,069 9,693 9,221 8,757 7,911 7,680 9,255 8,801 8,291 7,841 7,273 8,563 8,032 7,537 7,913 7,222 6,603 6,287 5,868 6,956 6,436 6,053
総負債 - 22,519 22,126 21,849 21,468 19,725 19,367 18,473 19,373 20,500 19,949 20,721 20,371 23,274 23,705 22,358 22,155 23,872 22,703 20,673 21,220 21,815 21,402 20,701 20,343 19,206 19,797 19,271 21,162 21,622 25,339 24,391 24,636 24,300 23,805 21,208 20,809 19,356 19,052 17,294 18,753 17,961 17,896 17,353
資本金及び資本剰余金 - 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,443 8,444 8,443 8,450 8,450 8,450 8,450 8,460
利益剰余金 - 256 421 781 656 840 1,810 1,977 2,362 2,566 2,745 3,304 3,891 4,640 4,845 5,423 5,872 6,598 6,538 6,888 7,144 7,659 7,782 8,217 8,718 9,346 9,512 10,061 10,625 11,523 11,979 12,798 13,613 14,199 14,096 14,540 14,666 15,606 15,996 16,185 16,838 17,965 18,492 19,449
株主資本 7,778 8,815 8,917 9,350 9,376 8,727 9,854 9,929 10,352 10,780 11,011 11,578 12,219 13,007 13,118 13,671 14,176 14,746 14,650 14,923 15,214 15,748 15,858 16,363 16,873 17,721 18,055 18,725 19,326 20,301 20,911 22,138 22,945 23,252 23,203 23,886 23,862 24,966 25,684 26,080 25,790 27,877 27,823 29,730