|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
672
|
2,227
|
2,252
|
2,354
|
2,368
|
2,534
|
2,495
|
2,580
|
2,589
|
3,065
|
3,077
|
3,105
|
2,906
|
2,890
|
2,986
|
3,240
|
3,094
|
3,292
|
2,969
|
2,993
|
2,852
|
2,805
|
2,586
|
2,690
|
2,619
|
2,396
|
2,613
|
2,963
|
3,053
|
3,590
|
3,436
|
3,305
|
3,164
|
3,405
|
3,695
|
3,735
|
|
流動資産合計
|
-
|
829
|
2,430
|
2,428
|
2,530
|
2,597
|
2,721
|
2,807
|
2,904
|
2,969
|
3,327
|
3,309
|
3,386
|
3,264
|
3,288
|
3,357
|
3,582
|
3,451
|
3,686
|
3,300
|
3,413
|
3,286
|
3,297
|
3,054
|
3,123
|
3,118
|
2,931
|
3,044
|
3,403
|
3,591
|
4,367
|
3,967
|
3,846
|
3,958
|
4,259
|
4,317
|
4,340
|
|
有形固定資産
|
-
|
42
|
39
|
39
|
45
|
45
|
42
|
42
|
44
|
57
|
119
|
124
|
121
|
122
|
163
|
155
|
151
|
148
|
152
|
143
|
148
|
144
|
140
|
142
|
136
|
140
|
201
|
206
|
226
|
225
|
219
|
231
|
231
|
222
|
301
|
405
|
389
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
321
|
433
|
444
|
444
|
448
|
448
|
438
|
437
|
464
|
464
|
470
|
470
|
515
|
540
|
596
|
|
固定資産合計
|
-
|
86
|
90
|
89
|
90
|
93
|
92
|
100
|
135
|
159
|
192
|
191
|
304
|
288
|
324
|
304
|
301
|
517
|
512
|
789
|
796
|
778
|
1,041
|
1,165
|
1,223
|
1,278
|
1,690
|
1,680
|
1,730
|
1,745
|
1,684
|
1,719
|
1,789
|
1,784
|
1,982
|
2,184
|
2,347
|
|
総資産
|
-
|
915
|
2,520
|
2,518
|
2,621
|
2,690
|
2,814
|
2,907
|
3,039
|
3,128
|
3,520
|
3,501
|
3,691
|
3,552
|
3,613
|
3,661
|
3,883
|
3,969
|
4,198
|
4,090
|
4,209
|
4,064
|
4,338
|
4,219
|
4,347
|
4,397
|
4,622
|
4,725
|
5,134
|
5,336
|
6,051
|
5,687
|
5,636
|
5,742
|
6,241
|
6,501
|
6,687
|
|
一年内返済予定の長期借入金
|
-
|
20
|
16
|
15
|
13
|
11
|
8
|
7
|
5
|
3
|
42
|
40
|
40
|
40
|
40
|
40
|
40
|
80
|
42
|
42
|
42
|
42
|
41
|
41
|
40
|
40
|
38
|
28
|
18
|
8
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
流動負債合計
|
-
|
671
|
856
|
806
|
842
|
835
|
869
|
905
|
952
|
945
|
1,144
|
1,105
|
1,166
|
1,125
|
1,325
|
1,376
|
1,570
|
1,645
|
1,893
|
1,825
|
1,996
|
1,917
|
2,157
|
2,095
|
2,229
|
2,253
|
2,520
|
2,465
|
2,701
|
2,680
|
3,070
|
2,909
|
2,798
|
2,748
|
3,044
|
3,143
|
3,207
|
|
長期借入金
|
-
|
44
|
9
|
6
|
5
|
3
|
1
|
-
|
-
|
-
|
159
|
149
|
139
|
129
|
119
|
109
|
99
|
91
|
80
|
70
|
59
|
48
|
38
|
28
|
18
|
8
|
-
|
-
|
-
|
-
|
158
|
148
|
138
|
128
|
118
|
108
|
98
|
|
固定負債合計
|
-
|
50
|
9
|
6
|
5
|
3
|
1
|
0
|
0
|
0
|
170
|
160
|
150
|
141
|
132
|
128
|
116
|
107
|
96
|
85
|
74
|
63
|
52
|
42
|
32
|
21
|
12
|
12
|
11
|
11
|
169
|
159
|
149
|
141
|
168
|
207
|
194
|
|
総負債
|
-
|
721
|
866
|
813
|
847
|
838
|
871
|
905
|
952
|
945
|
1,315
|
1,266
|
1,317
|
1,267
|
1,458
|
1,504
|
1,687
|
1,753
|
1,990
|
1,911
|
2,070
|
1,980
|
2,210
|
2,137
|
2,261
|
2,275
|
2,533
|
2,478
|
2,713
|
2,692
|
3,239
|
3,069
|
2,947
|
2,889
|
3,213
|
3,350
|
3,401
|
|
資本金及び資本剰余金
|
-
|
652
|
1,870
|
1,870
|
1,870
|
1,870
|
1,872
|
1,872
|
1,875
|
1,875
|
1,877
|
1,877
|
2,034
|
2,034
|
2,034
|
2,034
|
2,044
|
2,044
|
2,044
|
2,044
|
2,049
|
2,049
|
2,049
|
2,049
|
2,055
|
2,055
|
2,055
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
2,057
|
|
利益剰余金
|
-
|
-458
|
-217
|
-166
|
-97
|
-19
|
71
|
131
|
213
|
309
|
329
|
359
|
342
|
252
|
121
|
126
|
154
|
171
|
164
|
133
|
89
|
34
|
79
|
31
|
30
|
67
|
33
|
190
|
361
|
585
|
753
|
559
|
629
|
794
|
969
|
1,093
|
1,227
|
|
株主資本
|
501
|
194
|
1,653
|
1,704
|
1,773
|
1,851
|
1,942
|
2,002
|
2,086
|
2,183
|
2,204
|
2,234
|
2,374
|
2,285
|
2,155
|
2,157
|
2,196
|
2,216
|
2,208
|
2,178
|
2,138
|
2,083
|
2,128
|
2,081
|
2,085
|
2,122
|
2,088
|
2,248
|
2,421
|
2,645
|
2,812
|
2,618
|
2,688
|
2,853
|
3,028
|
3,151
|
3,285
|