|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
937
|
1,176
|
1,448
|
1,266
|
1,284
|
1,269
|
1,228
|
1,250
|
1,242
|
1,197
|
1,197
|
1,184
|
1,311
|
1,338
|
1,323
|
1,201
|
1,083
|
852
|
1,065
|
1,117
|
1,105
|
1,242
|
1,266
|
2,020
|
1,801
|
1,839
|
1,656
|
1,653
|
1,929
|
1,718
|
1,556
|
1,747
|
1,912
|
2,377
|
2,517
|
2,191
|
|
売掛金
|
-
|
-
|
150
|
-
|
158
|
174
|
179
|
176
|
160
|
173
|
168
|
180
|
176
|
179
|
212
|
212
|
180
|
189
|
173
|
360
|
301
|
307
|
304
|
431
|
432
|
460
|
543
|
633
|
517
|
718
|
937
|
1,235
|
801
|
906
|
1,045
|
1,185
|
1,065
|
|
流動資産合計
|
-
|
1,094
|
1,370
|
1,648
|
1,475
|
1,502
|
1,501
|
1,458
|
1,464
|
1,465
|
1,422
|
1,421
|
1,410
|
1,543
|
1,587
|
1,578
|
1,431
|
1,348
|
1,127
|
1,546
|
1,535
|
1,490
|
1,616
|
1,783
|
2,638
|
2,446
|
2,689
|
2,509
|
2,348
|
2,790
|
2,867
|
2,927
|
2,832
|
3,070
|
3,650
|
4,068
|
4,048
|
|
有形固定資産
|
-
|
20
|
18
|
91
|
86
|
82
|
75
|
71
|
67
|
62
|
58
|
54
|
51
|
50
|
46
|
47
|
42
|
38
|
34
|
71
|
54
|
64
|
33
|
34
|
42
|
42
|
38
|
39
|
45
|
42
|
41
|
59
|
173
|
164
|
159
|
152
|
149
|
|
投資有価証券
|
-
|
20
|
-
|
20
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
205
|
206
|
201
|
201
|
235
|
216
|
218
|
316
|
345
|
318
|
314
|
312
|
249
|
278
|
278
|
281
|
510
|
514
|
507
|
557
|
528
|
527
|
495
|
498
|
417
|
438
|
|
固定資産合計
|
-
|
92
|
202
|
278
|
253
|
252
|
285
|
342
|
382
|
394
|
430
|
409
|
411
|
413
|
434
|
483
|
444
|
497
|
583
|
886
|
842
|
817
|
747
|
687
|
1,814
|
1,789
|
3,258
|
3,491
|
3,457
|
3,857
|
3,806
|
3,971
|
4,046
|
4,065
|
4,349
|
3,316
|
3,253
|
|
総資産
|
-
|
1,187
|
1,572
|
1,927
|
1,728
|
1,756
|
1,787
|
1,801
|
1,847
|
1,860
|
1,854
|
1,831
|
1,822
|
1,957
|
2,022
|
2,063
|
1,876
|
1,846
|
1,711
|
2,434
|
2,378
|
2,308
|
2,365
|
2,470
|
4,453
|
4,235
|
5,947
|
6,000
|
5,805
|
6,647
|
6,673
|
6,898
|
6,878
|
7,135
|
7,999
|
7,384
|
7,301
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
137
|
516
|
478
|
541
|
390
|
449
|
499
|
699
|
386
|
|
一年内返済予定の長期借入金
|
-
|
20
|
16
|
16
|
9
|
9
|
9
|
9
|
19
|
20
|
17
|
15
|
12
|
20
|
20
|
20
|
20
|
17
|
15
|
110
|
105
|
101
|
94
|
93
|
241
|
242
|
613
|
455
|
442
|
533
|
608
|
693
|
842
|
940
|
1,247
|
1,246
|
1,549
|
|
流動負債合計
|
-
|
175
|
237
|
328
|
151
|
171
|
151
|
155
|
176
|
198
|
200
|
209
|
170
|
234
|
246
|
341
|
241
|
222
|
177
|
465
|
444
|
375
|
393
|
432
|
778
|
622
|
1,182
|
1,339
|
1,208
|
1,786
|
1,895
|
2,039
|
2,002
|
2,341
|
2,733
|
3,079
|
3,145
|
|
長期借入金
|
-
|
33
|
29
|
25
|
12
|
10
|
7
|
5
|
22
|
17
|
15
|
12
|
10
|
27
|
22
|
18
|
12
|
9
|
7
|
693
|
689
|
685
|
643
|
638
|
1,399
|
1,335
|
2,303
|
2,157
|
2,096
|
2,330
|
2,269
|
2,091
|
2,183
|
2,057
|
2,387
|
2,167
|
1,860
|
|
固定負債合計
|
-
|
33
|
29
|
25
|
12
|
10
|
7
|
5
|
22
|
17
|
15
|
12
|
10
|
27
|
22
|
18
|
12
|
9
|
7
|
693
|
689
|
685
|
643
|
638
|
1,413
|
1,349
|
2,483
|
2,326
|
2,269
|
2,499
|
2,424
|
2,249
|
2,346
|
2,219
|
2,650
|
2,436
|
2,116
|
|
総負債
|
-
|
209
|
266
|
353
|
164
|
181
|
158
|
160
|
199
|
215
|
215
|
221
|
180
|
261
|
269
|
359
|
254
|
232
|
184
|
1,159
|
1,133
|
1,061
|
1,037
|
1,070
|
2,192
|
1,971
|
3,665
|
3,665
|
3,478
|
4,286
|
4,320
|
4,288
|
4,348
|
4,560
|
5,382
|
5,515
|
5,261
|
|
資本金及び資本剰余金
|
-
|
986
|
1,233
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
1,502
|
1,503
|
1,511
|
1,511
|
1,511
|
1,511
|
1,516
|
1,516
|
1,516
|
1,606
|
1,606
|
1,606
|
1,606
|
1,606
|
1,606
|
1,606
|
2,487
|
2,487
|
2,487
|
2,487
|
2,499
|
2,508
|
2,508
|
2,508
|
2,508
|
2,570
|
2,570
|
2,620
|
2,763
|
|
利益剰余金
|
-
|
-9
|
72
|
95
|
85
|
96
|
115
|
127
|
111
|
105
|
93
|
64
|
96
|
150
|
202
|
150
|
69
|
-40
|
-127
|
-380
|
-409
|
-407
|
-326
|
-252
|
-271
|
-270
|
-251
|
-207
|
-225
|
-207
|
-197
|
50
|
-19
|
-45
|
-14
|
-810
|
-797
|
|
株主資本
|
208
|
977
|
1,306
|
1,574
|
1,564
|
1,575
|
1,628
|
1,640
|
1,648
|
1,644
|
1,639
|
1,609
|
1,641
|
1,696
|
1,753
|
1,703
|
1,622
|
1,614
|
1,527
|
1,274
|
1,244
|
1,245
|
1,327
|
1,400
|
2,261
|
2,263
|
2,281
|
2,335
|
2,326
|
2,362
|
2,352
|
2,610
|
2,530
|
2,574
|
2,616
|
1,868
|
2,039
|