|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,916
|
4,734
|
4,648
|
4,229
|
2,653
|
2,663
|
1,909
|
2,589
|
3,658
|
3,367
|
3,846
|
3,833
|
5,188
|
4,332
|
4,497
|
2,729
|
5,333
|
3,294
|
2,849
|
2,366
|
4,737
|
4,815
|
4,982
|
4,123
|
3,407
|
3,739
|
3,824
|
4,158
|
3,538
|
4,610
|
3,469
|
3,555
|
4,940
|
4,844
|
2,889
|
3,577
|
3,405
|
3,656
|
3,721
|
4,450
|
5,054
|
4,641
|
4,591
|
|
売掛金
|
-
|
6,970
|
6,861
|
7,725
|
7,224
|
6,758
|
6,435
|
6,607
|
7,001
|
7,028
|
6,876
|
7,369
|
7,250
|
8,248
|
8,560
|
8,660
|
8,776
|
8,625
|
8,404
|
8,213
|
9,312
|
8,159
|
7,954
|
7,219
|
7,891
|
8,540
|
8,761
|
8,767
|
9,806
|
-
|
12,237
|
12,697
|
12,654
|
-
|
10,583
|
11,541
|
11,475
|
-
|
11,871
|
11,154
|
12,086
|
-
|
10,986
|
11,440
|
|
商品及び製品
|
-
|
1,775
|
1,895
|
1,311
|
1,484
|
1,193
|
1,416
|
1,217
|
1,381
|
1,504
|
1,606
|
1,550
|
1,468
|
1,550
|
1,641
|
1,385
|
1,640
|
1,487
|
1,816
|
1,714
|
1,777
|
1,771
|
1,860
|
1,760
|
1,955
|
2,026
|
2,020
|
1,742
|
2,091
|
2,581
|
2,883
|
3,390
|
3,972
|
3,827
|
3,759
|
3,731
|
3,469
|
3,283
|
3,331
|
2,977
|
3,258
|
3,506
|
3,420
|
3,456
|
|
流動資産合計
|
-
|
16,184
|
15,914
|
15,899
|
15,042
|
12,810
|
12,745
|
12,126
|
13,310
|
14,433
|
13,914
|
14,888
|
14,759
|
17,724
|
17,670
|
16,766
|
15,842
|
18,019
|
16,804
|
14,957
|
15,618
|
16,672
|
16,538
|
16,284
|
16,602
|
16,024
|
16,666
|
16,548
|
18,584
|
19,584
|
23,674
|
23,917
|
25,090
|
25,564
|
24,644
|
22,801
|
22,857
|
22,497
|
22,802
|
21,286
|
23,059
|
23,581
|
23,005
|
23,639
|
|
有形固定資産
|
-
|
12,192
|
12,188
|
12,458
|
12,454
|
12,625
|
12,508
|
12,365
|
12,465
|
12,929
|
13,152
|
13,553
|
13,927
|
14,583
|
14,907
|
15,033
|
17,156
|
17,176
|
17,122
|
17,373
|
17,581
|
17,651
|
17,417
|
17,482
|
17,295
|
17,340
|
17,536
|
17,834
|
18,327
|
18,566
|
18,719
|
18,816
|
18,609
|
17,893
|
17,665
|
17,625
|
17,357
|
17,325
|
17,431
|
17,562
|
17,196
|
17,828
|
18,215
|
18,840
|
|
投資有価証券
|
-
|
1,016
|
995
|
885
|
1,158
|
1,318
|
1,273
|
1,286
|
1,358
|
1,390
|
1,406
|
1,429
|
1,508
|
1,567
|
1,606
|
1,647
|
1,704
|
1,736
|
1,745
|
1,455
|
1,527
|
1,498
|
1,557
|
1,653
|
1,774
|
1,981
|
2,016
|
2,110
|
2,159
|
2,195
|
2,255
|
2,347
|
2,564
|
2,736
|
3,219
|
3,356
|
3,276
|
3,229
|
3,333
|
3,298
|
3,181
|
3,234
|
3,269
|
3,444
|
|
固定資産合計
|
-
|
15,150
|
15,129
|
15,300
|
15,802
|
15,642
|
16,477
|
16,276
|
16,415
|
16,847
|
17,046
|
17,412
|
17,831
|
18,556
|
19,153
|
19,263
|
20,489
|
20,599
|
20,549
|
20,639
|
20,816
|
20,890
|
20,723
|
20,780
|
20,614
|
20,904
|
21,186
|
21,448
|
21,904
|
22,339
|
22,576
|
22,612
|
22,491
|
21,987
|
22,364
|
22,293
|
21,815
|
21,826
|
21,935
|
22,089
|
21,484
|
22,257
|
22,714
|
23,443
|
|
総資産
|
-
|
31,334
|
31,044
|
31,199
|
30,845
|
28,452
|
29,222
|
28,403
|
29,726
|
31,281
|
30,960
|
32,300
|
32,590
|
36,281
|
36,823
|
36,030
|
36,331
|
38,619
|
37,354
|
35,596
|
36,434
|
37,563
|
37,261
|
37,064
|
37,217
|
36,928
|
37,853
|
37,996
|
40,488
|
41,924
|
46,250
|
46,530
|
47,582
|
47,552
|
47,009
|
45,095
|
44,672
|
44,323
|
44,737
|
43,375
|
44,544
|
45,838
|
45,720
|
47,083
|
|
買掛金
|
-
|
3,904
|
3,422
|
3,402
|
3,664
|
3,446
|
3,336
|
3,368
|
3,340
|
3,416
|
3,232
|
3,289
|
3,313
|
4,240
|
4,485
|
3,582
|
3,851
|
4,121
|
