|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
669
|
857
|
1,215
|
9,234
|
8,720
|
8,162
|
7,560
|
7,627
|
7,403
|
7,506
|
7,523
|
4,575
|
4,330
|
4,439
|
4,540
|
4,469
|
4,083
|
4,182
|
4,298
|
4,231
|
4,056
|
4,339
|
4,629
|
|
売掛金
|
-
|
505
|
546
|
534
|
587
|
580
|
604
|
547
|
588
|
595
|
582
|
587
|
694
|
697
|
642
|
629
|
701
|
689
|
743
|
628
|
830
|
844
|
885
|
806
|
|
商品及び製品
|
-
|
9
|
7
|
-
|
8
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,291
|
1,553
|
1,886
|
9,946
|
9,441
|
9,278
|
8,399
|
8,373
|
8,177
|
8,243
|
8,275
|
5,669
|
5,260
|
5,250
|
5,352
|
5,334
|
4,965
|
5,091
|
5,094
|
5,226
|
5,119
|
5,441
|
5,654
|
|
有形固定資産
|
-
|
277
|
338
|
387
|
372
|
605
|
622
|
604
|
642
|
639
|
608
|
590
|
5,816
|
5,900
|
5,838
|
5,839
|
5,942
|
5,867
|
5,790
|
5,717
|
5,838
|
5,787
|
5,724
|
5,667
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67
|
67
|
59
|
59
|
47
|
57
|
58
|
53
|
50
|
50
|
52
|
51
|
|
固定資産合計
|
-
|
990
|
986
|
1,038
|
1,038
|
1,311
|
1,363
|
1,364
|
1,405
|
1,475
|
1,515
|
1,561
|
6,984
|
7,277
|
7,288
|
7,324
|
7,454
|
7,429
|
7,428
|
7,384
|
7,588
|
7,609
|
7,648
|
7,658
|
|
総資産
|
-
|
2,282
|
2,540
|
2,925
|
10,984
|
10,753
|
10,641
|
9,763
|
9,778
|
9,653
|
9,758
|
9,837
|
12,653
|
12,537
|
12,538
|
12,676
|
12,787
|
12,394
|
12,518
|
12,479
|
12,814
|
12,728
|
13,089
|
13,313
|
|
買掛金
|
-
|
95
|
56
|
47
|
71
|
81
|
61
|
57
|
65
|
62
|
56
|
61
|
72
|
57
|
47
|
37
|
48
|
40
|
39
|
46
|
58
|
57
|
50
|
53
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
87
|
55
|
46
|
44
|
44
|
44
|
44
|
44
|
38
|
32
|
25
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
265
|
260
|
255
|
250
|
249
|
|
流動負債合計
|
-
|
721
|
703
|
743
|
804
|
733
|
685
|
549
|
692
|
660
|
708
|
708
|
1,076
|
1,106
|
1,081
|
1,177
|
1,254
|
1,005
|
1,070
|
1,008
|
1,200
|
1,098
|
1,278
|
1,280
|
|
長期借入金
|
-
|
143
|
88
|
105
|
94
|
83
|
72
|
61
|
49
|
44
|
40
|
35
|
2,530
|
2,463
|
2,364
|
2,297
|
2,215
|
2,148
|
2,052
|
1,989
|
1,915
|
1,852
|
1,763
|
1,701
|
|
固定負債合計
|
-
|
284
|
249
|
286
|
282
|
257
|
252
|
248
|
231
|
229
|
229
|
228
|
2,821
|
2,752
|
2,654
|
2,617
|
2,537
|
2,468
|
2,376
|
2,315
|
2,244
|
2,184
|
2,095
|
2,035
|
|
総負債
|
-
|
1,005
|
952
|
1,030
|
1,087
|
991
|
937
|
797
|
924
|
889
|
937
|
937
|
3,898
|
3,858
|
3,736
|
3,794
|
3,791
|
3,473
|
3,447
|
3,324
|
3,444
|
3,282
|
3,374
|
3,316
|
|
資本金及び資本剰余金
|
-
|
153
|
153
|
220
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
8,156
|
|
利益剰余金
|
-
|
1,119
|
1,430
|
1,670
|
1,738
|
1,604
|
1,648
|
1,659
|
1,692
|
1,600
|
1,638
|
1,712
|
1,819
|
1,742
|
1,837
|
1,906
|
2,018
|
1,933
|
2,031
|
2,109
|
2,303
|
2,367
|
2,608
|
2,895
|
|
株主資本
|
1,054
|
1,277
|
1,587
|
1,894
|
9,896
|
9,762
|
9,704
|
8,965
|
8,854
|
8,763
|
8,821
|
8,900
|
8,755
|
8,679
|
8,802
|
8,882
|
8,996
|
8,921
|
9,071
|
9,154
|
9,370
|
9,446
|
9,715
|
9,996
|