|
(単位:百万円)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
32,134
|
33,278
|
32,999
|
33,330
|
31,884
|
32,853
|
33,276
|
38,004
|
37,569
|
40,131
|
39,322
|
39,645
|
43,713
|
42,111
|
41,295
|
40,838
|
39,300
|
39,353
|
38,780
|
40,089
|
33,569
|
33,243
|
32,619
|
32,166
|
29,720
|
30,254
|
|
営業キャッシュフロー
|
-17,153
|
72,757
|
12,717
|
139,822
|
359
|
69,571
|
-6,318
|
42,400
|
55,587
|
100,998
|
116,841
|
101,038
|
4,690
|
72,508
|
21,821
|
72,696
|
42,631
|
40,885
|
16,814
|
11,291
|
-131,918
|
16,606
|
-19,652
|
83,647
|
-12,258
|
75,804
|
77,194
|
92,287
|
23,998
|
33,667
|
|
投資キャッシュフロー
|
-41,726
|
-41,344
|
-46,441
|
-51,326
|
-35,912
|
-36,879
|
-346,180
|
-80,699
|
-44,168
|
-18,795
|
-96,970
|
-17,456
|
-41,274
|
-23,876
|
-19,925
|
-30,346
|
46,025
|
-30,469
|
-13,879
|
-21,088
|
-13,439
|
-66,346
|
1,978
|
-34,433
|
82,494
|
-8,072
|
-17,699
|
28,506
|
-45,946
|
29,261
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-17,985
|
0
|
-17,985
|
0
|
-9,810
|
0
|
-9,810
|
0
|
-14,715
|
0
|
-16,368
|
15
|
-22,900
|
38
|
-19,640
|
18
|
-9,821
|
-26
|
-9,793
|
1
|
-4,919
|
-15
|
-4,918
|
-14
|
-9,828
|
-13
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
11,040
|
42,128
|
11,341
|
3,180
|
49,116
|
2,707
|
132,295
|
18,285
|
33,122
|
537
|
3,763
|
8,732
|
716
|
14,478
|
31,565
|
19,382
|
29,956
|
76
|
1,041
|
36,040
|
34
|
38
|
110,074
|
43,832
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-42,501
|
-10,305
|
-22,718
|
-10,133
|
-11,044
|
-3,362
|
-22,654
|
-21,457
|
-64,009
|
-6,046
|
-3,513
|
-3,564
|
-38,873
|
-67,450
|
-2,852
|
45
|
-1,815
|
-12,722
|
-1,737
|
-22,809
|
-36,718
|
-17,915
|
-156,956
|
79,336
|
-25,705
|
-2,527
|
|
財務キャッシュフロー
|
58,551
|
-36,503
|
46,463
|
-129,377
|
85,424
|
-5,127
|
383,618
|
-90,373
|
126,598
|
-28,661
|
5,204
|
-143,115
|
41,457
|
-68,605
|
31,614
|
-85,860
|
11,523
|
-36,181
|
37,641
|
-191,485
|
142,048
|
-1,810
|
20,866
|
-111,858
|
-63,040
|
-12,344
|
-66,298
|
-159,096
|
-49,239
|
-65,535
|