4,417
|
3,587
|
3,767
|
3,803
|
3,745
|
3,213
|
3,562
|
3,483
|
3,786
|
3,648
|
4,039
|
4,264
|
5,036
|
5,141
|
5,396
|
5,524
|
5,103
|
3,680
|
3,738
|
4,326
|
3,999
|
3,263
|
4,119
|
3,441
|
3,221
|
3,581
|
|
短期借入金
|
-
|
9,612
|
9,721
|
9,824
|
9,650
|
6,449
|
6,421
|
6,299
|
7,593
|
6,613
|
6,588
|
6,034
|
6,241
|
5,410
|
5,429
|
6,391
|
7,348
|
6,542
|
5,376
|
4,957
|
5,860
|
5,333
|
6,322
|
5,410
|
5,519
|
4,708
|
5,219
|
5,543
|
5,499
|
5,806
|
8,740
|
8,460
|
9,222
|
7,147
|
7,150
|
6,656
|
6,573
|
5,108
|
5,246
|
4,895
|
6,412
|
4,342
|
4,708
|
4,382
|
|
一年内返済予定の長期借入金
|
-
|
2,069
|
-
|
-
|
-
|
2,164
|
-
|
-
|
-
|
2,005
|
-
|
-
|
-
|
1,884
|
-
|
-
|
-
|
2,144
|
-
|
-
|
-
|
2,353
|
-
|
-
|
-
|
2,590
|
-
|
-
|
-
|
2,268
|
-
|
-
|
-
|
1,919
|
-
|
-
|
-
|
1,808
|
-
|
-
|
-
|
1,331
|
-
|
-
|
|
流動負債合計
|
-
|
15,368
|
15,534
|
15,855
|
15,874
|
12,076
|
12,261
|
11,885
|
13,150
|
12,715
|
12,775
|
12,393
|
12,497
|
12,992
|
14,059
|
13,335
|
13,798
|
13,649
|
13,084
|
11,696
|
12,883
|
12,064
|
12,333
|
11,007
|
11,122
|
10,449
|
11,885
|
11,590
|
11,906
|
12,821
|
17,047
|
16,550
|
17,363
|
15,737
|
15,773
|
13,671
|
12,896
|
12,134
|
12,449
|
11,007
|
12,884
|
11,004
|
11,460
|
11,299
|
|
長期借入金
|
-
|
4,437
|
3,894
|
3,304
|
2,882
|
4,272
|
3,722
|
3,191
|
2,788
|
4,267
|
3,752
|
4,898
|
4,436
|
6,813
|
6,161
|
5,555
|
5,014
|
6,850
|
6,222
|
5,565
|
4,942
|
6,257
|
5,623
|
6,204
|
5,747
|
5,424
|
4,558
|
4,333
|
5,900
|
5,337
|
4,813
|
4,345
|
3,757
|
5,021
|
4,491
|
4,012
|
4,400
|
3,804
|
3,332
|
2,882
|
2,461
|
3,996
|
3,490
|
3,004
|
|
固定負債合計
|
-
|
7,150
|
6,592
|
5,994
|
5,593
|
7,649
|
7,106
|
6,588
|
6,223
|
7,785
|
7,173
|
8,328
|
7,873
|
10,281
|
9,645
|
9,022
|
8,356
|
10,222
|
9,619
|
8,977
|
8,336
|
9,751
|
9,069
|
9,693
|
9,221
|
8,757
|
7,911
|
7,680
|
9,255
|
8,801
|
8,291
|
7,841
|
7,273
|
8,563
|
8,032
|
7,537
|
7,913
|
7,222
|
6,603
|
6,287
|
5,868
|
6,956
|
6,436
|
6,053
|
|
総負債
|
-
|
22,519
|
22,126
|
21,849
|
21,468
|
19,725
|
19,367
|
18,473
|
19,373
|
20,500
|
19,949
|
20,721
|
20,371
|
23,274
|
23,705
|
22,358
|
22,155
|
23,872
|
22,703
|
20,673
|
21,220
|
21,815
|
21,402
|
20,701
|
20,343
|
19,206
|
19,797
|
19,271
|
21,162
|
21,622
|
25,339
|
24,391
|
24,636
|
24,300
|
23,805
|
21,208
|
20,809
|
19,356
|
19,052
|
17,294
|
18,753
|
17,961
|
17,896
|
17,353
|
|
資本金及び資本剰余金
|
-
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,443
|
8,444
|
8,443
|
8,450
|
8,450
|
8,450
|
8,450
|
8,460
|
|
利益剰余金
|
-
|
256
|
421
|
781
|
656
|
840
|
1,810
|
1,977
|
2,362
|
2,566
|
2,745
|
3,304
|
3,891
|
4,640
|
4,845
|
5,423
|
5,872
|
6,598
|
6,538
|
6,888
|
7,144
|
7,659
|
7,782
|
8,217
|
8,718
|
9,346
|
9,512
|
10,061
|
10,625
|
11,523
|
11,979
|
12,798
|
13,613
|
14,199
|
14,096
|
14,540
|
14,666
|
15,606
|
15,996
|
16,185
|
16,838
|
17,965
|
18,492
|
19,449
|
|
株主資本
|
7,778
|
8,815
|
8,917
|
9,350
|
9,376
|
8,727
|
9,854
|
9,929
|
10,352
|
10,780
|
11,011
|
11,578
|
12,219
|
13,007
|
13,118
|
13,671
|
14,176
|
14,746
|
14,650
|
14,923
|
15,214
|
15,748
|
15,858
|
16,363
|
16,873
|
17,721
|
18,055
|
18,725
|
19,326
|
20,301
|
20,911
|
22,138
|
22,945
|
23,252
|
23,203
|
23,886
|
23,862
|
24,966
|
25,684
|
26,080
|
25,790
|
27,877
|
27,823
|
29,730
|