|
(単位:百万円)
|
4Q15
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
649
|
1,546
|
1,792
|
1,949
|
1,990
|
2,095
|
2,144
|
2,224
|
2,251
|
2,389
|
2,441
|
2,371
|
2,397
|
2,477
|
2,544
|
2,709
|
2,443
|
2,300
|
2,216
|
2,338
|
2,450
|
2,632
|
2,882
|
3,088
|
3,166
|
3,361
|
3,643
|
3,934
|
3,668
|
3,890
|
4,004
|
4,194
|
4,240
|
4,420
|
5,142
|
4,998
|
4,634
|
3,694
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
7
|
|
流動資産合計
|
-
|
720
|
1,615
|
1,854
|
2,022
|
2,066
|
2,173
|
2,222
|
2,321
|
2,332
|
2,437
|
2,528
|
2,487
|
2,503
|
2,599
|
2,658
|
2,790
|
2,499
|
2,401
|
2,423
|
2,556
|
2,608
|
2,727
|
3,005
|
3,217
|
3,279
|
3,514
|
3,800
|
4,116
|
3,822
|
4,098
|
4,202
|
4,411
|
4,434
|
4,684
|
5,459
|
5,683
|
4,867
|
4,281
|
|
有形固定資産
|
-
|
13
|
12
|
11
|
11
|
12
|
12
|
14
|
21
|
20
|
19
|
18
|
35
|
58
|
55
|
54
|
55
|
53
|
51
|
49
|
48
|
46
|
44
|
43
|
43
|
27
|
41
|
40
|
46
|
45
|
43
|
61
|
67
|
65
|
64
|
61
|
59
|
57
|
140
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
3
|
13
|
14
|
14
|
14
|
15
|
16
|
14
|
15
|
14
|
14
|
14
|
|
固定資産合計
|
-
|
56
|
61
|
64
|
71
|
81
|
84
|
91
|
240
|
261
|
269
|
258
|
348
|
380
|
378
|
359
|
308
|
349
|
364
|
345
|
175
|
170
|
178
|
170
|
185
|
170
|
182
|
134
|
158
|
466
|
503
|
503
|
659
|
618
|
602
|
573
|
447
|
419
|
7,415
|
|
総資産
|
-
|
776
|
1,676
|
1,918
|
2,093
|
2,147
|
2,257
|
2,314
|
2,562
|
2,593
|
2,707
|
2,786
|
2,836
|
2,884
|
2,977
|
3,018
|
3,099
|
2,849
|
2,766
|
2,768
|
2,732
|
2,779
|
2,905
|
3,175
|
3,403
|
3,450
|
3,696
|
3,935
|
4,275
|
4,289
|
4,601
|
4,706
|
5,071
|
5,053
|
5,286
|
6,033
|
6,131
|
5,287
|
11,695
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
571
|
|
流動負債合計
|
-
|
218
|
224
|
202
|
295
|
260
|
290
|
246
|
387
|
307
|
346
|
310
|
409
|
377
|
396
|
332
|
364
|
208
|
208
|
200
|
203
|
243
|
276
|
441
|
517
|
445
|
501
|
575
|
717
|
613
|
718
|
627
|
746
|
741
|
765
|
709
|
772
|
669
|
1,797
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,429
|
|
固定負債合計
|
-
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
11
|
11
|
11
|
10
|
21
|
20
|
20
|
20
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
14
|
14
|
14
|
14
|
22
|
22
|
22
|
22
|
31
|
31
|
31
|
31
|
31
|
31
|
5,188
|
|
総負債
|
-
|
225
|
231
|
209
|
302
|
267
|
297
|
254
|
399
|
318
|
357
|
321
|
430
|
397
|
416
|
353
|
387
|
230
|
231
|
223
|
226
|
266
|
299
|
464
|
531
|
459
|
516
|
589
|
740
|
636
|
740
|
649
|
778
|
773
|
797
|
741
|
804
|
701
|
6,986
|
|
資本金及び資本剰余金
|
-
|
12
|
784
|
987
|
987
|
987
|
987
|
987
|
995
|
995
|
995
|
999
|
999
|
999
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,009
|
1,058
|
1,112
|
1,112
|
1,752
|
1,752
|
1,752
|
1,754
|
|
利益剰余金
|
-
|
538
|
660
|
720
|
803
|
891
|
971
|
1,071
|
1,167
|
1,279
|
1,353
|
1,465
|
1,605
|
1,673
|
1,738
|
1,842
|
1,890
|
1,796
|
1,721
|
1,732
|
1,692
|
1,699
|
1,755
|
1,859
|
2,020
|
2,139
|
2,280
|
2,445
|
2,635
|
2,752
|
2,957
|
3,153
|
3,340
|
3,273
|
3,465
|
3,627
|
3,730
|
3,422
|
3,508
|
|
株主資本
|
340
|
550
|
1,445
|
1,708
|
1,790
|
1,879
|
1,959
|
2,060
|
2,163
|
2,275
|
2,349
|
2,465
|
2,406
|
2,486
|
2,561
|
2,664
|
2,712
|
2,618
|
2,534
|
2,545
|
2,505
|
2,512
|
2,606
|
2,710
|
2,871
|
2,990
|
3,180
|
3,345
|
3,535
|
3,652
|
3,860
|
4,056
|
4,292
|
4,279
|
4,488
|
5,291
|
5,326
|
4,585
|
4,708
|