|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
974
|
1,816
|
2,047
|
1,880
|
1,759
|
1,754
|
2,317
|
2,114
|
2,406
|
2,587
|
1,719
|
1,512
|
1,793
|
1,864
|
2,236
|
2,221
|
2,368
|
2,029
|
2,496
|
2,733
|
3,925
|
4,705
|
6,035
|
4,457
|
4,980
|
4,214
|
4,861
|
4,547
|
5,295
|
5,158
|
5,990
|
4,139
|
4,460
|
5,357
|
7,010
|
6,575
|
8,236
|
8,167
|
11,368
|
10,260
|
14,744
|
|
流動資産合計
|
-
|
1,576
|
2,435
|
2,753
|
2,554
|
2,504
|
2,506
|
3,187
|
3,099
|
3,369
|
3,585
|
2,958
|
2,726
|
3,034
|
3,183
|
3,669
|
3,786
|
4,036
|
3,881
|
4,413
|
4,822
|
6,048
|
7,069
|
8,580
|
7,229
|
7,849
|
7,670
|
8,419
|
8,483
|
9,230
|
9,345
|
10,479
|
9,246
|
10,003
|
11,311
|
13,145
|
13,202
|
15,118
|
15,466
|
19,296
|
18,623
|
23,367
|
|
有形固定資産
|
-
|
117
|
129
|
124
|
128
|
118
|
112
|
135
|
204
|
204
|
205
|
201
|
249
|
317
|
326
|
321
|
373
|
406
|
644
|
619
|
717
|
759
|
766
|
730
|
921
|
888
|
888
|
886
|
891
|
997
|
1,011
|
1,091
|
1,265
|
1,358
|
1,440
|
1,461
|
1,745
|
2,010
|
2,132
|
2,095
|
2,420
|
2,503
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
202
|
331
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
50
|
50
|
42
|
42
|
42
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
429
|
369
|
1,218
|
2,595
|
3,877
|
1,320
|
1,320
|
|
固定資産合計
|
-
|
313
|
360
|
355
|
363
|
651
|
870
|
634
|
629
|
629
|
630
|
2,319
|
2,438
|
2,472
|
2,396
|
2,474
|
2,457
|
2,519
|
2,641
|
2,626
|
2,664
|
2,744
|
2,628
|
2,891
|
2,929
|
3,060
|
3,181
|
3,281
|
3,207
|
3,418
|
3,301
|
3,594
|
6,960
|
7,564
|
7,348
|
8,088
|
8,351
|
9,589
|
10,815
|
12,357
|
9,793
|
10,101
|
|
総資産
|
-
|
1,889
|
2,795
|
3,108
|
2,917
|
3,155
|
3,376
|
3,821
|
3,729
|
3,999
|
4,216
|
5,277
|
5,163
|
5,506
|
5,579
|
6,143
|
6,243
|
6,556
|
6,522
|
7,039
|
7,486
|
8,792
|
9,697
|
11,471
|
10,159
|
10,909
|
10,851
|
11,700
|
11,691
|
12,649
|
12,647
|
14,073
|
16,206
|
17,568
|
18,660
|
21,234
|
21,553
|
24,708
|
26,282
|
31,654
|
28,416
|
33,468
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
13
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
25
|
22
|
16
|
10
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
4
|
754
|
754
|
754
|
754
|
754
|
566
|
379
|
216
|
-
|
-
|
|
流動負債合計
|
-
|
577
|
672
|
860
|
533
|
653
|
652
|
887
|
653
|
808
|
747
|
1,418
|
1,158
|
1,359
|
1,062
|
1,436
|
1,416
|
1,634
|
1,468
|
1,773
|
1,900
|
2,543
|
2,724
|
3,606
|
2,244
|
2,768
|
2,515
|
2,977
|
3,053
|
3,781
|
3,556
|
4,347
|
5,330
|
6,171
|
6,228
|
7,372
|
6,369
|
7,753
|
7,330
|
9,462
|
6,573
|
8,850
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
22
|
16
|
10
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
35
|
34
|
33
|
32
|
781
|
593
|
404
|
216
|
27
|
26
|
25
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3
|
0
|
0
|
0
|
22
|
16
|
10
|
40
|
33
|
31
|
151
|
127
|
123
|
126
|
113
|
100
|
96
|
88
|
72
|
66
|
48
|
43
|
22
|
44
|
25
|
20
|
106
|
160
|
145
|
132
|
178
|
950
|
967
|
751
|
513
|
215
|
234
|
259
|
213
|
198
|
191
|
|
総負債
|
-
|
581
|
672
|
860
|
533
|
676
|
669
|
897
|
693
|
842
|
778
|
1,570
|
1,286
|
1,483
|
1,188
|
1,549
|
1,516
|
1,730
|
1,557
|
1,846
|
1,967
|
2,591
|
2,768
|
3,629
|
2,288
|
2,794
|
2,536
|
3,083
|
3,213
|
3,926
|
3,688
|
4,525
|
6,281
|
7,138
|
6,980
|
7,886
|
6,585
|
7,987
|
7,590
|
9,676
|
6,771
|
9,041
|
|
資本金及び資本剰余金
|
-
|
229
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
686
|
692
|
692
|
692
|
686
|
686
|
|
利益剰余金
|
-
|
1,071
|
1,430
|
1,559
|
1,702
|
1,783
|
1,990
|
2,237
|
2,348
|
2,468
|
2,749
|
3,023
|
3,190
|
3,335
|
3,707
|
3,910
|
4,046
|
4,145
|
4,282
|
4,511
|
4,837
|
5,520
|
6,251
|
7,157
|
7,186
|
7,427
|
7,624
|
7,918
|
7,757
|
7,997
|
8,253
|
8,848
|
9,200
|
9,703
|
10,970
|
12,681
|
14,326
|
15,885
|
17,845
|
20,259
|
21,077
|
23,851
|
|
株主資本
|
983
|
1,307
|
2,122
|
2,248
|
2,384
|
2,478
|
2,707
|
2,923
|
3,035
|
3,156
|
3,437
|
3,707
|
3,877
|
4,022
|
4,391
|
4,594
|
4,726
|
4,826
|
4,965
|
5,193
|
5,519
|
6,200
|
6,929
|
7,842
|
7,871
|
8,115
|
8,315
|
8,617
|
8,477
|
8,722
|
8,958
|
9,548
|
9,925
|
10,430
|
11,679
|
13,347
|
14,968
|
16,720
|
18,691
|
21,977
|
21,644
|
24,427
|