|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,290
|
1,519
|
1,257
|
1,217
|
1,160
|
1,126
|
723
|
444
|
566
|
496
|
282
|
192
|
173
|
359
|
490
|
679
|
709
|
1,164
|
887
|
1,232
|
1,158
|
1,415
|
1,260
|
1,891
|
1,851
|
2,825
|
2,631
|
2,787
|
2,454
|
2,622
|
2,627
|
3,027
|
2,998
|
3,132
|
2,706
|
3,425
|
3,782
|
4,230
|
3,917
|
3,745
|
|
売掛金
|
-
|
411
|
386
|
395
|
390
|
372
|
377
|
404
|
449
|
471
|
435
|
458
|
505
|
534
|
565
|
579
|
771
|
816
|
867
|
983
|
1,005
|
1,047
|
1,098
|
1,189
|
1,193
|
1,188
|
1,162
|
1,210
|
1,179
|
1,195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,139
|
2,874
|
2,652
|
2,855
|
2,954
|
3,117
|
3,173
|
3,336
|
3,792
|
4,055
|
4,096
|
4,366
|
4,641
|
5,161
|
5,690
|
6,336
|
6,522
|
7,020
|
6,731
|
7,335
|
7,622
|
8,031
|
8,016
|
8,722
|
8,635
|
9,349
|
9,070
|
9,324
|
9,009
|
9,310
|
9,561
|
10,072
|
10,095
|
10,179
|
9,683
|
10,426
|
10,622
|
11,045
|
11,110
|
11,339
|
|
有形固定資産
|
-
|
204
|
134
|
119
|
107
|
94
|
81
|
82
|
67
|
54
|
44
|
38
|
30
|
24
|
30
|
28
|
38
|
36
|
38
|
36
|
34
|
32
|
50
|
68
|
70
|
73
|
75
|
81
|
221
|
200
|
241
|
229
|
211
|
195
|
257
|
310
|
340
|
323
|
182
|
194
|
188
|
|
投資有価証券
|
-
|
3
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
5
|
-
|
-
|
|
固定資産合計
|
-
|
332
|
269
|
251
|
236
|
223
|
227
|
226
|
215
|
202
|
193
|
243
|
250
|
239
|
263
|
259
|
704
|
697
|
667
|
626
|
670
|
697
|
676
|
672
|
744
|
715
|
713
|
712
|
944
|
896
|
872
|
868
|
867
|
959
|
1,023
|
1,019
|
1,051
|
1,022
|
816
|
1,043
|
1,099
|
|
総資産
|
-
|
2,472
|
3,144
|
2,903
|
3,092
|
3,178
|
3,344
|
3,399
|
3,551
|
3,994
|
4,249
|
4,340
|
4,617
|
4,880
|
5,424
|
5,950
|
7,040
|
7,220
|
7,687
|
7,357
|
8,006
|
8,319
|
8,707
|
8,688
|
9,467
|
9,350
|
10,063
|
9,782
|
10,268
|
9,906
|
10,182
|
10,430
|
10,939
|
11,054
|
11,203
|
10,702
|
11,478
|
11,644
|
11,861
|
12,154
|
12,438
|
|
買掛金
|
-
|
210
|
158
|
86
|
117
|
108
|
112
|
129
|
155
|
140
|
189
|
85
|
116
|
104
|
128
|
172
|
194
|
206
|
213
|
222
|
284
|
306
|
237
|
310
|
268
|
287
|
268
|
327
|
300
|
287
|
255
|
291
|
257
|
299
|
264
|
241
|
157
|
240
|
306
|
371
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
600
|
600
|
770
|
870
|
1,400
|
1,703
|
1,700
|
1,900
|
1,700
|
1,700
|
1,700
|
1,800
|
1,800
|
2,100
|
1,700
|
2,000
|
1,900
|
1,000
|
650
|
800
|
850
|
850
|
800
|
850
|
850
|
400
|
