|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,898
|
13,334
|
13,429
|
15,537
|
14,183
|
15,786
|
14,520
|
15,777
|
14,373
|
16,490
|
16,057
|
15,745
|
13,201
|
14,702
|
15,434
|
16,434
|
15,949
|
16,776
|
20,326
|
21,785
|
19,767
|
20,616
|
22,987
|
24,542
|
18,489
|
20,021
|
20,954
|
19,815
|
17,451
|
19,573
|
20,920
|
17,590
|
17,277
|
16,981
|
15,860
|
23,290
|
22,077
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
861
|
1,039
|
850
|
902
|
849
|
975
|
905
|
1,163
|
1,185
|
1,373
|
1,214
|
1,176
|
1,121
|
1,272
|
1,136
|
1,257
|
1,244
|
1,338
|
1,357
|
1,183
|
1,165
|
1,359
|
1,596
|
1,664
|
1,755
|
1,928
|
1,735
|
1,850
|
|
流動資産合計
|
-
|
15,594
|
18,995
|
21,046
|
21,658
|
21,208
|
21,520
|
22,946
|
21,972
|
21,079
|
21,435
|
23,447
|
22,333
|
21,510
|
22,451
|
25,290
|
24,085
|
27,374
|
25,798
|
30,769
|
31,300
|
30,242
|
30,018
|
34,383
|
35,975
|
32,671
|
30,358
|
33,629
|
31,710
|
30,699
|
30,953
|
35,582
|
34,794
|
33,889
|
33,537
|
34,021
|
42,136
|
40,049
|
|
有形固定資産
|
-
|
1,465
|
1,336
|
1,308
|
1,273
|
1,535
|
1,539
|
1,520
|
1,487
|
1,502
|
1,551
|
1,537
|
1,498
|
1,533
|
1,482
|
1,489
|
1,463
|
1,651
|
1,575
|
1,659
|
1,652
|
1,651
|
1,639
|
1,654
|
1,660
|
1,647
|
1,637
|
1,630
|
1,629
|
1,650
|
1,601
|
1,623
|
1,949
|
1,919
|
1,805
|
1,786
|
1,753
|
1,847
|
|
投資有価証券
|
-
|
1,081
|
1,151
|
-
|
-
|
-
|
1,173
|
-
|
-
|
-
|
916
|
-
|
-
|
-
|
1,922
|
-
|
-
|
-
|
1,757
|
-
|
-
|
-
|
1,419
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
1,217
|
-
|
-
|
-
|
2,491
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
7,124
|
6,451
|
6,319
|
6,244
|
6,191
|
6,125
|
5,939
|
5,648
|
5,800
|
5,822
|
5,910
|
6,631
|
6,624
|
6,874
|
6,674
|
6,625
|
7,763
|
7,483
|
7,003
|
6,842
|
6,836
|
6,805
|
6,662
|
6,605
|
6,522
|
6,991
|
7,009
|
7,039
|
7,098
|
6,711
|
6,701
|
9,893
|
10,549
|
10,503
|
10,622
|
11,408
|
9,933
|
|
総資産
|
-
|
22,718
|
25,446
|
27,364
|
27,902
|
27,399
|
27,645
|
28,886
|
27,620
|
26,879
|
27,257
|
29,357
|
28,964
|
28,134
|
29,325
|
31,964
|
30,709
|
35,137
|
33,281
|
37,772
|
38,142
|
37,078
|
36,823
|
41,045
|
42,580
|
39,193
|
37,349
|
40,638
|
38,748
|
37,797
|
37,664
|
42,284
|
44,686
|
44,438
|
44,041
|
44,643
|
53,544
|
49,982
|
|
短期借入金
|
-
|
-
|
1,400
|
1,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,470
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
363
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,451
|
10,878
|
10,005
|
9,320
|
8,613
|
8,452
|
9,462
|
7,963
|
7,170
|
7,320
|
9,216
|
8,609
|
7,824
|
8,456
|
10,727
|
9,018
|
12,513
|
10,666
|
14,006
|
13,300
|
11,864
|
11,039
|
14,810
|
15,178
|
11,387
|
11,300
|
13,769
|
14,052
|
12,617
|
12,119
|
15,895
|
16,624
|
15,954
|
14,511
|
17,728
|
24,689
|
21,439
|
|
固定負債合計
|
-
|
2,322
|
2,428
|
2,328
|
2,339
|
2,418
|
2,433
|
2,436
|
2,449
|
2,471
|
2,524
|
2,594
|
2,503
|
2,497
|
2,535
|
2,596
|
2,655
|
3,282
|
2,977
|
3,022
|
2,886
|
3,059
|
3,082
|
3,112
|
3,154
|
3,176
|
3,137
|
3,167
|
3,197
|
3,212
|
3,234
|
3,267
|
3,335
|
3,368
|
3,364
|
3,513
|
3,348
|
3,436
|
|
総負債
|
-
|
12,774
|
13,307
|
12,333
|
11,659
|
11,031
|
10,885
|
11,898
|
10,411
|
9,641
|
9,843
|
11,810
|
11,112
|
10,321
|
10,991
|
13,323
|
11,673
|
15,795
|
13,643
|
17,028
|
16,186
|
14,922
|
14,121
|
17,922
|
18,332
|
14,563
|
14,437
|
16,936
|
17,250
|
15,829
|
15,353
|
19,162
|
19,958
|
19,322
|
17,874
|
21,242
|
28,037
|
24,875
|
|
資本金及び資本剰余金
|
-
|
6,928
|
5,804
|
7,540
|
8,279
|
8,405
|
8,436
|
8,450
|
8,459
|
8,496
|
8,513
|
8,515
|
8,530
|
8,506
|
8,511
|
8,513
|
8,567
|
8,568
|
8,581
|
8,582
|
8,649
|
8,658
|
8,661
|
8,664
|
8,660
|
8,654
|
6,015
|
6,009
|
6,015
|
6,015
|
6,013
|
6,013
|
6,289
|
6,303
|
6,298
|
6,227
|
6,239
|
6,241
|
|
利益剰余金
|
-
|
4,256
|
6,398
|
7,012
|
7,445
|
7,496
|
7,814
|
8,071
|
8,423
|
8,551
|
8,816
|
8,938
|
9,116
|
9,039
|
9,485
|
9,847
|
10,183
|
10,465
|
10,742
|
11,714
|
12,819
|
12,955
|
13,531
|
14,255
|
15,416
|
15,780
|
16,622
|
17,356
|
18,565
|
18,874
|
17,340
|
18,031
|
19,262
|
19,628
|
20,519
|
21,367
|
23,058
|
22,905
|
|
株主資本
|
6,744
|
9,944
|
12,140
|
15,032
|
16,243
|
16,368
|
16,759
|
16,988
|
17,209
|
17,239
|
17,414
|
17,548
|
17,852
|
17,813
|
18,334
|
18,641
|
19,037
|
19,342
|
19,638
|
20,744
|
21,956
|
22,156
|
22,702
|
23,123
|
24,248
|
24,630
|
22,911
|
23,702
|
21,499
|
21,968
|
22,311
|
23,122
|
24,727
|
25,115
|
26,166
|
23,400
|
25,507
|
25,107
|