|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
112
|
121
|
161
|
175
|
137
|
168
|
198
|
178
|
161
|
195
|
191
|
214
|
5
|
202
|
245
|
271
|
309
|
181
|
330
|
382
|
404
|
361
|
366
|
347
|
390
|
365
|
499
|
486
|
500
|
306
|
323
|
278
|
276
|
217
|
234
|
273
|
258
|
210
|
143
|
161
|
|
有価証券
|
-
|
111
|
131
|
114
|
111
|
81
|
41
|
43
|
36
|
34
|
21
|
40
|
33
|
7
|
5
|
7
|
7
|
13
|
9
|
19
|
8
|
20
|
13
|
35
|
27
|
22
|
24
|
35
|
40
|
34
|
31
|
33
|
41
|
36
|
31
|
55
|
50
|
47
|
45
|
60
|
55
|
|
売掛金
|
-
|
456
|
456
|
376
|
388
|
415
|
385
|
354
|
399
|
455
|
447
|
442
|
468
|
531
|
550
|
544
|
520
|
545
|
570
|
543
|
548
|
576
|
653
|
674
|
674
|
702
|
720
|
779
|
738
|
691
|
603
|
589
|
602
|
569
|
620
|
605
|
551
|
569
|
594
|
539
|
581
|
|
商品及び製品
|
-
|
318
|
313
|
314
|
313
|
283
|
268
|
264
|
299
|
278
|
292
|
295
|
311
|
145
|
489
|
493
|
494
|
522
|
492
|
501
|
501
|
512
|
512
|
558
|
587
|
631
|
651
|
742
|
805
|
765
|
744
|
814
|
784
|
756
|
710
|
761
|
712
|
709
|
625
|
647
|
644
|
|
流動資産合計
|
-
|
1,261
|
1,308
|
1,244
|
1,293
|
1,188
|
1,155
|
1,136
|
1,230
|
1,231
|
1,282
|
1,290
|
1,385
|
476
|
1,291
|
1,342
|
1,330
|
1,440
|
1,311
|
1,454
|
1,495
|
1,558
|
1,584
|
1,698
|
1,682
|
1,799
|
1,813
|
2,135
|
2,140
|
2,095
|
1,763
|
1,852
|
1,778
|
1,709
|
1,676
|
1,764
|
1,671
|
1,726
|
1,583
|
1,500
|
1,578
|
|
有形固定資産
|
-
|
694
|
696
|
678
|
679
|
642
|
621
|
629
|
662
|
626
|
624
|
641
|
660
|
241
|
736
|
789
|
785
|
794
|
778
|
778
|
785
|
777
|
794
|
786
|
798
|
803
|
823
|
844
|
856
|
830
|
829
|
859
|
860
|
855
|
797
|
820
|
811
|
797
|
759
|
756
|
764
|
|
投資有価証券
|
-
|
519
|
545
|
528
|
527
|
469
|
454
|
443
|
460
|
447
|
458
|
472
|
504
|
114
|
323
|
311
|
317
|
430
|
489
|
442
|
428
|
484
|
529
|
503
|
482
|
489
|
475
|
397
|
282
|
314
|
313
|
351
|
410
|
354
|
413
|
299
|
228
|
219
|
177
|
184
|
196
|
|
固定資産合計
|
-
|
1,619
|
1,650
|
1,605
|
1,601
|
1,474
|
1,414
|
1,405
|
1,607
|
1,631
|
1,636
|
1,670
|
1,739
|
994
|
1,880
|
1,894
|
1,876
|
2,234
|
2,339
|
2,309
|
2,279
|
2,333
|
2,406
|
2,395
|
2,400
|
2,430
|
2,496
|
2,535
|
2,542
|
2,455
|
2,403
|
2,522
|
2,606
|
2,510
|
2,259
|
2,186
|
2,048
|
2,014
|
1,857
|
1,829
|
1,787
|
|
総資産
|
-
|
2,880
|
2,957
|
2,849
|
2,895
|
2,662
|
2,569
|
2,542
|
2,838
|
2,862
|
2,918
|
2,961
|
3,123
|
3,069
|
3,172
|
3,236
|
3,206
|
3,674
|
3,650
|
3,763
|
3,774
|
3,890
|
3,990
|
4,093
|
4,083
|
4,229
|
4,308
|
4,670
|
4,682
|
4,551
|
4,166
|
4,374
|
4,384
|
4,220
|
3,935
|
3,950
|
3,719
|
3,739
|
3,440
|
3,330
|
3,364
|
|
買掛金
|
-
|
258
|
228
|
229
|
221
|
205
|
190
|
198
|
220
|
244
|
243
|
254
|
280
|
487
|
483
|
463
|
437
|
468
|
436
|
402
|
431
|
447
