|
(単位:十億円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
67
|
68
|
64
|
64
|
63
|
55
|
58
|
70
|
76
|
76
|
89
|
77
|
83
|
89
|
138
|
113
|
104
|
114
|
120
|
122
|
115
|
199
|
185
|
199
|
182
|
180
|
247
|
236
|
225
|
223
|
194
|
187
|
171
|
177
|
225
|
190
|
213
|
238
|
243
|
295
|
280
|
208
|
216
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
29
|
26
|
31
|
31
|
|
売掛金
|
-
|
157
|
129
|
130
|
137
|
113
|
113
|
125
|
144
|
138
|
139
|
151
|
176
|
163
|
186
|
214
|
204
|
196
|
183
|
162
|
170
|
153
|
248
|
266
|
272
|
294
|
272
|
282
|
279
|
256
|
294
|
288
|
265
|
232
|
252
|
262
|
266
|
255
|
279
|
262
|
281
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
58
|
57
|
53
|
49
|
50
|
47
|
48
|
46
|
51
|
50
|
49
|
55
|
60
|
60
|
66
|
66
|
72
|
74
|
75
|
70
|
84
|
118
|
109
|
94
|
103
|
107
|
105
|
97
|
111
|
125
|
131
|
121
|
131
|
132
|
129
|
115
|
117
|
120
|
116
|
221
|
219
|
220
|
204
|
|
流動資産合計
|
-
|
380
|
349
|
334
|
333
|
310
|
299
|
307
|
335
|
346
|
344
|
374
|
405
|
408
|
444
|
538
|
500
|
498
|
498
|
483
|
497
|
485
|
746
|
724
|
723
|
750
|
724
|
808
|
799
|
793
|
858
|
843
|
788
|
725
|
739
|
795
|
752
|
770
|
828
|
807
|
887
|
814
|
740
|
812
|
|
有形固定資産
|
-
|
514
|
518
|
512
|
501
|
497
|
486
|
490
|
487
|
483
|
484
|
485
|
506
|
501
|
503
|
503
|
478
|
484
|
480
|
482
|
473
|
472
|
715
|
714
|
727
|
737
|
702
|
692
|
660
|
677
|
701
|
699
|
682
|
680
|
693
|
697
|
679
|
686
|
702
|
681
|
671
|
674
|
685
|
666
|
|
投資有価証券
|
-
|
76
|
80
|
77
|
77
|
72
|
69
|
68
|
75
|
79
|
76
|
80
|
89
|
87
|
85
|
83
|
72
|
73
|
70
|
70
|
72
|
57
|
83
|
76
|
106
|
114
|
112
|
116
|
104
|
104
|
96
|
92
|
84
|
82
|
84
|
75
|
73
|
74
|
77
|
75
|
24
|
22
|
20
|
24
|
|
固定資産合計
|
-
|
631
|
627
|
616
|
608
|
601
|
589
|
591
|
598
|
595
|
585
|
591
|
619
|
610
|
612
|
611
|
575
|
586
|
580
|
586
|
579
|
566
|
1,361
|
1,348
|
1,481
|
1,491
|
1,419
|
1,404
|
1,344
|
1,354
|
1,364
|
1,357
|
1,312
|
1,301
|
1,306
|
1,304
|
1,280
|
1,274
|
1,287
|
1,252
|
1,286
|
1,287
|
1,296
|
1,257
|
|
総資産
|
-
|
1,011
|
976
|
950
|
941
|
911
|
888
|
898
|
933
|
941
|
929
|
965
|
1,025
|
1,018
|
1,056
|
1,149
|
1,076
|
1,084
|
1,078
|
1,069
|
1,076
|
1,052
|
2,106
|
2,072
|
2,204
|
2,241
|
2,142
|
2,212
|
2,142
|
2,148
|
2,222
|
2,199
|
2,111
|
2,026
|
2,045
|
2,099
|
2,055
|
2,043
|
2,115
|
2,060
|
2,173
|
2,101
|
2,036
|
2,070
|
|
買掛金
|
-
|
127
|
108
|
100
|
104
|
89
|
89
|
89
|
104
|
96
|
103
|
111
|
121
|
121
|
132
|
148
|
139
|
134
|
126
|
108
|
118
|
103
|
154
|
145
|
164
|
