|
(単位:百万円)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
197,125
|
186,853
|
157,425
|
164,147
|
167,290
|
182,297
|
183,193
|
189,000
|
191,620
|
216,574
|
214,694
|
241,151
|
269,093
|
267,198
|
234,727
|
240,767
|
220,081
|
210,879
|
171,734
|
154,887
|
309,356
|
337,723
|
339,679
|
353,679
|
358,338
|
367,939
|
307,992
|
348,041
|
378,119
|
358,469
|
298,919
|
317,207
|
326,181
|
346,562
|
321,374
|
347,173
|
359,002
|
361,728
|
321,122
|
320,932
|
344,209
|
|
売上原価
|
-
|
164,601
|
157,423
|
134,484
|
135,353
|
132,718
|
142,439
|
140,507
|
149,389
|
146,464
|
166,528
|
155,140
|
169,749
|
185,680
|
194,434
|
162,888
|
171,948
|
167,817
|
168,504
|
142,619
|
154,105
|
241,946
|
275,708
|
257,886
|
262,962
|
272,378
|
288,416
|
234,175
|
266,612
|
300,040
|
288,812
|
247,178
|
258,651
|
258,113
|
278,310
|
251,452
|
265,653
|
265,119
|
273,071
|
247,032
|
243,521
|
263,170
|
|
売上総利益
|
-
|
32,524
|
29,430
|
22,941
|
28,794
|
34,572
|
39,857
|
42,685
|
39,612
|
45,156
|
50,045
|
59,553
|
71,403
|
83,412
|
72,765
|
71,839
|
68,819
|
52,264
|
42,375
|
29,115
|
782
|
67,410
|
62,015
|
81,793
|
90,717
|
85,959
|
79,525
|
73,816
|
81,430
|
78,079
|
69,658
|
51,742
|
58,555
|
68,067
|
68,253
|
69,922
|
81,520
|
93,883
|
88,657
|
74,090
|
77,411
|
81,039
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
営業費用
|
-
|
23,134
|
21,258
|
20,078
|
20,121
|
20,679
|
23,233
|
22,987
|
24,283
|
24,239
|
28,281
|
25,165
|
27,706
|
27,002
|
27,257
|
26,463
|
28,724
|
28,422
|
30,890
|
26,645
|
29,047
|
57,025
|
66,054
|
60,979
|
63,964
|
61,600
|
64,253
|
58,455
|
59,710
|
61,625
|
63,821
|
60,949
|
62,513
|
59,212
|
67,706
|
60,978
|
62,490
|
62,972
|
68,792
|
59,330
|
57,715
|
82,098
|
|
営業利益
|
-
|
9,390
|
8,173
|
2,862
|
8,674
|
13,893
|
16,624
|
19,698
|
15,329
|
20,917
|
21,764
|
34,388
|
43,696
|
56,411
|
45,508
|
45,376
|
40,095
|
23,842
|
11,485
|
2,469
|
-28,264
|
10,385
|
-4,039
|
20,814
|
26,752
|
24,360
|
15,272
|
15,361
|
21,721
|
16,454
|
5,835
|
-9,208
|
-3,957
|
8,856
|
545
|
8,944
|
19,030
|
30,911
|
19,865
|
13,982
|
18,629
|
-11,141
|
|
経常(税引前)利益
|
-
|
10,453
|
6,097
|
1,427
|
5,583
|
13,608
|
18,072
|
17,711
|
4,527
|
20,143
|
21,581
|
32,777
|
45,014
|
56,394
|
44,619
|
44,182
|
40,648
|
22,757
|
11,706
|
3,221
|
-46,446
|
6,449
|
-7,195
|
25,083
|
25,123
|
23,083
|
13,572
|
19,919
|
26,926
|
17,280
|
-4,758
|
-10,909
|
-448
|
4,207
|
-7,623
|
11,011
|
19,474
|
16,014
|
23,193
|
12,504
|
17,911
|
-10,210
|
|
法人税等合計
|
-
|
6,796
|
1,870
|
-1,135
|
381
|
2,143
|
2,302
|
1,310
|
2,874
|
3,696
|
2,934
|
5,748
|
9,506
|
12,656
|
846
|
9,498
|
6,669
|
6,006
|
409
|
-328
|
2,037
|
2,430
|
-7,299
|
4,178
|
1,483
|
8,458
|
6,151
|
5,493
|
1,098
|
-1,934
|
5,868
|
-3,501
|
7,170
|
9,143
|
-20,971
|
2,304
|
7,392
|
2,443
|
-2,263
|
4,031
|
6,464
|
2,617
|
|
純利益
|
-
|
2,916
|
-3,227
|
993
|
1,172
|
10,355
|
812
|
14,958
|
-6,311
|
16,405
|
10,033
|
26,162
|
34,877
|
42,703
|
12,231
|
34,273
|
33,193
|
15,819
|
-7,875
|
3,780
|
-55,088
|
741
|
-18,650
|
9,189
|
-15,012
|
6,642
|
-1,764
|
12,128
|
25,347
|
5,025
|
-4,442
|
-11,245
|
-7,420
|
13,519
|
-12,588
|
27,389
|
11,382
|
13,073
|
5,263
|
8,754
|
10,900
|
-13,618
|
|
一株あたり利益
|
6.17
|
2.04
|
-2.26
|
0.46
|
6.53
|
69.47
|
5.71
|
102.11
|
-47.13
|
109.46
|
98
|
172.86
|
224.75
|
278.22
|
81.68
|
226.73
|
224.43
|
103.85
|
-53.98
|
18.5
|
-392.61
|
-21.11
|
-127.84
|
35.59
|
-127.52
|
20.25
|
-7.62
|
46.58
|
128.62
|
20.56
|
-25.72
|
-67.71
|
-41.7
|
74.25
|
-69.5
|
149.53
|
63.07
|
68.23
|
25.76
|
48.44
|
60.27
|
-75.34
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157.86
|
92.43
|
108.41
|
47.91
|
48.44
|
60.27
|
-75.34
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
80
|
-
|
0
|
-
|
65
|
-
|
0
|
-
|
65
|
-
|
0
|
-
|
65
|
-
|
0
|
-
|
65
|
-
|
0
|
-
|
65
|
-
|
0
|
-
|