|
523
|
557
|
540
|
570
|
552
|
676
|
635
|
550
|
516
|
530
|
528
|
496
|
543
|
564
|
528
|
526
|
488
|
479
|
478
|
|
短期借入金
|
-
|
167
|
193
|
168
|
186
|
148
|
175
|
181
|
268
|
247
|
274
|
241
|
212
|
133
|
51
|
66
|
57
|
49
|
49
|
54
|
49
|
57
|
56
|
64
|
60
|
65
|
84
|
77
|
67
|
83
|
75
|
93
|
77
|
68
|
78
|
79
|
68
|
85
|
81
|
73
|
53
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289
|
257
|
371
|
338
|
531
|
467
|
659
|
514
|
379
|
250
|
339
|
316
|
338
|
261
|
326
|
336
|
384
|
397
|
585
|
579
|
669
|
586
|
567
|
446
|
540
|
253
|
218
|
197
|
|
流動負債合計
|
-
|
870
|
905
|
848
|
875
|
789
|
786
|
811
|
929
|
907
|
1,022
|
974
|
1,042
|
583
|
1,005
|
1,082
|
1,027
|
1,232
|
1,162
|
1,301
|
1,200
|
1,103
|
1,091
|
1,198
|
1,170
|
1,219
|
1,173
|
1,367
|
1,365
|
1,317
|
1,278
|
1,432
|
1,413
|
1,424
|
1,443
|
1,461
|
1,286
|
1,396
|
1,039
|
960
|
933
|
|
長期借入金
|
-
|
392
|
399
|
382
|
375
|
357
|
351
|
332
|
360
|
314
|
326
|
324
|
373
|
650
|
671
|
706
|
719
|
961
|
930
|
922
|
1,033
|
1,177
|
1,182
|
1,162
|
1,139
|
1,175
|
1,191
|
1,189
|
1,159
|
1,159
|
1,163
|
1,146
|
1,163
|
1,096
|
1,078
|
1,053
|
1,143
|
1,000
|
1,124
|
1,118
|
1,083
|
|
固定負債合計
|
-
|
892
|
886
|
848
|
846
|
782
|
765
|
723
|
766
|
793
|
712
|
741
|
777
|
560
|
815
|
845
|
857
|
1,104
|
1,099
|
1,090
|
1,203
|
1,396
|
1,417
|
1,391
|
1,365
|
1,404
|
1,433
|
1,440
|
1,429
|
1,430
|
1,398
|
1,392
|
1,422
|
1,343
|
1,327
|
1,262
|
1,346
|
1,191
|
1,327
|
1,308
|
1,252
|
|
総負債
|
-
|
1,762
|
1,791
|
1,696
|
1,721
|
1,571
|
1,551
|
1,535
|
1,695
|
1,700
|
1,734
|
1,714
|
1,819
|
1,816
|
1,820
|
1,926
|
1,884
|
2,336
|
2,261
|
2,391
|
2,403
|
2,499
|
2,508
|
2,589
|
2,535
|
2,623
|
2,606
|
2,807
|
2,793
|
2,747
|
2,676
|
2,824
|
2,835
|
2,767
|
2,770
|
2,723
|
2,633
|
2,587
|
2,365
|
2,268
|
2,185
|
|
資本金及び資本剰余金
|
-
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
112
|
113
|
112
|
112
|
112
|
225
|
224
|
110
|
110
|
109
|
224
|
113
|
116
|
117
|
230
|
117
|
116
|
116
|
230
|
117
|
118
|
117
|
203
|
90
|
90
|
90
|
204
|
90
|
90
|
90
|
204
|
90
|
90
|
|
利益剰余金
|
-
|
477
|
505
|
532
|
543
|
539
|
542
|
549
|
574
|
604
|
624
|
661
|
685
|
168
|
820
|
817
|
831
|
821
|
808
|
792
|
798
|
814
|
855
|
880
|
934
|
964
|
974
|
1,026
|
1,038
|
1,001
|
892
|
854
|
812
|
793
|
578
|
625
|
601
|
635
|
641
|
628
|
657
|
|
株主資本
|
935
|
1,118
|
1,167
|
1,153
|
1,174
|
1,091
|
1,018
|
1,007
|
1,143
|
1,163
|
1,184
|
1,246
|
1,305
|
327
|
1,352
|
1,309
|
1,322
|
1,338
|
1,389
|
1,372
|
1,371
|
1,391
|
1,482
|
1,504
|
1,548
|
1,607
|
1,702
|
1,863
|
1,889
|
1,803
|
1,489
|
1,550
|
1,549
|
1,452
|
1,164
|
1,227
|
1,086
|
1,153
|
1,074
|
1,061
|
1,180
|