181
|
178
|
182
|
208
|
203
|
220
|
208
|
195
|
175
|
171
|
178
|
177
|
175
|
177
|
170
|
177
|
-
|
-
|
-
|
|
短期借入金
|
-
|
72
|
73
|
74
|
69
|
76
|
67
|
75
|
67
|
70
|
67
|
97
|
87
|
81
|
78
|
65
|
62
|
53
|
51
|
54
|
53
|
53
|
76
|
76
|
63
|
68
|
62
|
69
|
59
|
268
|
115
|
72
|
72
|
59
|
58
|
57
|
52
|
54
|
56
|
60
|
97
|
79
|
54
|
45
|
|
一年内返済予定の長期借入金
|
-
|
70
|
51
|
52
|
49
|
51
|
44
|
49
|
48
|
57
|
60
|
55
|
57
|
39
|
39
|
37
|
41
|
37
|
39
|
34
|
32
|
29
|
30
|
25
|
31
|
38
|
35
|
52
|
53
|
53
|
61
|
49
|
43
|
37
|
28
|
23
|
24
|
23
|
21
|
25
|
138
|
276
|
99
|
152
|
|
流動負債合計
|
-
|
381
|
339
|
322
|
330
|
326
|
310
|
317
|
311
|
327
|
329
|
348
|
374
|
342
|
343
|
383
|
362
|
343
|
305
|
265
|
263
|
258
|
441
|
419
|
412
|
483
|
432
|
493
|
489
|
661
|
561
|
495
|
463
|
420
|
399
|
422
|
462
|
452
|
514
|
488
|
495
|
603
|
392
|
467
|
|
長期借入金
|
-
|
191
|
193
|
194
|
193
|
183
|
197
|
186
|
188
|
167
|
162
|
154
|
156
|
150
|
150
|
158
|
123
|
135
|
126
|
154
|
152
|
161
|
747
|
735
|
839
|
799
|
788
|
719
|
537
|
352
|
653
|
687
|
939
|
662
|
663
|
666
|
890
|
617
|
549
|
552
|
869
|
722
|
860
|
819
|
|
固定負債合計
|
-
|
310
|
309
|
309
|
301
|
289
|
293
|
283
|
311
|
286
|
283
|
278
|
286
|
278
|
277
|
284
|
248
|
254
|
262
|
286
|
294
|
300
|
938
|
927
|
1,073
|
1,026
|
997
|
927
|
835
|
652
|
1,065
|
1,095
|
1,063
|
1,050
|
1,073
|
1,080
|
991
|
981
|
956
|
955
|
985
|
837
|
970
|
931
|
|
総負債
|
-
|
691
|
648
|
632
|
632
|
615
|
603
|
600
|
621
|
614
|
612
|
625
|
660
|
620
|
620
|
667
|
610
|
597
|
567
|
551
|
557
|
558
|
1,379
|
1,346
|
1,486
|
1,508
|
1,429
|
1,420
|
1,324
|
1,313
|
1,626
|
1,590
|
1,545
|
1,470
|
1,471
|
1,502
|
1,468
|
1,433
|
1,469
|
1,443
|
1,481
|
1,440
|
1,362
|
1,398
|
|
資本金及び資本剰余金
|
-
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
203
|
202
|
202
|
202
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
296
|
302
|
302
|
290
|
290
|
574
|
290
|
290
|
290
|
589
|
290
|
290
|
291
|
593
|
291
|
291
|
291
|
|
利益剰余金
|
-
|
57
|
56
|
59
|
56
|
52
|
53
|
63
|
65
|
80
|
69
|
85
|
96
|
114
|
147
|
189
|
198
|
216
|
249
|
257
|
249
|
241
|
183
|
180
|
166
|
161
|
142
|
145
|
143
|
140
|
163
|
167
|
163
|
142
|
134
|
147
|
137
|
118
|
129
|
141
|
319
|
316
|
327
|
313
|
|
株主資本
|
346
|
321
|
327
|
318
|
310
|
296
|
285
|
298
|
311
|
327
|
318
|
340
|
365
|
398
|
436
|
482
|
465
|
487
|
511
|
518
|
519
|
494
|
728
|
726
|
718
|
732
|
713
|
793
|
818
|
835
|
596
|
610
|
575
|
556
|
574
|
597
|
579
|
611
|
645
|
616
|
692
|
661
|
674
|
671
|