スーパーバッグ【3945】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,705 1,574 1,548 1,077 1,340 1,836 1,709 855 1,924 1,922 1,396 861 859 884 634 827 746 955 1,072 870 1,815 958 1,277 1,050 1,590 1,338 2,969 2,126 2,351 1,819 2,549 1,904 2,193 2,125 2,414 2,454 2,582 2,289 2,618 2,288 2,834 2,706 3,150
売掛金 - 5,661 5,187 5,444 7,547 5,844 5,296 5,357 7,613 5,502 4,960 5,672 7,368 5,652 5,186 5,318 7,181 5,420 5,280 4,883 6,726 4,700 4,270 3,898 5,535 4,063 3,811 3,496 5,379 - - - - - - - - - - - - - - -
商品及び製品 - 2,364 2,609 2,543 2,838 2,490 2,714 2,554 2,483 2,276 2,359 2,314 2,633 2,373 2,737 2,781 3,002 2,615 2,642 2,521 2,704 2,397 2,541 2,277 2,267 1,899 1,988 1,794 1,995 1,770 1,950 2,026 2,325 2,204 2,337 2,327 2,494 2,205 2,334 2,306 2,350 2,133 2,322 2,283
流動資産合計 - 12,328 11,874 12,017 14,130 12,049 12,160 11,814 13,400 11,877 11,536 11,676 13,220 11,299 11,259 11,138 13,363 11,162 10,560 10,497 12,311 10,934 9,729 9,338 10,647 9,383 8,892 10,009 11,150 9,367 8,970 9,774 11,161 9,821 9,563 10,324 12,170 10,686 10,199 9,929 11,541 10,173 10,120 10,506
有形固定資産 - 3,797 3,758 3,752 3,690 3,664 3,678 3,832 3,881 3,876 3,937 3,975 4,049 4,072 4,290 4,436 4,412 3,391 3,364 3,279 3,228 3,102 3,068 3,014 3,019 2,939 2,893 2,497 2,394 2,212 2,201 2,160 2,122 2,068 2,104 2,118 2,253 2,243 2,235 2,266 2,224 2,123 2,126 2,241
投資有価証券 - 1,563 1,701 1,599 1,599 1,440 1,240 1,324 1,475 1,468 1,555 1,522 1,694 1,642 1,657 1,682 1,441 1,394 1,225 1,284 1,320 1,095 1,125 1,140 1,173 1,296 1,302 1,296 1,250 1,349 1,317 1,393 1,502 1,548 1,590 1,728 1,616 1,965 2,012 1,870 2,054 1,483 1,390 1,382
固定資産合計 - 5,958 6,039 5,933 5,877 5,737 5,623 5,838 6,011 6,030 6,184 6,228 6,493 6,507 6,813 7,046 6,871 5,977 5,869 5,833 5,690 5,353 5,394 5,331 5,333 5,168 5,092 4,645 4,477 4,411 4,382 4,384 4,291 4,304 4,359 4,452 4,511 4,911 4,976 4,877 5,012 4,427 4,383 4,466
総資産 - 18,287 17,913 17,951 20,008 17,786 17,784 17,652 19,412 17,907 17,720 17,904 19,713 17,807 18,072 18,185 20,235 17,139 16,430 16,331 18,002 16,288 15,124 14,670 15,980 14,551 13,985 14,654 15,627 13,779 13,353 14,158 15,453 14,125 13,922 14,776 16,681 15,597 15,176 14,806 16,554 14,600 14,503 14,972
買掛金 - 5,988 5,428 5,307 6,742 5,458 5,247 4,737 6,115 4,965 4,847 4,689 6,050 4,872 4,764 4,630 5,769 4,674 4,039 3,652 4,736 3,699 3,211 2,752 3,645 2,748 2,613 2,578 3,755 2,934 2,771 2,890 3,720 2,766 2,535 2,550 3,409 2,372 2,354 2,177 3,469 2,334 2,232 2,240
短期借入金 - 1,833 2,648 2,466 3,176 2,505 2,669 2,348 1,999 1,801 2,029 1,898 1,960 1,731 2,447 2,567 3,268 2,841 2,896 1,975 1,930 1,668 2,016 1,868 2,018 1,559 1,651 1,543 1,563 1,260 1,388 1,401 1,325 1,321 1,317 1,515 1,453 1,352 1,250 1,312 1,220 1,147 1,070 1,132
流動負債合計 - 10,760 11,159 10,810 13,145 11,211 11,290 10,398 11,458 10,132 10,197 9,941 11,566 10,015 10,790 10,614 12,683 10,798 10,512 9,064 10,606 9,417 8,677 7,448 8,892 7,597 7,625 7,280 8,891 7,777 7,717 7,796 9,049 7,962 7,853 7,942 9,417 8,306 8,053 7,280 8,742 7,356 7,497 7,457
長期借入金 - 2,528 1,899 2,500 2,044 1,806 1,905 2,566 2,658 2,379 2,108 2,575 2,355 2,096 1,837 2,163 1,917 1,670 1,444 2,822 2,679 2,387 2,082 2,938 2,706 2,547 2,213 3,061 2,765 2,480 2,196 2,890 2,578 2,267 1,956 2,444 2,345 2,075 1,805 2,202 1,964 1,726 1,492 1,819
固定負債合計 - 3,680 2,978 3,525 3,067 2,799 2,907 3,553 3,833 3,550 3,274 3,724 3,550 3,277 2,970 3,292 3,341 3,070 2,839 4,183 4,026 3,614 3,304 4,154 3,921 3,900 3,388 4,220 3,909 3,547 3,233 3,909 3,533 3,177 2,868 3,350 3,334 3,138 2,891 3,252 3,012 2,513 2,293 2,618
総負債 - 14,440 14,138 14,336 16,213 14,010 14,198 13,951 15,291 13,683 13,471 13,665 15,116 13,292 13,761 13,907 16,024 13,869 13,351 13,248 14,633 13,032 11,982 11,603 12,813 11,498 11,013 11,501 12,800 11,325 10,950 11,705 12,583 11,139 10,721 11,292 12,751 11,444 10,944 10,532 11,754 9,870 9,790 10,076
資本金及び資本剰余金 - 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,824 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,831 2,783 2,783 2,615 2,615 2,615 2,615 2,615 2,615 2,615 2,615 2,616 2,616 2,616 2,616 2,618
利益剰余金 - 891 750 664 877 940 921 1,035 1,329 1,391 1,352 1,355 1,577 1,509 1,287 1,222 1,335 484 385 380 652 743 527 428 501 268 128 248 19 -367 -433 -282 78 275 407 598 1,104 1,141 1,128 1,279 1,685 1,984 1,952 2,089
株主資本 3,275 3,847 3,775 3,615 3,794 3,776 3,585 3,701 4,120 4,224 4,249 4,239 4,596 4,514 4,311 4,278 4,211 3,270 3,078 3,082 3,369 3,256 3,141 3,067 3,167 3,053 2,971 3,153 2,827 2,453 2,402 2,452 2,870 2,985 3,201 3,483 3,930 4,153 4,231 4,274 4,799 4,730 4,712 4,896