400
|
400
|
400
|
300
|
|
一年内返済予定の長期借入金
|
-
|
153
|
114
|
113
|
108
|
110
|
97
|
88
|
75
|
74
|
66
|
46
|
26
|
11
|
-
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
349
|
349
|
349
|
350
|
350
|
336
|
321
|
306
|
290
|
290
|
290
|
290
|
290
|
|
流動負債合計
|
-
|
769
|
873
|
575
|
669
|
673
|
767
|
723
|
781
|
1,115
|
1,246
|
1,259
|
1,373
|
1,484
|
1,878
|
2,246
|
2,884
|
2,902
|
3,231
|
2,757
|
3,144
|
3,184
|
3,425
|
3,239
|
3,661
|
3,325
|
3,763
|
3,489
|
2,945
|
2,500
|
2,563
|
2,832
|
3,159
|
3,263
|
3,319
|
2,810
|
2,438
|
2,441
|
2,550
|
2,923
|
3,093
|
|
長期借入金
|
-
|
367
|
163
|
135
|
112
|
86
|
66
|
46
|
36
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
226
|
210
|
195
|
180
|
166
|
150
|
135
|
120
|
106
|
90
|
75
|
1,070
|
990
|
895
|
807
|
727
|
653
|
581
|
508
|
1,430
|
1,363
|
1,285
|
1,212
|
1,140
|
|
固定負債合計
|
-
|
537
|
274
|
237
|
195
|
161
|
122
|
94
|
77
|
48
|
32
|
31
|
31
|
29
|
31
|
31
|
270
|
255
|
239
|
224
|
206
|
191
|
174
|
157
|
174
|
162
|
144
|
129
|
1,124
|
1,044
|
949
|
861
|
778
|
704
|
635
|
622
|
1,578
|
1,505
|
1,371
|
1,295
|
1,221
|
|
総負債
|
-
|
1,306
|
1,148
|
813
|
864
|
834
|
889
|
817
|
858
|
1,163
|
1,279
|
1,291
|
1,405
|
1,513
|
1,910
|
2,278
|
3,155
|
3,157
|
3,471
|
2,981
|
3,350
|
3,375
|
3,599
|
3,396
|
3,836
|
3,487
|
3,907
|
3,618
|
4,069
|
3,544
|
3,512
|
3,693
|
3,937
|
3,968
|
3,955
|
3,433
|
4,016
|
3,947
|
3,921
|
4,219
|
4,314
|
|
資本金及び資本剰余金
|
-
|
376
|
832
|
832
|
833
|
835
|
836
|
836
|
838
|
839
|
841
|
844
|
847
|
847
|
847
|
847
|
847
|
847
|
848
|
848
|
874
|
874
|
874
|
875
|
919
|
919
|
920
|
920
|
926
|
926
|
927
|
927
|
933
|
934
|
936
|
938
|
938
|
938
|
940
|
940
|
952
|
|
利益剰余金
|
-
|
1,076
|
1,163
|
1,257
|
1,393
|
1,508
|
1,618
|
1,745
|
1,854
|
1,991
|
2,128
|
2,204
|
2,365
|
2,520
|
2,667
|
2,825
|
3,039
|
3,215
|
3,369
|
3,528
|
3,781
|
4,070
|
4,234
|
4,418
|
4,712
|
4,944
|
5,236
|
5,244
|
5,274
|
5,436
|
5,743
|
5,828
|
6,122
|
6,241
|
6,424
|
6,449
|
6,645
|
6,900
|
7,137
|
7,137
|
7,316
|
|
株主資本
|
969
|
1,165
|
1,995
|
2,089
|
2,227
|
2,344
|
2,455
|
2,582
|
2,693
|
2,831
|
2,970
|
3,048
|
3,212
|
3,367
|
3,513
|
3,672
|
3,886
|
4,062
|
4,216
|
4,376
|
4,656
|
4,944
|
5,108
|
5,293
|
5,631
|
5,863
|
6,156
|
6,164
|
6,200
|
6,361
|
6,670
|
6,736
|
7,001
|
7,086
|
7,248
|
7,269
|
7,461
|
7,697
|
7,941
|
7,935
|
8,123
|